SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Hella India Lighting Ltd (520026)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 520026 NSE: Auto Ancillary | Small Cap | Hella India Light Share Price

BSE Share Price
Not Listed

Hella India Lighting Ltd (520026)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 520026 NSE: Auto Ancillary | Small Cap | Hella India Light Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹112 Cr.
Current Price
₹0
52-Week Low / High
₹340 / 400
TTM EPS
₹10.9
TTM Sales
₹174 Cr.
Book Value per Share
₹65.2
P/E Ratio
32.28
Industry PE
41.9
Price to Book (P/B)
5.40
Price to Sales (P/S)
0.64
EV/EBITDA
9.43
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
10.52%
Return on Capital Employed (ROCE)
12.29%
Return on Assets (ROA)
3.56%
Operating Profit Margin
5.7%
Net Profit Margin
1.99%
Gross Profit Margin
6.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
17%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-13.6%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-56.48%
Asset Quality
Promoter Holding
38.35%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹18 Cr.
Equity
₹3.2 Cr.
Face Value
₹10
All Time Low / High
₹3.00 / 547.60

Hella India Lighting stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
ROCE % -23.3%1.2%128.9%-10.2%-12.9%0%17.8%8.2%17.6%12.3%-
Value Creation
Index
NANA8.2-1.7-1.9NA0.3-0.40.3-0.1-

Growth Parameters

Sales 23.536.348.358.96890116125149174174
Sales YoY Gr.-54.3%33%22%15.5%32.3%29.2%7.6%18.8%17%-
Adj EPS -18.6-7.13.1-10.5-110.812.1823910.9
YoY Gr.-NANA-437.5%NANA1474%-34.4%189.4%-60.8%-
BVPS (₹) -9.9-15.265.755.744.544.365.273.298.3109.265.2
Adj Net
Profit
-5.9-2.31-3.3-3.50.33.82.57.32.93
Cash Flow from Ops. -3.70.8-4.9-11.53-3.94.213.515.710.4-
Debt/CF from Ops. -516.1000-3.44.310.61-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 24.9%20.6%14.4%17%
Adj EPS NANA-9.4%-60.8%
BVPSNA19.7%18.7%11.1%
Share Price - - - -

Key Financial Parameters

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
Return on
Equity %
-310.7-48.35-10.8-12.6113.27.518.86.412.5
Op. Profit
Mgn %
-17.1-1.9-4.8-9.2-7.8-1.54.76.17.75.75.3
Net Profit
Mgn %
-25-6.22.1-5.7-5.10.33.324.91.72
Debt to
Equity
8.120000.50.60.40.20.2-
Working Cap
Days
12810489901371461171109711487
Cash Conv.
Cycle
-60-63-23820-01330262915

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Sales23.5436.3248.3158.9268.0490.04116.30125.10148.61173.88
Operating Expenses + 28.5037.0250.7064.3673.4191.88110.89117.55137.21164.03
Manufacturing Costs1.682.755.346.438.109.5111.371213.5217.73
Material Costs17.8924.6032.5539.6946.6059.3274.9478.6190.69106.25
Employee Cost 3.424.494.135.739.1811.9412.3712.5615.0417.28
Other Costs 5.505.188.6712.519.5311.1112.2114.3717.9622.76
Operating Profit -4.96-0.70-2.39-5.45-5.38-1.845.417.5611.409.85
Operating Profit Margin (%) -21.1%-1.9%-4.9%-9.2%-7.9%-2.0%4.7%6.0%7.7%5.7%
Other Income + 0.661.582.773.752.963.986.901.583.162.71
Exceptional Items 1.14035.260000000
Interest 1.881.930.530.030.030.071.221.461.351
Depreciation 0.410.642.111.431.102.144.455.155.865.94
Profit Before Tax -5.46-1.7033.01-3.15-3.55-0.076.652.537.355.62
Tax 0.2907.360.010000-0.612.16
Profit After Tax -5.75-1.7025.65-3.16-3.55-0.076.652.537.953.46
PAT Margin (%) -24.4%-4.7%53.1%-5.4%-5.2%-0.1%5.7%2.0%5.4%2.0%
Adjusted EPS (₹)-18.1-5.480.9-10.0-11.2-0.221.08.025.110.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Hella India Light - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18

Equity and Liabilities

Shareholders Fund + 2.526.8632.5129.3525.7925.7332.3834.9142.8646.32
Share Capital 8.5714.6114.6114.6114.6114.6114.6114.6114.6114.61
Reserves -6.05-7.7517.9014.7411.1811.1217.7720.3028.2531.71
Debt +18.3413.150001317.978.674.334
Long Term Debt18.3413.1500013138.674.330
Short Term Debt0000004.97004
Minority Interest0000000000
Trade Payables12.6814.7511.0311.9919.6930.8319.9523.1222.7436.73
Others Liabilities 1.420.984.082.575.1914.364.4510.1915.2622.10
Total Liabilities 34.9735.7447.6143.9150.6783.9274.7476.8885.19109.15

Fixed Assets

Net Fixed Assets +5.929.467.253.827.0917.1629.8027.7028.6133.91
Gross Block8.1712.2411.6213.8417.9325.8846.8549.3654.7365.03
Accumulated Depreciation2.252.784.3710.0310.848.7217.0521.6626.1231.12
CWIP 16.9313.970.040.10016.850.742.196.535.91
Investments 000.50110.500000
Inventories5.825.206.077.1310.7212.2914.2614.4014.1621.05
Trade Receivables2.574.7979.4116.3019.7823.1425.0827.2031.42
Cash Equivalents 1.370.6525.5020.882.5611.982.163.404.393.80
Others Assets 2.371.651.251.58135.364.644.114.2913.07
Total Assets 34.9735.7447.6143.9150.6783.9274.7476.8885.19109.15

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Cash Flow From Operating Activity + -3.650.82-4.92-11.493-3.874.2113.5015.7010.40
PBT -5.46-1.7033.01-3.15-3.55-0.076.652.537.355.62
Adjustment 2.311.78-33.772.72-0.131.414.556.646.546.93
Changes in Working Capital -0.240.74-4.17-10.816.67-5.21-6.944.131.542.32
Tax Paid -0.26-0.010-0.2400-0.050.210.27-4.46
Cash Flow From Investing Activity + -9.73-0.6542.20-2.01-12.19-9.25-7.91-5.94-8.99-11.75
Capex -9.74-0.6448.57-2.13-3.86-15.27-14.64-6.01-9.06-11.79
Net Investments 00-0.50-0.50000.50000
Others 0.01-0.01-5.870.62-8.336.036.230.070.070.04
Cash Flow From Financing Activity + 14.03-0.88-12.38-1.24013.543.89-6.32-5.720.76
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000-4.97-4.33-2.17
Interest Paid -1.48-1.76-0.47-1.2400.54-1.08-1.35-1.39-1.08
Dividend Paid 0000000000
Others 15.510.88-11.9000134.97004
Net Cash Flow 0.65-0.7124.91-14.75-9.200.420.191.240.99-0.59

Financial Ratio

PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Ratios
ROE (%)00320.64-16.43-22.37-0.4738.2911.5229.2510.52
ROCE (%)-23.251.16128.94-10.18-12.89017.778.1717.5812.29
Asset Turnover Ratio0.961.121.281.441.631.521.641.882.071.83
PAT to CFO Conversion(x)N/AN/A-0.19N/AN/AN/A0.635.341.973.01
Working Capital Days
Receivable Days40.2034.1040.2045.5060.7064.5060.2061.905760.20
Inventory Days62.905138.5036.6042.2041.2037.2036.8031.1036.10
Payable Days228.20203.60144.60105.90124.10155.40123.7010092.30102.10

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Hella India Lighting Ltd FAQs

The current trading price of Hella India Light on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Hella India Light stood at ₹111.8 Cr

The latest P/E ratio of Hella India Light as of 31-Dec-1969 is 32.28.

The latest P/B ratio of Hella India Light as of 31-Dec-1969 is 5.40.

The 52-week high of Hella India Light is ₹400.0 and the 52-week low is ₹340.0.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Hella India Light is ₹174 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Hella India Lighting Ltd

Hella India Lighting (HIL) is a subsidiary of Hella KGaA Hueck & Co, Germany with a core focus on Automotive Lighting and Signaling equipment. HIL is the pioneers of automotive lighting in India and started its operations in 1959, presently having manufacturing location at Derabassi near Chandigarh.

The company manufactures horns and other automobile ancillaries under technical collaboration with Hella KG Hueck & Co, Germany and Koito Manufacturing Co, Japan. It offers headlamps, sundry lamps, and horns.

The company has two subsidiaries - Bitoni Lamps, which makes bulbs for automobiles and Chethan Genthe & Co, which carries out polishing of bought out lenses used by the holding company on a jo-work basis.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×