Hero Motors Ltd Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | Auto Ancillary | Small Cap

BSE Share Price
Not Listed

Hero Motors Ltd Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 0 | NSE: | Auto Ancillary | Small Cap

DeciZen - make an informed investing decision on Hero Motors

Based on:

DeciZen not available for IPO

10 Year X-Ray of Hero Motors:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -0.6%0%-1.3%-2.5%0.3%-15.5%69.4%17.3%7.8%8.6%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 12.78.210.6009041,0558918981
Sales YoY Gr.--35.2%-88.2%-35.1%-98.4%-100%NA16.7%-15.6%0.8%-
Adj EPS -0-0.1-0.2-0.4-0.1-0.714.21.30.50.60
YoY Gr.-NANANANANANA-91.1%-62.2%16.7%-
BVPS (₹) 10109.99.49.37.745.410.110110
Adj Net
Profit
-0.1-0.3-0.5-1.5-0.5-2.349.144.91719.9NAN
Cash Flow from Ops. 0.2-3.53.212.10.3-760.370.911632.3-
Debt/CF from Ops. 001.30.522.404.23.42.510.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 60.5%878.7%-0.2%0.8%
Adj EPS NANA-66%16.7%
BVPS1%3.5%-37.6%10.4%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-0.4-0.8-1.5-4.5-1.4-7.953.517.54.54.70
Op. Profit
Mgn %
-3.5-12-125-201.3-2995.3010.48.65.17NAN
Net Profit
Mgn %
-1.1-3.3-53.6-235.7-3729.205.44.31.92.2NAN
Debt to
Equity
000.10.20.201.60.70.80.8-
Working Cap
Days
3124934,1823,51217,9610851642142060
Cash Conv.
Cycle
-82-92-177-327,9840256391790

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Hero Motors Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 0.6 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) -2 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) -
Industry PE 44.7

Management X-Ray of Hero Motors:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Hero Motors - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Hero Motors

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales12.698.220.970.630.010903.981,055.28891.20897.87
Operating Expenses 13.139.212.201.910.384.72809.64965.28846.05835.13
Manufacturing Costs1.080.030.160.100.120.08108.22112.63106.82114.64
Material Costs10.137.210.680.6100625.83720.22591.90583.76
Employee Cost 1.270.800.750.790.040.0254.8090.39109.0795.63
Other Costs 0.661.170.610.410.224.6120.7942.0438.2641.10
Operating Profit -0.45-0.99-1.22-1.28-0.37-4.7294.3489.9945.1562.74
Operating Profit Margin (%) -3.5%-12.0%-125.0%-201.0%-3,023.3%-10.4%8.5%5.1%7.0%
Other Income 0.321.050.820.730.720.116.3714.0420.5619.13
Interest 0.020.040.060.510.580.4014.5926.5526.6529.86
Depreciation 0.070.060.060.430.230.4615.9017.2514.8918.94
Exceptional Items 00000065.74000
Profit Before Tax -0.21-0.03-0.53-1.49-0.46-5.47135.9560.2324.1633.07
Tax -0.07-0.01000038.0811.615.199.46
Profit After Tax -0.14-0.03-0.53-1.49-0.46-5.4797.8748.6218.9723.61
PAT Margin (%) -1.1%-0.3%-54.0%-234.0%-3,748.8%-10.8%4.6%2.1%2.6%
Adjusted EPS (₹)-0.0-0.0-0.2-0.4-0.1-1.628.31.40.50.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 34.7234.5934.0632.5732.1226.64156.90355.61352.57393.53
Share Capital 34.6034.6034.6034.6034.6034.6034.60353.58353.58357.38
Reserves 0.13-0.01-0.54-2.02-2.48-7.95122.312.03-136.15
Minority Interest0000000000
Debt004.186.396.910180.88224.56259.22290.37
Long Term Debt00000058.3360.6474.4089.06
Short Term Debt004.186.396.910122.54163.92184.83201.31
Trade Payables4.071.531.612.071.451.62197.66121.65117.91113.75
Others Liabilities 0.290.220.300.240.090.03137.79192.62243.09210.13
Total Liabilities 39.0936.3340.1541.2740.5728.30673.23894.44972.801,007.77

Fixed Assets

Gross Block23.5423.3928.0740.8140.8128.26208.69278.91319.06429.38
Accumulated Depreciation0.220.130.190.610.840.3443.7360.8473.0189.89
Net Fixed Assets 23.3223.2627.8840.2039.9627.92164.96218.07246.05339.49
CWIP 0.690.690.690009.124.7749.4828.52
Investments 00000028.4460.5281.48103.70
Inventories000000141.47154.95138.95140.33
Trade Receivables0.590.440.430.6400191.34227.30177.31180.03
Cash Equivalents 4.081.190.440.020.460.2850.1284.3975.1545.46
Others Assets 10.4110.7610.710.410.150.1087.77144.45204.37170.22
Total Assets 39.0936.3340.1541.2740.5728.30673.23894.44972.801,007.77

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 0.20-3.453.2012.110.31-6.9660.2870.88115.9032.33
PBT -0.21-0.03-0.53-1.49-0.46-5.47135.9560.2324.1633.07
Adjustment -0.24-0.49-0.670.90-0.484.86-36.8649.2568.1351.44
Changes in Working Capital 0.67-2.874.412.70.66-6.75-16.35-19.7831.08-42.49
Tax Paid 0-0.050000-22.47-18.83-7.47-9.69
Cash Flow From Investing Activity 0.260.59-3.89-12.020.717.1829.76-222.72-101.78-53
Capex -0.06-0-4.68-12.7607.0962.80-55.31-92.35-82.45
Net Investments 000000-24.47-29.37-19.57-21.73
Others 0.320.590.790.730.710.10-8.58-138.0410.1451.18
Cash Flow From Financing Activity -0.02-0.04-0.06-0.51-0.58-0.40-55.06105.5711.17-1.02
Net Proceeds from Shares 0000000-3.4503.81
Net Proceeds from Borrowing 000000-69.26-49.2029.4017.22
Interest Paid -0.02-0.04-0.06-0.51-0.58-0.40-13.02-21.94-28.64-28.88
Dividend Paid 00000000-9.36-9.42
Others 00000027.21180.1619.7816.25
Net Cash Flow 0.44-2.90-0.75-0.420.44-0.1834.98-46.2625.30-21.69

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-0.4-0.08-1.53-4.46-1.41-18.63106.6518.975.366.33
ROCE (%)-0.550.01-1.29-2.530.31-15.4669.4417.277.848.6
Asset Turnover Ratio0.330.220.030.02002.581.350.950.91
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A0.621.466.111.37
Working Capital Days
Receivable Days20231633100077728373
Inventory Days00000057516057
Payable Days1301428421,1050058817472

Hero Motors Ltd Stock News

Hero Motors Ltd FAQs

The current trading price of Hero Motors on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Hero Motors stood at ₹0.00.
The latest P/E ratio of Hero Motors as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Hero Motors as of 31-Dec-1969 is 0.00.
The 52-week high of Hero Motors is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Hero Motors is ₹0.63 ( Cr.) .

About Hero Motors Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×