SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Lakshmi Auto Components Ltd. (Merged) (LAKSHAUTO) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 520061 NSE: LAKSHAUTO | Auto Ancillary | Small Cap

BSE Share Price
Not Listed

Lakshmi Auto Components Ltd. (Merged) (LAKSHAUTO)

BSE: 520061 NSE: LAKSHAUTO
Key Metrics
Market Cap
₹172 Cr.
P/E Ratio
8.48
Price to Book (P/B)
2.01
Price to Sales (P/S)
1.28
EV/EBITDA
4.04
Return on Capital Employed (ROCE)
36.36%
Current Price
₹0
Return on Equity (ROE)
32.63%
Return on Assets (ROA)
14.08%
Operating Profit Margin
37.7%
Net Profit Margin
15.09%
Gross Profit Margin
24.6%
Book Value per Share
₹63.4
Sales Growth (YoY)
42.78%
Sales Growth (3 Years)
19.9%
Operating Profit Growth (1 Year)
43.77%
Operating Profit Growth (3 Years)
21.69%
Net Profit Growth (1 Year)
85.15%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
19.04%
Dividend Yield
5.89%
Promoter Holding
%
Pledged shares (%)
of Promoter's holding (%)
%

DeciZen - make an informed investing decision on Lakshmi Auto Compon.

Based on:

M-Cap below 100cr DeciZen not available

akshmi Auto Components Ltd. (Merged) stock performance

Key Ratios
mw4me loader

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'96Mar'97Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03TTM
ROCE % 24.9%36.6%42.1%28.6%23.6%23.5%25.5%36.4%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 18.527.432.652.778.285.694.4135135
Sales YoY Gr.-48.3%19.1%61.6%48.4%9.4%10.3%42.8%-
Adj EPS 6.95.69.2138.98.18.115.315.1
YoY Gr.--18.3%62.9%41.2%-31.3%-8.8%0%88.1%-
BVPS (₹) 20.523.729.63938.74440.551.863.4
Adj Net
Profit
4.15.18.311.712111120.620
Cash Flow from Ops. 4.95.28.315.234.231.328.144.2-
Debt/CF from Ops. 2.51.40.92.810.91.50.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA32.8%19.9%42.8%
Adj EPS NA10.7%19.7%88.1%
BVPSNA11.9%10.2%27.8%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'96Mar'97Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03TTM
Return on
Equity %
32.829.734.232.524.719.619.23326.1
Op. Profit
Mgn %
43.646.349.542.435.935.437.237.70
Net Profit
Mgn %
22.418.525.322.115.412.811.615.315.1
Debt to
Equity
10.30.31.20.60.50.80.5-
Working Cap
Days
011111412611111982450
Cash Conv.
Cycle
0-1512-7-30-68-103-570

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 15.1 -
TTM Sales (₹ Cr.) 135 -
BVPS (₹) 63.4 -
Reserves (₹ Cr.) 72 -
P/BV 2.01 -
PE 8.48 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) 16.55 / 176.10
Market Cap (₹ Cr.) 172
Equity (₹ Cr.) 13.5
Face Value (₹) 10
Industry PE 43.7

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Lakshmi Auto Compon. - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'96Mar'97Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03
Sales18.4627.3732.5952.6878.1785.5594.37134.74
Operating Expenses + 10.4114.7816.4630.3850.1955.4959.3084.32
Manufacturing Costs6.631011.1215.7322.0524.3423.2731.85
Material Costs0004.4512.1714.9316.0327.07
Employee Cost 2.212.933.896.398.849.2010.7314.53
Other Costs 1.571.851.453.817.137.029.2710.87
Operating Profit 8.0412.5916.1322.3127.9830.0635.0750.42
Operating Profit Margin (%) 43.6%46.0%49.5%42.3%35.8%35.1%37.2%37.4%
Other Income + 0.310.330.270.300.660.490.901.34
Exceptional Items 00000000
Interest 1.722.081.293.835.235.546.434.59
Depreciation 2.193.173.275.398.3610.0812.2214.55
Profit Before Tax 4.447.6611.8313.3915.0514.9217.3232.61
Tax 0.312.653.581.7434.126.3412.28
Profit After Tax 4.135.018.2511.6512.0510.8010.9820.33
PAT Margin (%) 22.4%18.3%25.3%22.1%15.4%12.6%11.6%15.1%
Adjusted EPS (₹)6.95.69.213.08.98.08.115.1
Dividend Payout Ratio (%)29%36%33%23%28%31%31%23%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'96Mar'97Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03

Equity and Liabilities

Shareholders Fund + 12.4121.5226.7835.4752.5059.6154.8969.92
Share Capital 699913.5013.5013.5013.50
Reserves 6.4112.5217.7826.473946.1141.3956.42
Debt +12.267.177.2241.8333.4429.1642.8737.15
Long Term Debt12.267.177.2241.8333.4429.1642.8737.15
Short Term Debt00000000
Minority Interest00000000
Trade Payables5.223.413.4510.7418.3233.0423.3419.11
Others Liabilities 1.862.213.2012.914.254.5515.7025.79
Total Liabilities 31.7534.3140.66100.96108.51126.37136.79151.97

Fixed Assets

Net Fixed Assets +20.2022.8322.3364.3383.1189.5099.53127.80
Gross Block31.0836.8839.6587.02113.91129.90151.76192.25
Accumulated Depreciation10.8814.0517.3222.6930.8040.4152.2364.44
CWIP 1.411.434.653.730.452.436.702.47
Investments 1.650.830.830.850.850.852.500.85
Inventories2.733.212.475.406.926.915.707.89
Trade Receivables2.433.754.648.3110.1018.3713.844.65
Cash Equivalents 0.380.370.987.120.720.701.140.60
Others Assets 2.931.884.7711.226.367.617.387.70
Total Assets 31.7534.3140.66100.96108.51126.37136.79151.97

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'96Mar'97Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03
Cash Flow From Operating Activity + 4.875.248.2715.1834.2331.2628.0844.15
PBT 4.447.6611.8313.3915.0514.9217.3232.61
Adjustment 3.695.064.419.141314.9818.3516.78
Changes in Working Capital -1.54-3.49-3.4-6.338.363.7-5.070.35
Tax Paid 0-1.90-3.29-1.03-2.19-2.35-2.52-5.59
Cash Flow From Investing Activity + -13.41-4.77-5.81-50.19-28.72-17.71-27.49-34.38
Capex -11.39-5.80-2.76-47.38-26.89-15.99-21.85-40.49
Net Investments -0.890.820-0.0200-1.651.65
Others -1.130.21-3.05-2.79-1.83-1.72-3.984.46
Cash Flow From Financing Activity + 8.66-0.49-1.8541.15-11.90-13.57-0.16-10.32
Net Proceeds from Shares 0.205.8009.510000
Net Proceeds from Borrowing 00000000
Interest Paid 00000-5.54-6.43-4.59
Dividend Paid -0.90-1.20-1.90-2.97-3-3.75-7.440
Others 9.36-5.090.0534.61-8.90-4.2813.70-5.72
Net Cash Flow 0.12-0.010.606.14-6.40-0.020.44-0.54

Finance Ratio

PARTICULARSMar'96Mar'97Mar'98Mar'99Mar'00Mar'01Mar'02Mar'03
Ratios
ROE (%)33.5429.7934.4437.7627.6119.3619.2532.63
ROCE (%)24.8836.5842.1128.6423.5723.525.5236.36
Asset Turnover Ratio0.580.830.870.740.750.731.011.33
PAT to CFO Conversion(x)1.181.0511.32.842.892.562.17
Working Capital Days
Receivable Days4841474543614418
Inventory Days5440322729301713
Payable Days000582436628642286

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Lakshmi Auto Components Ltd. (Merged) FAQs

The current trading price of Lakshmi Auto Compon. on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Lakshmi Auto Compon. stood at ₹172.3 Cr

The latest P/E ratio of Lakshmi Auto Compon. as of 31-Dec-1969 is 8.48.

The latest P/B ratio of Lakshmi Auto Compon. as of 31-Dec-1969 is 2.01.

The 52-week high of Lakshmi Auto Compon. is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Lakshmi Auto Compon. is ₹135 ( Cr.) .

About Lakshmi Auto Components Ltd. (Merged)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×