MoneyWorks4Me

Comstar Automotive Technologies Pvt Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Auto Ancillary | Small Cap | Comstar Auto. Tech Share Price

BSE Share Price
Not Listed

Comstar Automotive Technologies Pvt Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Auto Ancillary | Small Cap | Comstar Auto. Tech Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
-
TTM Sales
-
Book Value per Share
-
P/E Ratio
Industry PE
49
Price to Book (P/B)
Price to Sales (P/S)
EV/EBITDA
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
27.27%
Return on Capital Employed (ROCE)
36.51%
Return on Assets (ROA)
19.27%
Operating Profit Margin
24.1%
Net Profit Margin
16.24%
Gross Profit Margin
26.4%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
12.94%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-3.64%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-8.04%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
-
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Comstar Automotive Technologies Pvt . - (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
ROCE % -2.5%16.9%29.6%31.9%31.6%71.1%60.3%66.4%40.4%43.7%-
Value Creation
Index
-1.20.21.11.31.34.13.33.81.92.1-

Growth Parameters

Sales 347389436409341455500599545615615
Sales YoY Gr.-12.1%12.1%-6.2%-16.6%33.3%9.9%19.8%-9.1%12.9%-
Adj EPS -0.93.35.21.81.418.51719.815.416.60
YoY Gr.-NA59.9%-66.2%-18.6%1187.5%-8.3%16.5%-22.4%7.8%-
BVPS (₹) 21.224.729.932.629.139.837.841.947.954.70
Adj Net
Profit
-5.521.133.811.49.312011012899.21070
Cash Flow from Ops. -9.922.45329.554.461.945.895.814043.6-
Debt/CF from Ops. -4.11.90.70.80.20.20.70.20.21.3-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 6.6%12.5%7.2%12.9%
Adj EPS NA63%-0.9%7.8%
BVPS11.1%13.4%13.1%14.2%
Share Price - - - -

Key Financial Parameters

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on
Equity %
-3.914.319.25.74.753.943.949.834.232.30
Op. Profit
Mgn %
3.111.916.818.48.227.226.928.625.920.9NAN
Net Profit
Mgn %
-1.65.47.72.82.726.321.921.318.217.40
Debt to
Equity
0.30.30.20.10.10.10.10.10.10.2-
Working Cap
Days
1521561461521741461611541681820
Cash Conv.
Cycle
888683899758707290980

Valuation of Comstar Auto. Tech - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Financials

PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Sales514.22502.77441.50561.30615.20712635.92699.14
Operating Expenses + 420.37410.56377.20390.20437.10494.90461.41530.98
Manufacturing Costs21.3122.2421.3023.2023.6024.3025.0530.15
Material Costs324.18300.16235274306.10364.70328.17378.35
Employee Cost 40.9845.1858.1056.8069.8069.9066.4479.31
Other Costs 33.9042.9862.8036.2037.603641.7543.17
Operating Profit 93.8592.2164.30171.10178.10217.10174.51168.15
Operating Profit Margin (%) 18.3%18.3%14.6%30.5%28.9%30.5%27.4%24.1%
Other Income + 5.3514.8922.1011.106.906.907.3619.26
Exceptional Items 0026.9000000
Interest 3.483.054.902.101.701.303.452.83
Depreciation 15.1914.967.208.209.9012.4013.7319.54
Profit Before Tax 80.5389.09101.20171.90173.40210.30164.69165.04
Tax 34.3654.8838.4059.7065.1069.2041.2051.49
Profit After Tax 46.1734.2162.80112.20108.30141.10123.49113.56
PAT Margin (%) 9.0%6.8%14.2%20.0%17.6%19.8%19.4%16.2%
Adjusted EPS (₹)7.25.39.717.416.821.919.117.6
Dividend Payout Ratio (%)0%0%66.30%46.90%101.60%63.50%38.40%66.90%
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21

Equity and Liabilities

Shareholders Fund + 205.47241.51242.70300.40282324.60399.05433.89
Share Capital 64.5364.5364.5064.5064.5064.5064.5364.53
Reserves 140.95176.98178.20235.90217.50260.10334.52369.37
Debt +35.50221212.1030.1023.1030.1155
Long Term Debt00000000
Short Term Debt35.50221212.1030.1023.1030.1155
Minority Interest00000000
Trade Payables54.0251.7953.5065.5067.4062.5051.03108.15
Others Liabilities 44.6435.9857.40915.8013.9045.2256.29
Total Liabilities 339.63351.27365.60387395.30424.10525.41653.33

Fixed Assets

Net Fixed Assets +81.8974.7446.3047.9059.1057.8069.01179.05
Gross Block329.17335.81345.5054.6075.3086.40111.99219.37
Accumulated Depreciation247.28261.08299.206.7016.2028.6042.9840.32
CWIP 2.601.2454.101.3013.3039.357.18
Investments 40.8953.4372.9069.9020.2012.9000
Inventories91.6089.2187.3085.20114.50105.70108.42165.63
Trade Receivables77.3874.0466.2087.6097.40122.60110.47164.85
Cash Equivalents 26.2442.1259.1043.5031.1028.8098.6120.93
Others Assets 19.0316.5028.8048.8071.708399.55115.69
Total Assets 339.63351.27365.60387395.30424.10525.41653.33
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Cash Flow From Operating Activity + 65.7354.197786.7057.20121.30146.2179.75
PBT 80.5389.09101.20171.90173.40210.30164.69165.04
Adjustment 17.9225.048.105.408.504.7021.755.48
Changes in Working Capital -1.183.8413.2-12.9-60.7-26.7-17.91-73.1
Tax Paid -31.53-63.78-45.50-77.70-64-67-22.32-17.68
Cash Flow From Investing Activity + -49.95-13.29-37.704.1037.90-14.40-67.43-68.82
Capex -9.23-6.05-13.50-10.80-18.50-22.50-47.42-106.07
Net Investments -46.06-99.51-15.308.4056.407.80-2335.78
Others 5.3492.27-8.906.5000.302.991.47
Cash Flow From Financing Activity + -7.65-24.83-22.60-106.50-108.90-111.20-49.40-52.71
Net Proceeds from Shares 00000000
Net Proceeds from Borrowing 00000000
Interest Paid -2.21-11.33-0.60-1-1.20-1.100.20-1.30
Dividend Paid 00-12-105.50-125.70-103.20-47.39-76
Others -5.44-13.50-10018-6.90-2.2124.58
Net Cash Flow 8.1416.0716.70-15.70-13.80-4.3029.39-41.79
PARTICULARSMar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Ratios
ROE (%)22.4715.3125.9441.3237.1946.5234.1327.27
ROCE (%)34.8636.5340.9561.3556.0764.1443.2936.51
Asset Turnover Ratio1.521.461.241.51.581.741.341.19
PAT to CFO Conversion(x)1.421.581.230.770.530.861.180.7
Working Capital Days
Receivable Days54.6054.6057.5049.6054.8056.4066.9071.90
Inventory Days64.6065.2072.3055.6059.1056.4061.5071.50
Payable Days60.8064.3081.8079.3079.206563.1076.80

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Comstar Automotive Technologies Pvt Ltd. - (Amalgamated) FAQs

The current trading price of Comstar Auto. Tech on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Comstar Auto. Tech stood at ₹0.00 Cr

The latest P/E ratio of Comstar Auto. Tech as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Comstar Auto. Tech as of 31-Dec-1969 is 0.00.

The 52-week high of Comstar Auto. Tech is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Comstar Auto. Tech is ₹615 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Comstar Automotive Technologies Pvt Ltd. - (Amalgamated)

No data to display
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now