MoneyWorks4Me

Jai Parabolic Springs Ltd (JAIPARBOLI)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 520071 NSE: JAIPARBOLI Auto Ancillary | Small Cap | Jai Parabolic Sprg Share Price

BSE Share Price
Not Listed

Jai Parabolic Springs Ltd (JAIPARBOLI)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 520071 NSE: JAIPARBOLI Auto Ancillary | Small Cap | Jai Parabolic Sprg Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹50 Cr.
Current Price
₹0
52-Week Low / High
₹27 / 30
TTM EPS
₹2
TTM Sales
₹87.3 Cr.
Book Value per Share
₹13.1
P/E Ratio
14.83
Industry PE
49.2
Price to Book (P/B)
2.22
Price to Sales (P/S)
0.57
EV/EBITDA
11.22
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
54.41%
Return on Capital Employed (ROCE)
10.85%
Return on Assets (ROA)
2.39%
Operating Profit Margin
13.3%
Net Profit Margin
3.87%
Gross Profit Margin
4.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-18.06%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
245.67%
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
40.68%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹5 Cr.
Equity
₹17.3 Cr.
Face Value
₹10
All Time Low / High
₹1.25 / 73.50

Jai Parabolic Springs stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'98Jun'99Jun'00Jun'01Dec'02Mar'04Mar'05Mar'06Mar'07TTM
ROCE % 4.6%2.3%-0.6%-5.9%4.7%3.7%6.6%2.8%11%-

Growth Parameters

Sales 46.344.354.939.861.981.79210787.3102
Sales YoY Gr.--4.3%23.7%-27.5%55.7%32%12.6%15.9%-18.1%-
Adj EPS 0.7-2.2-10.6-15.8-9-2.4-0.9-3.50.6-2.6
YoY Gr.--434.9%NANANANANANANA-
BVPS (₹) 41.931.72912.8-3.63.7-0.507.24.2
Adj Net
Profit
0.9-2.9-14-20.8-11.9-3.4-1.3-5.11-5
Cash Flow from Ops. 4.9-8.7-6.91.46.20.6-2.1-1.2-14.3-
Debt/CF from Ops. 10.3-6.4-10.3569.9107.8-45-77.5-6.8-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA17%2.3%-18.1%
Adj EPS NANANANA
BVPSNA-10.9%25.3%71700%
Share Price - - - -

Key Financial Parameters

Mar'98Jun'99Jun'00Jun'01Dec'02Mar'04Mar'05Mar'06Mar'07TTM
Return on
Equity %
1.6-6.7-30.6-73.5-190.4-43.9-8.1-33.34.7-46.1
Op. Profit
Mgn %
14.79.86.5-6.710.17.28.83.113.310.3
Net Profit
Mgn %
1.9-6.6-25.6-52.3-19.2-4.1-1.4-4.81.2-4.4
Debt to
Equity
0.91.31.94.7-12.98.633.927.26.1-
Working Cap
Days
02742703161321161521642230
Cash Conv.
Cycle
06010012921122429420

Valuation of Jai Parabolic Sprg - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'04Mar'05Mar'06Mar'07
Sales102.3691.98106.5787.32
Operating Expenses + 95.1184.36103.2275.75
Manufacturing Costs18.1815.5726.1932.60
Material Costs63.7558.4959.7218.86
Employee Cost 4.153.6357.09
Other Costs 9.026.6712.3117.18
Operating Profit 7.257.623.3511.58
Operating Profit Margin (%) 7.1%8.3%3.1%13.3%
Other Income + 0.681.184.391.42
Exceptional Items 00-1.832.46
Interest 8.017.728.988.22
Depreciation 4.672.333.243.73
Profit Before Tax -4.75-1.26-6.313.50
Tax 000.150.12
Profit After Tax -4.75-1.26-6.463.38
PAT Margin (%) -4.6%-1.4%-6.1%3.9%
Adjusted EPS (₹)-3.3-0.9-4.42.0
Dividend Payout Ratio (%)0%0%0%0%
PARTICULARSMar'04Mar'05Mar'06Mar'07

Equity and Liabilities

Shareholders Fund + 18.3413.5417.2426.04
Share Capital 17.7718.2518.2520.75
Reserves 0.57-4.71-1.015.29
Debt +90.3894.9897.5099.17
Long Term Debt90.3894.9897.5099.17
Short Term Debt0000
Minority Interest0000
Trade Payables16.3625.6228.8125.85
Others Liabilities -7.13-1.05-8.75-3.06
Total Liabilities 117.94133.10134.80148

Fixed Assets

Net Fixed Assets +43.3348.2839.1844.92
Gross Block73.0579.1764.4374.23
Accumulated Depreciation29.7130.8925.2429.31
CWIP 9.324.204.797.14
Investments 9.999.9910.049.99
Inventories13.2515.0612.7927.13
Trade Receivables14.6324.9232.4728.91
Cash Equivalents 1.391.332.233.48
Others Assets 26.0329.3233.3026.44
Total Assets 117.94133.10134.80148
PARTICULARSMar'04Mar'05Mar'06Mar'07
Cash Flow From Operating Activity + 0.96-1.12-1.34-11.62
PBT -4.75-1.26-4.481.04
Adjustment 13.4010.9913.9314.54
Changes in Working Capital 0.68-3.49-5.3-11.93
Tax Paid 00-0.17-0.16
Cash Flow From Investing Activity + -1.73-1.183.95-8.65
Capex -1.05-0.624.92-12.04
Net Investments 0000.02
Others -0.68-0.56-0.983.37
Cash Flow From Financing Activity + 0.452.24-1.7021.52
Net Proceeds from Shares 00018.02
Net Proceeds from Borrowing -4.13-1.18-1.27-30.30
Interest Paid 0000
Dividend Paid 0000
Others 4.583.42-0.4333.80
Net Cash Flow -0.32-0.060.901.25
PARTICULARSMar'04Mar'05Mar'06Mar'07
Ratios
ROE (%)-72.72-43.58054.41
ROCE (%)3.256.522.6910.85
Asset Turnover Ratio0.990.840.90.71
PAT to CFO Conversion(x)N/AN/AN/A-3.44
Working Capital Days
Receivable Days45.8068.3087112.20
Inventory Days41.5048.9042.2073
Payable Days93.70131166.30528.80

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Jai Parabolic Springs Ltd FAQs

The current trading price of Jai Parabolic Sprg on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Jai Parabolic Sprg stood at ₹50.15 Cr

The latest P/E ratio of Jai Parabolic Sprg as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Jai Parabolic Sprg as of 31-Dec-1969 is 6.95.

The 52-week high of Jai Parabolic Sprg is ₹29.70 and the 52-week low is ₹27.20.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Jai Parabolic Sprg is ₹102 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Jai Parabolic Springs Ltd

No data to display
You have 15 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now