Comstar Automotive Technologies Pvt Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Auto Ancillary | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Comstar Auto. Tech

M-Cap below 100cr DeciZen not available

Comstar Automotive Technologies Pvt Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Comstar Auto. Tech:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
ROCE % -1.7%12.6%16.8%8.6%5.9%51.7%40.9%45.4%32.1%29.1%-
Value Creation
Index
-1.1-0.10.2-0.4-0.62.71.92.21.31.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 347389436409341455500599545615615
Sales YoY Gr.-12.1%12.1%-6.2%-16.6%33.3%9.9%19.8%-9.1%12.9%-
Adj EPS -0.93.35.21.81.418.51719.815.416.60
YoY Gr.-NA59.9%-66.2%-18.6%1187.5%-8.3%16.5%-22.4%7.8%-
BVPS (₹) 21.224.729.932.629.139.837.841.947.954.70
Adj Net
Profit
-5.521.133.811.49.312011012899.21070
Cash Flow from Ops. -9.922.45329.554.461.945.895.814043.6-
Debt/CF from Ops. -4.11.90.70.80.20.20.70.20.21.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 6.6%12.5%7.2%12.9%
Adj EPS NA63%-0.9%7.8%
BVPS11.1%13.4%13.1%14.2%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on
Equity %
-3.914.319.25.74.753.943.949.834.232.30
Op. Profit
Mgn %
3.111.916.818.48.227.226.928.625.920.9NAN
Net Profit
Mgn %
-1.65.47.72.82.726.321.921.318.217.40
Debt to
Equity
0.30.30.20.10.10.10.10.10.10.2-
Working Cap
Days
1521561461521741461611541681820
Cash Conv.
Cycle
888683899758707290980

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Comstar Automotive Technologies Pvt Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 615 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 288 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 48

Management X-Ray of Comstar Auto. Tech:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Comstar Auto. Tech

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Sales347.05389.07436.01409.11341.40455.10500599.10544.74615.21
Operating Expenses 336.38343.01362.98333.72313.30332.20367.40427.70412.59486.55
Manufacturing Costs19.6419.3718.7019.0115.6019.8020.3021.2021.7026.90
Material Costs261.66262.72273.17238.61177.60217.30244.60304.20287.03341.27
Employee Cost 32.0937.4840.3944.2757.1056.206969.1065.5077.99
Other Costs 22.9823.4430.7331.836338.9033.5033.2038.3740.39
Operating Profit 10.6846.0673.0275.3928.10122.90132.60171.40132.15128.66
Operating Profit Margin (%) 3.1%11.8%16.7%18.4%8.2%27.0%26.5%28.6%24.3%20.9%
Other Income 3.463.995.5612.5620.3051.4040.4029.108.9753.84
Interest 3.603.993.46124.802.101.701.303.452.79
Depreciation 18.4917.9914.8814.5077.909.6012.1013.2218.97
Exceptional Items 000026.9000000
Profit Before Tax -7.9528.0860.2561.4663.50164.30161.70187.10124.45160.74
Tax -3.115.5426.4943.8024.1041.7049.3057.1029.7041.34
Profit After Tax -4.8422.5433.7617.6639.40122.60112.4013094.75119.40
PAT Margin (%) -1.4%5.8%7.7%4.3%11.5%26.9%22.5%21.7%17.4%19.4%
Adjusted EPS (₹)-0.83.55.22.76.119.017.420.214.718.5
Dividend Payout Ratio (%)0%0%0%0%106%43%98%69%50%64%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21

Equity and Liabilities

Shareholders Fund 136.60159.14192.90210.56187.60256.50243.50270.40308.90352.70
Share Capital 64.5364.5364.5364.5364.5064.5064.5064.5064.5364.53
Reserves 72.0894.61128.38146.03123.10192179205.90244.37288.17
Minority Interest0000000000
Debt40.1442.9835.50221212.1030.1023.1030.1455
Long Term Debt1.741.8400000000
Short Term Debt38.4041.1435.50221212.1030.1023.1030.1455
Trade Payables55.5540.4043.4240.4343.8057.305756.4044.52101.04
Others Liabilities 35.1141.0544.0635.0856.208.401512.9044.3755.54
Total Liabilities 267.40283.56315.88308.07299.60334.30345.60362.80427.93564.27

Fixed Assets

Gross Block314.69321.96327.95334.48341.3051.1071.8082.20105.51212.71
Accumulated Depreciation214.57232.27247.15260.75298.706.4015.5027.6040.6937.51
Net Fixed Assets100.1189.6980.8073.7342.6044.7056.3054.6064.82175.20
CWIP 0.540.392.601.2454.100.7012.6039.357.18
Investments 1.062.1742.3954.3173.2069.7021.7014.201.501.50
Inventories88.7792.0486.7084.5281.6079.80105.8097.9098.51156.73
Trade Receivables54.8754.8469.5865.2158.7072.9084.10112.4095.81150.78
Cash Equivalents 3.2616.8912.4213.4014.8015.4024.4019.7083.244.93
Others Assets18.7927.5621.3915.6623.7047.7052.6051.4044.7167.95
Total Assets 267.40283.56315.88308.07299.60334.30345.60362.80427.93564.27

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Cash Flow From Operating Activity -9.8722.3552.9429.5054.4061.9045.8095.80140.1843.64
PBT -7.9528.0860.2561.4663.50164.30161.70187.10124.45160.74
Adjustment 23.7321.7417.1612.918.30-35.80-25.60-13.7019.95-29.53
Changes in Working Capital -21.3-20.65-7.817.2513.4-7.7-43.9-21.18.1-77.96
Tax Paid -4.35-6.81-16.66-52.11-30.80-60-46.40-56.50-12.31-9.62
Cash Flow From Investing Activity -2.16-8.55-50.52-12.46-30.7044.9070.608.90-64.95-31.31
Capex -6.53-7.45-9.92-6.01-10.90-10.70-17.80-22.30-47-105.61
Net Investments 000-98.89-14.708.7054.607.80-23.2538.28
Others 4.37-1.11-40.6092.43-5.1046.9033.8023.405.3136.01
Cash Flow From Financing Activity 14.36-0.17-7.54-15.87-22.60-106.50-108.70-111-51.01-52.70
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -2.52-2.69-2.11-2.37-0.60-1-1.20-0.80-1.45-1.28
Dividend Paid 0000-12-105.50-125.50-103.20-47.39-76
Others 16.882.52-5.44-13.50-10018-7-2.1824.58
Net Cash Flow 2.3313.63-5.121.171.100.307.70-6.3024.23-40.37
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Ratios
ROE (%)-3.4815.2419.188.7519.7955.2144.9650.5932.7136.1
ROCE (%)-2.4916.9329.5931.8731.6171.0860.2766.4440.4443.71
Asset Turnover Ratio1.341.431.471.321.141.441.471.691.381.24
PAT to CFO Conversion(x)N/A0.991.571.671.380.50.410.741.480.37
Working Capital Days
Receivable Days58515260665357607073
Inventory Days76847476886568626676
Payable Days65675664878585686478

Comstar Automotive Technologies Pvt Ltd. - (Amalgamated) Stock News

Comstar Automotive Technologies Pvt Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Comstar Auto. Tech on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Comstar Auto. Tech stood at ₹0.00.
The latest P/E ratio of Comstar Auto. Tech as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Comstar Auto. Tech as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Comstar Auto. Tech is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Comstar Auto. Tech is ₹615.2 ( Cr.) .

About Comstar Automotive Technologies Pvt Ltd. - (Amalgamated)

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.