Jai Parabolic Springs Ltd - Stock Valuation and Financial Performance

BSE: 520071 | NSE: JAIPARBOLI | Auto Ancillary | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Jai Parabolic Sprg

M-Cap below 100cr DeciZen not available

Jai Parabolic Springs stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
50.2 Cr.
52-wk low:
27.2
52-wk high:
29.7

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Jai Parabolic Sprg:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'98Jun'99Jun'00Jun'01Dec'02Mar'04Mar'05Mar'06Mar'07TTM
ROCE % 3.5%0.6%-4%-10%-3.1%1.1%3.8%1%5.7%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 46.344.354.939.861.981.79210787.3102
Sales YoY Gr.--4.3%23.7%-27.5%55.7%32%12.6%15.9%-18.1%-
Adj EPS 0.7-2.2-10.6-15.8-9-2.4-0.9-3.50.6-2.6
YoY Gr.--434.9%NANANANANANANA-
BVPS (₹) 41.931.72912.8-3.63.7-0.507.24.2
Adj Net
Profit
0.9-2.9-14-20.8-11.9-3.4-1.3-5.11-5
Cash Flow from Ops. 4.9-8.7-6.91.46.20.6-2.1-1.2-14.3-
Debt/CF from Ops. 10.3-6.4-10.3569.9107.8-45-77.5-6.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA17%2.3%-18.1%
Adj EPS NANANANA
BVPSNA-10.9%25.3%71700%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'98Jun'99Jun'00Jun'01Dec'02Mar'04Mar'05Mar'06Mar'07TTM
Return on
Equity %
1.6-6.7-30.6-73.5-190.4-43.9-8.1-33.34.7-46.1
Op. Profit
Mgn %
14.79.86.5-6.710.17.28.83.113.310.3
Net Profit
Mgn %
1.9-6.6-25.6-52.3-19.2-4.1-1.4-4.81.2-4.4
Debt to
Equity
0.91.31.94.7-12.98.633.927.26.1-
Working Cap
Days
02742703161321161521642230
Cash Conv.
Cycle
06010012921122429420

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Net Profit has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Jai Parabolic Springs Ltd.

Standalone Consolidated
TTM EPS (₹) -2.6 2
TTM Sales (₹ Cr.) 102 87.3
BVPS (₹.) 4.2 13.1
Reserves (₹ Cr.) - 5
P/BV 6.95 2.22
PE 0.00 14.83
From the Market
52 Week Low / High (₹) 27.20 / 29.70
All Time Low / High (₹) 1.25 / 73.50
Market Cap (₹ Cr.) 50.2
Equity (₹ Cr.) 17.3
Face Value (₹) 10
Industry PE 47.6

Management X-Ray of Jai Parabolic Sprg:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Jai Parabolic Sprg

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'98Jun'99Jun'00Jun'01Dec'02Mar'04Mar'05Mar'06Mar'07
Sales46.3455.4254.8639.7692.83102.0991.95106.5787.32
Operating Expenses 39.615051.2742.4183.4694.8284.19103.2275.74
Manufacturing Costs6.819.3611.699.9018.6818.1815.5726.1932.60
Material Costs26.1832.0229.9922.2549.2263.4758.3759.7218.86
Employee Cost 3.244.314.954.475.044.153.6357.09
Other Costs 3.384.304.645.7810.519.026.6212.3017.18
Operating Profit 6.735.433.59-2.659.377.277.763.3511.58
Operating Profit Margin (%) 14.5%9.8%6.5%-6.7%10.1%7.1%8.4%3.1%13.3%
Other Income 0.310.330.340.990.130.680.854.391.36
Interest 4.066.1713.4415.0621.317.567.538.918.22
Depreciation 2.063.254.433.966.254.652.333.243.73
Exceptional Items -0.090.15-0.14-0.410.9500-1.832.46
Profit Before Tax 0.84-3.53-14.07-21.09-17.11-4.25-1.26-6.243.45
Tax 0.100000000.150.12
Profit After Tax 0.74-3.53-14.07-21.09-17.11-4.25-1.26-6.393.33
PAT Margin (%) 1.6%-6.4%-25.7%-53.0%-18.4%-4.2%-1.4%-6.0%3.8%
Adjusted EPS (₹)0.6-2.7-10.7-16.0-13.0-3.0-0.9-4.31.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'98Jun'99Jun'00Jun'01Dec'02Mar'04Mar'05Mar'06Mar'07

Equity and Liabilities

Shareholders Fund 56.1252.8938.8217.830.8718.3113.5217.2626.01
Share Capital 13.2113.2113.2113.2113.2117.7718.2518.2520.75
Reserves 42.9139.6825.614.62-12.340.54-4.73-0.995.26
Minority Interest000000000
Debt50.5768.9671.0778.4991.4886.3992.3395.7597.42
Long Term Debt50.5768.9671.0778.4991.4886.3992.3395.7597.42
Short Term Debt000000000
Trade Payables15.7713.5110.5515.5021.6016.2825.5528.7425.78
Others Liabilities 2.463.423.755.652.04-8.77-3.55-11.11-8.20
Total Liabilities 124.92138.78124.20117.47116112.22127.85130.63141

Fixed Assets

Gross Block36.7474.2074.6776.9077.0172.5079.1764.4374.23
Accumulated Depreciation11.2814.5418.8022.7628.6629.3230.8925.2429.31
Net Fixed Assets25.4659.6655.8754.1548.3443.1848.2839.1844.92
CWIP 23.669.7213.7212.3610.0911.105.926.807.14
Investments 1110.9910.9910.9911.0411.0411.0411.0410.99
Inventories12.5413.9614.2313.9113.9013.1315.0612.7927.13
Trade Receivables12.5418.8715.9814.4113.0614.6124.8332.4528.84
Cash Equivalents 9.993.453.310.831.661.371.252.213.46
Others Assets29.7222.1410.1010.8417.9117.7821.4826.1618.54
Total Assets 124.92138.78124.20117.47116112.22127.85130.63141

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'98Jun'99Jun'00Jun'01Dec'02Mar'04Mar'05Mar'06Mar'07
Cash Flow From Operating Activity 4.90-10.81-6.891.409.280.80-2.05-1.23-14.29
PBT 0.84-3.53-14.07-21.09-17.11-4.25-1.26-4.410.99
Adjustment 6.159.6518.0919.6727.0312.9110.7513.8614.64
Changes in Working Capital 4.42-9.94-0.098.785.750.04-4.43-5.23-14.66
Tax Paid 0000000-0.17-0.16
Cash Flow From Investing Activity -22.31-12.957.41-1.881.790.05-1.663-5.98
Capex -22.81-10.82-4.59-0.881.79-0.56-0.674.64-10.14
Net Investments 0.010.030-0.01-0.050000.02
Others 0.49-2.1612-10.040.61-0.99-1.644.13
Cash Flow From Financing Activity 20.2817.22-0.66-2.01-10.23-1.143.59-0.8021.52
Net Proceeds from Shares 13.88000000018.02
Net Proceeds from Borrowing 7.8713.14-0.190.27-1.21-4.13-1.18-1.27-30.30
Interest Paid 000000000
Dividend Paid -1.92-0.020-0.0500000
Others 0.444.10-0.47-2.22-9.022.994.760.4733.80
Net Cash Flow 2.87-6.55-0.13-2.490.84-0.29-0.130.961.25
PARTICULARSMar'98Jun'99Jun'00Jun'01Dec'02Mar'04Mar'05Mar'06Mar'07
Ratios
ROE (%)1.33-6.56-31.08-76.48-349.60-43.78053.73
ROCE (%)4.622.33-0.55-5.894.673.666.562.7510.98
Asset Turnover Ratio0.430.480.480.370.891.020.880.930.73
PAT to CFO Conversion(x)6.62N/AN/AN/AN/AN/AN/AN/A-4.29
Working Capital Days
Receivable Days869010012348436887112
Inventory Days8676811144942494273
Payable Days220167146214138109131166527

Jai Parabolic Springs Ltd Stock News

Jai Parabolic Springs Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Jai Parabolic Sprg on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Jai Parabolic Sprg stood at ₹50.15.
The latest P/E ratio of Jai Parabolic Sprg as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Jai Parabolic Sprg as of 01-Jan-1970 05:30 is 6.95.
The 52-week high of Jai Parabolic Sprg is ₹29.70 and the 52-week low is ₹27.20.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Jai Parabolic Sprg is ₹102.0 ( Cr.) .

About Jai Parabolic Springs Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.