SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Mando India Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Auto Ancillary | Small Cap | Mando India Ltd. Share Price

BSE Share Price
Not Listed

Mando India Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Auto Ancillary | Small Cap | Mando India Ltd. Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹642 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
43
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-18.00%
Return on Capital Employed (ROCE)
0.66%
Return on Assets (ROA)
-2.34%
Operating Profit Margin
5%
Net Profit Margin
-1.35%
Gross Profit Margin
3.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
12.26%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹20 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Mando India . - (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'03Mar'04Mar'05Mar'09Mar'10Mar'11Mar'12Mar'13TTM
ROCE % 18.2%23.7%50.8%-26.7%26.9%8.4%-13.4%0.7%-

Growth Parameters

Sales 49.873.599.5415515504571642642
Sales YoY Gr.-47.8%35.4%317.3%24%-2%13.3%12.3%-
Adj EPS 0.91.54.63.15.93.2-12.8-3.70
YoY Gr.-73.6%206%-32.3%87.9%-46.1%-504.1%NA-
BVPS (₹) 10.210.112.11831.235.222.118.50
Adj Net
Profit
1.42.47.37.5147.5-30.5-8.70
Cash Flow from Ops. 8.911.315.5-5.7068.200-
Debt/CF from Ops. 1.30.80.3-28.801.800-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA45.2%7.6%12.3%
Adj EPS NA-195.4%-185.3%NA
BVPSNA8.9%-16.1%-16.5%
Share Price - - - -

Key Financial Parameters

Mar'03Mar'04Mar'05Mar'09Mar'10Mar'11Mar'12Mar'13TTM
Return on
Equity %
8.514.841.524.123.99.5-44.8-180
Op. Profit
Mgn %
13.511.415.86.38.68.6-0.15NAN
Net Profit
Mgn %
2.73.27.31.82.71.5-5.3-1.40
Debt to
Equity
0.70.60.33.82.21.53.34.3-
Working Cap
Days
070657211010797920
Cash Conv.
Cycle
0-16-20-14304716150

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'09Mar'10Mar'11Mar'12Mar'13
Sales49.7573.5199.51415.24514.70504.49571.48641.53
Operating Expenses + 43.0365.1683.84433.99470.62461.24572.72609.70
Manufacturing Costs3.245.797.1727.0831.1328.8128.9037.16
Material Costs34.5851.9066.94334.21413.58398.60478.69516.53
Employee Cost 2.313.403.8219.2216.5520.7026.5727.33
Other Costs 2.894.075.9153.499.3613.1338.5628.67
Operating Profit 6.728.3515.67-18.7544.0843.25-1.2431.84
Operating Profit Margin (%) 13.5%11.4%15.7%-4.5%8.6%8.6%-0.2%5.0%
Other Income + 0.930.922.704.7632.314.6600
Exceptional Items 00000000
Interest 2.320.930.6167.455.3210.769.63
Depreciation 2.693.136.0816.6716.8029.2127.7330.32
Profit Before Tax 2.645.2211.68-36.6752.1413.38-39.72-8.11
Tax 1.182.644.26-12.7417.804.05-8.640.57
Profit After Tax 1.462.587.42-23.9334.349.33-31.09-8.68
PAT Margin (%) 2.9%3.5%7.5%-5.8%6.7%1.9%-5.4%-1.4%
Adjusted EPS (₹)0.91.74.7-10.114.43.9-13.1-3.7
Dividend Payout Ratio (%)85.90%91.10%52.90%0%6.90%0%0%0%

Valuation of Mando India Ltd. - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'09Mar'10Mar'11Mar'12Mar'13

Equity and Liabilities

Shareholders Fund + 15.9915.9218.9742.7674.3283.6552.5743.89
Share Capital 15.7015.7015.7023.7923.7923.7923.7923.79
Reserves 0.290.223.2718.9850.5359.8628.7820.10
Debt +11.248.674.75163.49163.06103.18152.73164.04
Long Term Debt11.248.674.75163.49163.0656.9343.4856.62
Short Term Debt0000046.25109.24107.43
Minority Interest00000000
Trade Payables9.5114.2319.38127.48074.8082.8174.07
Others Liabilities 3.135.037.990.92117.1461.6372.6198.19
Total Liabilities 39.8743.8451.08334.66354.52323.26360.72380.18

Fixed Assets

Net Fixed Assets +24.4022.5126.30157.75155.34143.32149.99146.65
Gross Block32.4033.6141.82214.87228.53242.93275.22297.16
Accumulated Depreciation8.0111.1015.5257.1273.1999.61125.23150.51
CWIP 0.011.491.348.602.250.492.271.75
Investments 00000000
Inventories3.584.526.2342.2248.4643.2349.5148.05
Trade Receivables6.919.0613.5674.0876.8960.4277.1768.48
Cash Equivalents 0.491.911.275.0722.5928.1625.5554.70
Others Assets 4.484.342.3846.934947.6456.2260.55
Total Assets 39.8743.8451.08334.66354.52323.26360.72380.18

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'09Mar'11Mar'12Mar'13
Cash Flow From Operating Activity + 8.8611.2915.51-5.6868.1800
PBT 2.645.2211.68-36.6713.3800
Adjustment 4.844.957.0152.7034.2300
Changes in Working Capital 1.471.48-0.61-20.226.4600
Tax Paid -0.10-0.37-2.56-1.51-5.8900
Cash Flow From Investing Activity + -5.42-3.17-8.16-25.0621.1600
Capex -5.40-1.24-8.43-25.0720.4000
Net Investments 0.040.090.110000
Others -0.06-2.020.160.020.7600
Cash Flow From Financing Activity + -3.65-6.70-7.9933.62000
Net Proceeds from Shares 0000000
Net Proceeds from Borrowing -2.32-2.3300000
Interest Paid -2.40-0.93-0.61-5.45000
Dividend Paid 0-3.19-3.550000
Others 1.07-0.24-3.8339.06000
Net Cash Flow -0.211.42-0.642.8889.3400

Financial Ratio

PARTICULARSMar'03Mar'04Mar'05Mar'09Mar'10Mar'11Mar'12Mar'13
Ratios
ROE (%)9.1616.2342.59-77.5558.6611.82-45.64-18
ROCE (%)18.223.7250.81-26.6626.868.44-13.380.66
Asset Turnover Ratio1.452.042.442.441.621.631.841.93
PAT to CFO Conversion(x)6.074.382.09N/A1.990N/AN/A
Working Capital Days
Receivable Days43.7034.2035.703449.4045.304037.10
Inventory Days22.6017.301718.8029.6030.202724.80
Payable Days100.4083.5091.6080.2056.3034.3060.1055.40

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Mando India Ltd. - (Amalgamated) FAQs

The current trading price of Mando India Ltd. on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Mando India Ltd. stood at ₹0.00 Cr

The latest P/E ratio of Mando India Ltd. as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Mando India Ltd. as of 31-Dec-1969 is 0.00.

The 52-week high of Mando India Ltd. is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Mando India Ltd. is ₹642 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Mando India Ltd. - (Amalgamated)

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×