SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Flender Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Auto Ancillary | Small Cap | Flender Ltd. Share Price

BSE Share Price
Not Listed

Flender Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Auto Ancillary | Small Cap | Flender Ltd. Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹110 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
43.1
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
44.91%
Return on Capital Employed (ROCE)
67.20%
Return on Assets (ROA)
16.23%
Operating Profit Margin
24.2%
Net Profit Margin
13.07%
Gross Profit Margin
23.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
30.31%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
50.72%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
28.87%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹34 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Flender . - (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Sep'03Sep'04Sep'05Sep'06TTM
ROCE % 41.4%40.1%62.4%67.2%-

Growth Parameters

Sales 49.258.884.7110110
Sales YoY Gr.-19.6%44%30.3%-
Adj EPS 1514.526340
YoY Gr.--3.6%79.9%30.8%-
BVPS (₹) 44.651.860.688.10
Adj Net
Profit
6.56.311.214.70
Cash Flow from Ops. 6.48.31127.7-
Debt/CF from Ops. 0.80.70.20.2-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA30.9%30.3%
Adj EPS NANA31.4%30.8%
BVPSNANA25.5%45.4%
Share Price - - - -

Key Financial Parameters

Sep'03Sep'04Sep'05Sep'06TTM
Return on
Equity %
33.73046.345.80
Op. Profit
Mgn %
16.416.320.724.2NAN
Net Profit
Mgn %
13.210.613.313.30
Debt to
Equity
0.30.30.10.1-
Working Cap
Days
01771651640
Cash Conv.
Cycle
09682620

Profit And Loss

(All Figures are in Crores.)
PARTICULARSSep'03Sep'04Sep'05Sep'06
Sales49.1558.7884.66110.32
Operating Expenses + 41.2249.4067.2084.02
Manufacturing Costs4.185.106.448.77
Material Costs22.4928.1041.7750.56
Employee Cost 7.458.449.9111.30
Other Costs 7.107.779.0713.38
Operating Profit 7.939.3917.4526.30
Operating Profit Margin (%) 16.1%16.0%20.6%23.8%
Other Income + 3.642.872.193.75
Exceptional Items 0000
Interest 0.690.630.630.86
Depreciation 1.471.711.875.79
Profit Before Tax 9.419.9117.1423.39
Tax 3.033.605.958.96
Profit After Tax 6.386.3111.1914.42
PAT Margin (%) 13.0%10.7%13.2%13.1%
Adjusted EPS (₹)14.814.625.933.4
Dividend Payout Ratio (%)27.10%44.50%57.90%20.80%

Valuation of Flender Ltd. - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSSep'03Sep'04Sep'05Sep'06

Equity and Liabilities

Shareholders Fund + 19.2522.3826.1838.05
Share Capital 4.324.324.324.32
Reserves 14.9318.0621.8633.73
Debt +5.155.752.645.31
Long Term Debt5.155.752.645.31
Short Term Debt0000
Minority Interest0000
Trade Payables8.209.779.3912.47
Others Liabilities 12.2119.8437.2746.41
Total Liabilities 44.8157.7375.49102.24

Fixed Assets

Net Fixed Assets +14.9219.9521.5327.15
Gross Block41.7146.7149.7857.48
Accumulated Depreciation26.7826.7628.2530.33
CWIP 0.0300.535.41
Investments 0.010.010.010.01
Inventories13.7621.5824.2520.34
Trade Receivables12.5612.361419.81
Cash Equivalents 1.901.972.567.61
Others Assets 1.631.8612.6121.90
Total Assets 44.8157.7375.49102.24

Cash Flow

(All Figures are in Crores.)
PARTICULARSSep'03Sep'04Sep'05Sep'06
Cash Flow From Operating Activity + 6.438.301127.71
PBT 9.419.9117.1423.39
Adjustment 1.151.822.649.87
Changes in Working Capital -3.31-1.35-4.443.63
Tax Paid -0.83-2.07-4.35-9.18
Cash Flow From Investing Activity + -2.87-6.49-3.89-15.07
Capex -3.12-6.51-3.96-15.26
Net Investments 0000
Others 0.240.010.070.19
Cash Flow From Financing Activity + -3.19-1.74-6.52-7.59
Net Proceeds from Shares 0000
Net Proceeds from Borrowing -1.573.43-2.293.02
Interest Paid -0.85-0.37-0.25-0.29
Dividend Paid 0-1.73-2.81-9.48
Others -0.77-3.08-1.17-0.84
Net Cash Flow 0.360.070.595.05

Financial Ratio

PARTICULARSSep'03Sep'04Sep'05Sep'06
Ratios
ROE (%)33.1430.346.0944.91
ROCE (%)41.3940.1362.4167.2
Asset Turnover Ratio1.251.281.441.42
PAT to CFO Conversion(x)1.011.320.981.92
Working Capital Days
Receivable Days81.7069.1050.3049.10
Inventory Days89.509887.5064.70
Payable Days133.20116.7083.7078.90

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Flender Ltd. - (Amalgamated) FAQs

The current trading price of Flender Ltd. on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Flender Ltd. stood at ₹0.00 Cr

The latest P/E ratio of Flender Ltd. as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Flender Ltd. as of 31-Dec-1969 is 0.00.

The 52-week high of Flender Ltd. is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Flender Ltd. is ₹110 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Flender Ltd. - (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: