SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Hero Motors Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Auto Ancillary | Small Cap | Hero Motors Share Price

BSE Share Price
Not Listed

Hero Motors Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Auto Ancillary | Small Cap | Hero Motors Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹0.6 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
42.9
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
6.33%
Return on Capital Employed (ROCE)
8.60%
Return on Assets (ROA)
2.38%
Operating Profit Margin
7%
Net Profit Margin
2.63%
Gross Profit Margin
5.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
0.75%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
38.96%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
24.46%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹-2 Cr.
Equity
₹0 Cr.
Face Value
-
All Time Low / High
- / -

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -0.6%0%-1.3%-2.5%0.3%-15.5%69.4%17.3%7.8%8.6%-

Growth Parameters

Sales 12.78.210.6009041,0558918981
Sales YoY Gr.--35.2%-88.2%-35.1%-98.4%-100%NA16.7%-15.6%0.8%-
Adj EPS -0-0.1-0.2-0.4-0.1-0.714.21.30.50.60
YoY Gr.-NANANANANANA-91.1%-62.2%16.7%-
BVPS (₹) 10109.99.49.37.745.49.710110
Adj Net
Profit
-0.1-0.3-0.5-1.5-0.5-2.349.144.91719.9NAN
Cash Flow from Ops. 0.2-3.53.212.10.3-760.370.911632.3-
Debt/CF from Ops. 001.30.522.404.23.42.510.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 60.5%878.7%-0.2%0.8%
Adj EPS NANA-66%16.7%
BVPS1%3.5%-37.6%10.4%
Share Price - - - -

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-0.4-0.8-1.5-4.5-1.4-7.953.517.54.54.70
Op. Profit
Mgn %
-3.5-12-125-201.3-2995.3010.48.65.17NAN
Net Profit
Mgn %
-1.1-3.3-53.6-235.7-3729.205.44.31.92.2NAN
Debt to
Equity
000.10.20.201.60.70.80.8-
Working Cap
Days
3124934,1823,51217,9610901682142060
Cash Conv.
Cycle
-82-92-177-327,9840256391790

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales12.698.220.970.630.010903.981,055.28891.20897.87
Operating Expenses + 13.139.212.201.910.384.72809.64965.28846.05835.13
Manufacturing Costs1.080.030.160.100.120.08108.22112.63106.82114.64
Material Costs10.137.210.680.6100625.83720.22591.90583.76
Employee Cost 1.270.800.750.790.040.0254.8090.39109.0795.63
Other Costs 0.661.170.610.410.224.6120.7942.0438.2641.10
Operating Profit -0.45-0.99-1.22-1.28-0.37-4.7294.3489.9945.1562.74
Operating Profit Margin (%) -3.5%-12.0%-125.0%-201.0%-3,023.3%-10.4%8.5%5.1%7.0%
Other Income + 0.321.050.820.730.720.116.3714.0420.5619.13
Exceptional Items 00000065.74000
Interest 0.020.040.060.510.580.4014.5926.5526.6529.86
Depreciation 0.070.060.060.430.230.4615.9017.2514.8918.94
Profit Before Tax -0.21-0.03-0.53-1.49-0.46-5.47135.9560.2324.1633.07
Tax -0.07-0.01000038.0811.615.199.46
Profit After Tax -0.14-0.03-0.53-1.49-0.46-5.4797.8748.6218.9723.61
PAT Margin (%) -1.1%-0.3%-54.0%-234.0%-3,748.8%-10.8%4.6%2.1%2.6%
Adjusted EPS (₹)-0.0-0.0-0.2-0.4-0.1-1.628.31.40.50.7
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Hero Motors - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 34.7234.5934.0632.5732.1226.64156.90342.26352.57393.53
Share Capital 34.6034.6034.6034.6034.6034.6034.60353.58353.58357.38
Reserves 0.13-0.01-0.54-2.02-2.48-7.95122.31-11.32-136.15
Debt +004.186.396.910180.88224.56259.22290.37
Long Term Debt00000058.3360.6474.4089.06
Short Term Debt004.186.396.910122.54163.92184.83201.31
Minority Interest0000000000
Trade Payables4.071.531.612.071.451.62197.66121.65117.91113.75
Others Liabilities 0.290.220.300.240.090.03164.08205.97243.09210.13
Total Liabilities 39.0936.3340.1541.2740.5728.30699.52894.44972.801,007.77

Fixed Assets

Net Fixed Assets +23.3223.2627.8840.2039.9627.92164.96218.07246.05339.49
Gross Block23.5423.3928.0740.8140.8128.26208.86278.91319.06429.38
Accumulated Depreciation0.220.130.190.610.840.3443.9060.8473.0189.89
CWIP 0.690.690.690009.124.7749.4828.52
Investments 00000028.4460.5281.48103.70
Inventories000000141.47154.95138.95140.33
Trade Receivables0.590.440.430.6400191.34227.30177.31180.03
Cash Equivalents 4.081.190.440.020.460.2850.1284.3975.1545.46
Others Assets 10.4110.7610.710.410.150.10114.06144.45204.37170.22
Total Assets 39.0936.3340.1541.2740.5728.30699.52894.44972.801,007.77

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 0.20-3.453.2012.110.31-6.9660.2870.88115.9032.33
PBT -0.21-0.03-0.53-1.49-0.46-5.47135.9560.2324.1633.07
Adjustment -0.24-0.49-0.670.90-0.484.86-36.8649.2568.1351.44
Changes in Working Capital 0.67-2.874.412.70.66-6.75-16.35-19.7831.08-42.49
Tax Paid 0-0.050000-22.47-18.83-7.47-9.69
Cash Flow From Investing Activity + 0.260.59-3.89-12.020.717.1829.76-222.72-101.78-53
Capex -0.06-0-4.68-12.7607.0962.80-55.31-92.35-82.45
Net Investments 000000-24.47-29.37-19.57-21.73
Others 0.320.590.790.730.710.10-8.58-138.0410.1451.18
Cash Flow From Financing Activity + -0.02-0.04-0.06-0.51-0.58-0.40-55.06105.5711.17-1.02
Net Proceeds from Shares 0000000-3.4503.81
Net Proceeds from Borrowing 000000-69.26-49.2029.4017.22
Interest Paid -0.02-0.04-0.06-0.51-0.58-0.40-14.33-29.13-28.64-28.88
Dividend Paid 00000000-9.36-9.42
Others 00000028.52187.3519.7816.25
Net Cash Flow 0.44-2.90-0.75-0.420.44-0.1834.98-46.2625.30-21.69

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-0.4-0.08-1.53-4.46-1.41-18.63106.6519.485.466.33
ROCE (%)-0.550.01-1.29-2.530.31-15.4669.4417.277.848.6
Asset Turnover Ratio0.330.220.030.02002.481.320.950.91
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A0.621.466.111.37
Working Capital Days
Receivable Days20.2022.70162.80309.900077.3072.4082.9072.60
Inventory Days00000057.1051.3060.2056.80
Payable Days130.20141.90841.801,104.700058.1080.9073.9072.40

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Hero Motors Ltd FAQs

The current trading price of Hero Motors on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Hero Motors stood at ₹0.00 Cr

The latest P/E ratio of Hero Motors as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Hero Motors as of 31-Dec-1969 is 0.00.

The 52-week high of Hero Motors is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Hero Motors is ₹0.63 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Hero Motors Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×