Lumax DK Auto Inds. Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Auto Ancillary | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Lumax DK Auto Inds. Ltd.

M-Cap below 100cr DeciZen not available

umax DK Auto Inds. Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Lumax DK Auto Inds. Ltd.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
ROCE % 41.8%45.2%31.7%17.1%11.3%9.8%10%11.7%9.3%13.5%-
Value Creation
Index
2.02.21.30.2-0.2-0.3-0.3-0.2-0.30.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 190284311324249245259353340316316
Sales YoY Gr.-49.5%9.4%4.3%-23.1%-1.7%5.9%36.1%-3.5%-7%-
Adj EPS 4462.263.943.330.828.330.940.434.653.40
YoY Gr.-41.3%2.7%-32.1%-29%-8.1%9.5%30.6%-14.3%54.3%-
BVPS (₹) 103.7168.1232275.4275.7303.6322.5366.2383.2413.30
Adj Net
Profit
18.726.427.118.4131213.117.114.722.70
Cash Flow from Ops. 30.124.629.741.215.23.85.523.421.529.3-
Debt/CF from Ops. 0.1000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 5.8%4.9%6.9%-7%
Adj EPS 2.2%11.7%20%54.3%
BVPS16.6%8.4%8.6%7.9%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Return on
Equity %
51.745.831.917.111.29.89.911.79.213.40
Op. Profit
Mgn %
13.810.69.99.69.28.37.26.56.510.6NAN
Net Profit
Mgn %
9.89.38.75.75.24.95.14.94.37.20
Debt to
Equity
0.1000000000-
Working Cap
Days
87717776828210284921090
Cash Conv.
Cycle
7493523393538410

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Lumax DK Auto Inds. Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 316 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 171 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 47.8

Management X-Ray of Lumax DK Auto Inds. Ltd.:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Lumax DK Auto Inds. Ltd.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Sales189.90283.86310.66323.86249.09244.82259.23352.71340.29316.42
Operating Expenses 163.66253.78280.02292.70226.48224.41240.55329.83318.11282.91
Manufacturing Costs13.5611.059.1812.0813.1112.7013.7222.6318.3220.12
Material Costs143.48225.28248.82253.44186.43185.19196.35268.52262.69223.16
Employee Cost 2.899.6511.731619.0817.8121.7426.4925.8829.22
Other Costs 3.737.8010.2911.187.858.718.7412.1911.2210.41
Operating Profit 26.2430.0830.6331.1722.6120.4118.6822.8822.1833.52
Operating Profit Margin (%) 13.8%10.6%9.9%9.6%9.1%8.3%7.2%6.5%6.5%10.6%
Other Income 0.732.081.441.913.665.478.139.018.9610.13
Interest 0.850.390.050.350.370.020.2000.050.13
Depreciation 3.304.134.666.608.647.247.498.068.538.99
Exceptional Items 0000000000
Profit Before Tax 22.8327.6427.3626.1317.2618.6219.1223.8322.5634.53
Tax 3.790.320.287.704.446.6466.617.8211.93
Profit After Tax 19.0427.3127.0818.4312.8211.9813.1217.2214.7322.60
PAT Margin (%) 10.0%9.6%8.7%5.7%5.1%4.9%5.1%4.9%4.3%7.1%
Adjusted EPS (₹)44.964.463.943.530.228.331.040.634.853.3
Dividend Payout Ratio (%)15%0%0%0%0%0%32%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19

Equity and Liabilities

Shareholders Fund 43.9771.2898.36116.79116.90128.71136.73155.28162.47175.27
Share Capital 4.244.244.244.244.244.244.244.244.244.24
Reserves 39.7367.0494.12112.55112.66124.47132.49151.04158.23171.03
Minority Interest0000000000
Debt2.290.030.610.59000000
Long Term Debt2.290.030.610.51000000
Short Term Debt0000.08000000
Trade Payables34.0140.6741.9748.2525.2627.6838.1832.1949.3345.69
Others Liabilities 19.0213.9819.6727.4013.2813.7313.9515.6817.0419.97
Total Liabilities 99.28125.97160.61193.03155.44170.13188.87203.15228.83240.93

Fixed Assets

Gross Block50.3463.5670.41128.79129.25131.74137.85123.80153.52157.53
Accumulated Depreciation10.0513.0217.0822.9327.5234.8142.1246.9957.5666.42
Net Fixed Assets40.3050.5453.33105.86101.7396.9395.7476.8195.9791.11
CWIP 1.890.8816.501.150.621.380.481.560.230.47
Investments 00014.37003.0125.2120.1024.53
Inventories6.077.427.208.974.217.6113.586.728.479.49
Trade Receivables32.9045.8149.1743.6233.1047.4964.4365.0282.0775.93
Cash Equivalents 3.4813.1616.934.403.776.331.6418.6315.9732.66
Others Assets14.658.1517.4714.6612.0110.389.989.196.036.75
Total Assets 99.28125.97160.61193.03155.44170.13188.87203.15228.83240.93

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Cash Flow From Operating Activity 30.1024.5629.6741.2215.223.785.4723.4121.5029.32
PBT 22.8327.6427.3626.1317.2618.6219.1223.8322.5634.53
Adjustment 4.103.273.776.067.234.244.384.293.702.43
Changes in Working Capital 7.83-2.124.614.29-5.71-15.31-13.840.140.141.86
Tax Paid -4.66-4.40-6.11-5.61-3.56-3.77-4.19-4.85-4.90-9.50
Cash Flow From Investing Activity -7.57-12.68-26.78-53.84-14.41-2.74-2.86-21.46-11.40-16.05
Capex -7.62-12.90-27.75-40.03-16.52-3.76-5.20-10.17-6.77-5.29
Net Investments 0000002-15.04-9.35-16.15
Others 0.050.220.97-13.822.111.020.343.764.715.39
Cash Flow From Financing Activity -19.49-2.190.880.09-1.44-0.48-5.300-7.66-10.22
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -3.17000000000
Interest Paid -0.85-0.19-0.05-0.35-0.37-0.02-0.20000
Dividend Paid -3.3700000-4.240-6.36-8.48
Others -12.10-20.940.44-1.07-0.46-0.860-1.29-1.74
Net Cash Flow 3.039.683.77-12.53-0.630.56-2.691.952.443.04
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Ratios
ROE (%)52.7647.431.9217.1310.979.769.8911.799.2713.38
ROCE (%)51.4747.5832.0324.2914.9615.1514.5616.3214.2320.53
Asset Turnover Ratio2.22.612.231.91.481.581.531.881.621.35
PAT to CFO Conversion(x)1.580.91.12.241.190.320.421.361.461.3
Working Capital Days
Receivable Days57495450545774647791
Inventory Days9889981410810
Payable Days68616165725261485778

Lumax DK Auto Inds. Ltd. - (Amalgamated) Stock News

Lumax DK Auto Inds. Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Lumax DK Auto Inds. Ltd. on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Lumax DK Auto Inds. Ltd. stood at ₹0.00.
The latest P/E ratio of Lumax DK Auto Inds. Ltd. as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Lumax DK Auto Inds. Ltd. as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Lumax DK Auto Inds. Ltd. is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Lumax DK Auto Inds. Ltd. is ₹316.4 ( Cr.) .

About Lumax DK Auto Inds. Ltd. - (Amalgamated)

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.