Motherson Sumi Wiring India Ltd (MSUMI) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543498 | NSE: MSUMI | Auto Ancillary | Small Cap

Motherson Sumi Wirin Share Price

45.61 0.08 0.18%
as on 05-Dec'25 16:59

Motherson Sumi Wiring India Ltd (MSUMI) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543498 | NSE: MSUMI | Auto Ancillary | Small Cap

DeciZen - make an informed investing decision on Motherson Sumi Wirin

Based on:

Overall Rating
Bole Toh

1. Quality

2. Valuation

Undervalued

3. Price Trend

Semi Strong

Motherson Sumi Wiring India stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
49.23
Market Cap:
30,194 Cr.
52-wk low:
30.7
52-wk high:
50.5

Is Motherson Sumi Wiring India Ltd an attractive stock to invest in?

1. Is Motherson Sumi Wiring India Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Motherson Sumi Wiring India Ltd is a average quality company.

2. Is Motherson Sumi Wiring India Ltd undervalued or overvalued?

The key valuation ratios of Motherson Sumi Wiring India Ltd's currently when compared to its past seem to suggest it is in the Undervalued zone.

3. Is Motherson Sumi Wiring India Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Motherson Sumi Wiring India Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Motherson Sumi Wirin:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Motherson Sumi Wiring India Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 68.1%61.2%53.4%56.4%48.9%-
Value Creation
Index
5.14.43.84.03.4-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3,9385,6357,0688,3279,31910,017
Sales YoY Gr.-43.1%25.4%17.8%11.9%-
Adj EPS 3,633.30.70.710.90.9
YoY Gr.--100%10.6%31.5%-5.2%-
BVPS (₹) -1.41.722.52.62.8
Adj Net
Profit
382440487638606610
Cash Flow from Ops. 11.4501224791365-
Debt/CF from Ops. 7.200.400-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA18.3%11.9%
Adj EPS NANA11.3%-5.2%
BVPSNANA15.1%1.2%
Share Price - - 4% 7.2%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
53.848.239.842.535.934.5
Op. Profit
Mgn %
14.11311.212.210.710.3
Net Profit
Mgn %
9.77.86.97.76.56.1
Debt to
Equity
-272.700.1000
Working Cap
Days
0108103979651
Cash Conv.
Cycle
03840424319

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 18.26%

Net Profit is growing at healthy rate in last 3 years 11.30%

Sales growth is good in last 4 quarters at 13.55%

Return on Equity has declined versus last 3 years average to 34.50%

Latest Financials - Motherson Sumi Wiring India Ltd.

Standalone Consolidated
TTM EPS (₹) 0.9 -
TTM Sales (₹ Cr.) 10,017 -
BVPS (₹.) 2.8 -
Reserves (₹ Cr.) 1,179 -
P/BV 16.39 -
PE 49.23 -
From the Market
52 Week Low / High (₹) 30.71 / 50.50
All Time Low / High (₹) 26.98 / 53.33
Market Cap (₹ Cr.) 30,194
Equity (₹ Cr.) 663.2
Face Value (₹) 1
Industry PE 44.7

Management X-Ray of Motherson Sumi Wirin:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Motherson Sumi Wirin - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Motherson Sumi Wirin

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Sales3,9385,6357,0688,3279,319
Operating Expenses 3,3854,9056,2767,3158,323
Manufacturing Costs111164232246343
Material Costs2,5113,6094,6325,4546,076
Employee Cost 6549461,1831,3551,603
Other Costs 109185229260301
Operating Profit 5537307921,012996
Operating Profit Margin (%) 14.0%13.0%11.2%12.2%10.7%
Other Income 243012813
Interest 729282725
Depreciation 37106124147179
Exceptional Items 0-65000
Profit Before Tax 532561652846806
Tax 136150165207200
Profit After Tax 396411487638606
PAT Margin (%) 10.1%7.3%6.9%7.7%6.5%
Adjusted EPS (₹)1,886.70.60.71.00.9
Dividend Payout Ratio (%)0%65%59%55%62%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund -01,1151,3311,6771,698
Share Capital 0316442442442
Reserves -07998881,2351,256
Minority Interest00000
Debt82082910
Long Term Debt1408910
Short Term Debt6807400
Trade Payables7529139269251,179
Others Liabilities 930494519479785
Total Liabilities 1,7642,5212,8573,0893,671

Fixed Assets

Gross Block4157811,0371,1941,455
Accumulated Depreciation245349458594765
Net Fixed Assets 170432579600691
CWIP 032272437
Investments 00000
Inventories7999601,2101,1401,282
Trade Receivables6756598008961,244
Cash Equivalents 3729337268238
Others Assets 83144204162181
Total Assets 1,7642,5212,8573,0893,671

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 11501224791365
PBT 532626652846806
Adjustment 39132141165188
Changes in Working Capital -4454-392-2-434
Tax Paid -114-196-178-217-194
Cash Flow From Investing Activity -28-101-194-208-60
Capex -28-101-198-111-171
Net Investments 000-100100
Others 004311
Cash Flow From Financing Activity 25-144-287-452-457
Net Proceeds from Shares 00000
Net Proceeds from Borrowing -310000
Interest Paid -4-31-27-27-24
Dividend Paid 00-268-287-353
Others 61-1138-139-81
Net Cash Flow 8256-257131-153

Finance Ratio

PARTICULARSMar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)N/A73.7139.8342.4535.9
ROCE (%)N/A61.2253.4156.3548.93
Asset Turnover Ratio2.232.632.632.82.76
PAT to CFO Conversion(x)0.031.220.461.240.6
Working Capital Days
Receivable Days6343383742
Inventory Days7457565147
Payable Days10984726263

Motherson Sumi Wiring India Ltd Stock News

Motherson Sumi Wiring India Ltd FAQs

The current trading price of Motherson Sumi Wirin on 05-Dec-2025 16:59 is ₹45.61.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Motherson Sumi Wirin stood at ₹30,194.
The latest P/E ratio of Motherson Sumi Wirin as of 04-Dec-2025 is 49.23.
The latest P/B ratio of Motherson Sumi Wirin as of 04-Dec-2025 is 16.39.
The 52-week high of Motherson Sumi Wirin is ₹50.50 and the 52-week low is ₹30.71.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Motherson Sumi Wirin is ₹10,017 ( Cr.) .

About Motherson Sumi Wiring India Ltd

Motherson Sumi Wiring India is a leading and fast-growing full-system solutions provider to OEMs, in the wiring harness segment in India. The company was established as a result of the demerger of the wiring harness business of India from its parent company Motherson Sumi Systems Limited (MSSL). This step also helped the company to streamline and enhance focus on the wiring harness business in India and better equipped the company to meet the current and future needs of the customers in India. Motherson Sumi Wiring India Limited enjoys a product profile that benefits from favourable industry trends of premiumization, leading to an increase in electrification in automobiles and supports existing and future automotive themes.

Business area of the company

The company is a joint venture with Sumitomo Wiring Systems Ltd., a global leader in the manufacture of wiring harnesses, harness components, and other electric wires. The company is a full system solutions provider to its customers and is equipped to cater to their requirements in every step of the supply chain from the initial product design and validation, through tool design and manufacturing, finishing, and processing, assembly, production of integrated cutting edge Electrical & Electronic Distribution Systems for the power supply or data transfer across vehicles to sequencing in-line supplies.

You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×