Hella India Lighting Ltd - Stock Valuation and Financial Performance

BSE: 520026 | NSE: | Auto Ancillary | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Hella India Light

M-Cap below 100cr DeciZen not available

Hella India Lighting stock performance -

mw4me loader
P/E Ratio (SA):
32.28
Market Cap:
111.8 Cr.
52-wk low:
340
52-wk high:
400

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Hella India Light:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
ROCE % -29.3%-4.5%5.2%-10.7%-12.6%0.9%10.6%7.2%16.6%6.6%-
Value Creation
Index
NANA-0.6-1.8-1.9-0.9-0.3-0.50.2-0.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 23.536.348.358.96890116125149174174
Sales YoY Gr.-54.3%33%22%15.5%32.3%29.2%7.6%18.8%17%-
Adj EPS -18.6-7.13.1-10.5-110.812.1823910.9
YoY Gr.-NANA-437.5%NANA1474%-34.4%189.4%-60.8%-
BVPS (₹) -9.9-15.265.755.744.544.365.273.298.3109.265.2
Adj Net
Profit
-5.9-2.31-3.3-3.50.33.82.57.32.93
Cash Flow from Ops. -3.70.8-4.9-11.53-3.94.213.515.710.4-
Debt/CF from Ops. -516.1000-3.44.310.61-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 24.9%20.6%14.4%17%
Adj EPS NANA-9.4%-60.8%
BVPSNA19.7%18.7%11.1%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18TTM
Return on
Equity %
-310.7-48.35-10.8-12.6113.27.518.86.412.5
Op. Profit
Mgn %
-17.1-1.9-4.8-9.2-7.8-1.54.76.17.75.75.3
Net Profit
Mgn %
-25-6.22.1-5.7-5.10.33.324.91.72
Debt to
Equity
8.120000.50.60.40.20.2-
Working Cap
Days
12810489901371461171109711487
Cash Conv.
Cycle
-60-63-2382001330262915

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Hella India Lighting Ltd.

Standalone Consolidated
TTM EPS (₹) 10.9 -5.4
TTM Sales (₹ Cr.) 174 36.3
BVPS (₹.) 65.2 -15.1
Reserves (₹ Cr.) 18 -8
P/BV 5.40 -23.31
PE 32.28 0.00
From the Market
52 Week Low / High (₹) 340.00 / 400.00
All Time Low / High (₹) 3.00 / 547.60
Market Cap (₹ Cr.) 112
Equity (₹ Cr.) 3.2
Face Value (₹) 10
Industry PE 46.3

Management X-Ray of Hella India Light:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Hella India Light

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Sales23.5436.3248.3158.9268.0490.04116.30125.10148.61173.88
Operating Expenses 28.5037.0250.7064.3673.4191.88110.89117.55137.21164.03
Manufacturing Costs1.682.755.346.438.109.5111.371213.5217.73
Material Costs17.8924.6032.5539.6946.6059.3274.9478.6190.69106.25
Employee Cost 3.424.494.135.739.1811.9412.3712.5615.0417.28
Other Costs 5.505.188.6712.519.5311.1112.2114.3717.9622.76
Operating Profit -4.96-0.70-2.39-5.45-5.38-1.845.417.5611.409.85
Operating Profit Margin (%) -21.1%-1.9%-4.9%-9.2%-7.9%-2.0%4.7%6.0%7.7%5.7%
Other Income 0.661.582.773.752.963.986.901.583.162.71
Interest 1.881.930.530.030.030.071.221.461.351
Depreciation 0.410.642.111.431.102.144.455.155.865.94
Exceptional Items 1.14035.260000000
Profit Before Tax -5.46-1.7033.01-3.15-3.55-0.076.652.537.355.62
Tax 0.2907.360.010000-0.612.16
Profit After Tax -5.75-1.7025.65-3.16-3.55-0.076.652.537.953.46
PAT Margin (%) -24.4%-4.7%53.1%-5.4%-5.2%-0.1%5.7%2.0%5.4%2.0%
Adjusted EPS (₹)-18.1-5.480.9-10.0-11.2-0.221.08.025.110.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18

Equity and Liabilities

Shareholders Fund 2.526.8632.5129.3525.7925.7332.3834.9142.8646.32
Share Capital 8.5714.6114.6114.6114.6114.6114.6114.6114.6114.61
Reserves -6.05-7.7517.9014.7411.1811.1217.7720.3028.2531.71
Minority Interest0000000000
Debt18.3413.150001317.978.674.334
Long Term Debt18.3413.1500013138.674.330
Short Term Debt0000004.97004
Trade Payables12.6814.7511.0311.9919.6930.8319.9523.1222.7436.73
Others Liabilities 1.420.984.082.575.1914.364.4510.1915.2622.10
Total Liabilities 34.9735.7447.6143.9150.6783.9274.7476.8885.19109.15

Fixed Assets

Gross Block8.1712.2411.6213.8417.9325.8846.8549.3654.7365.03
Accumulated Depreciation2.252.784.3710.0310.848.7217.0521.6626.1231.12
Net Fixed Assets5.929.467.253.827.0917.1629.8027.7028.6133.91
CWIP 16.9313.970.040.10016.850.742.196.535.91
Investments 000.50110.500000
Inventories5.825.206.077.1310.7212.2914.2614.4014.1621.05
Trade Receivables2.574.7979.4116.3019.7823.1425.0827.2031.42
Cash Equivalents 1.370.6525.5020.882.5611.982.163.404.393.80
Others Assets2.371.651.251.58135.364.644.114.2913.07
Total Assets 34.9735.7447.6143.9150.6783.9274.7476.8885.19109.15

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Cash Flow From Operating Activity -3.650.82-4.92-11.493-3.874.2113.5015.7010.40
PBT -5.46-1.7033.01-3.15-3.55-0.076.652.537.355.62
Adjustment 2.311.78-33.772.72-0.131.414.556.646.546.93
Changes in Working Capital -0.240.74-4.17-10.816.67-5.21-6.944.131.542.32
Tax Paid -0.26-0.010-0.2400-0.050.210.27-4.46
Cash Flow From Investing Activity -9.73-0.6542.20-2.01-12.19-9.25-7.91-5.94-8.99-11.75
Capex -9.74-0.6448.57-2.13-3.86-15.27-14.64-6.01-9.06-11.79
Net Investments 00-0.50-0.50000.50000
Others 0.01-0.01-5.870.62-8.336.036.230.070.070.04
Cash Flow From Financing Activity 14.03-0.88-12.38-1.24013.543.89-6.32-5.720.76
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000-4.97-4.33-2.17
Interest Paid -1.48-1.76-0.47-1.2400.54-1.08-1.35-1.39-1.08
Dividend Paid 0000000000
Others 15.510.88-11.9000134.97004
Net Cash Flow 0.65-0.7124.91-14.75-9.200.420.191.240.99-0.59
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18
Ratios
ROE (%)00320.64-16.43-22.37-0.4738.2911.5229.2510.52
ROCE (%)-23.251.16128.94-10.18-12.89017.778.1717.5812.29
Asset Turnover Ratio0.961.121.281.441.631.521.641.882.071.83
PAT to CFO Conversion(x)N/AN/A-0.19N/AN/AN/A0.635.341.973.01
Working Capital Days
Receivable Days40344046616560625760
Inventory Days63513837424137373136
Payable Days22820414510612415512410092102

Hella India Lighting Ltd Stock News

Hella India Lighting Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Hella India Light on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Hella India Light stood at ₹111.8.
The latest P/E ratio of Hella India Light as of 01-Jan-1970 05:30 is 32.28.
The latest P/B ratio of Hella India Light as of 01-Jan-1970 05:30 is 5.40.
The 52-week high of Hella India Light is ₹400.0 and the 52-week low is ₹340.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Hella India Light is ₹173.9 ( Cr.) .

About Hella India Lighting Ltd

Hella India Lighting (HIL) is a subsidiary of Hella KGaA Hueck & Co, Germany with a core focus on Automotive Lighting and Signaling equipment. HIL is the pioneers of automotive lighting in India and started its operations in 1959, presently having manufacturing location at Derabassi near Chandigarh.

The company manufactures horns and other automobile ancillaries under technical collaboration with Hella KG Hueck & Co, Germany and Koito Manufacturing Co, Japan. It offers headlamps, sundry lamps, and horns.

The company has two subsidiaries - Bitoni Lamps, which makes bulbs for automobiles and Chethan Genthe & Co, which carries out polishing of bought out lenses used by the holding company on a jo-work basis.

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.