Download App
Current Complaints | Help Center| Subscribe
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Pricol Ltd. - (Amalgamated) (PRICOL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 526109 NSE: PRICOL Auto Ancillary | Small Cap | Pricol (Amalgamated) Share Price

BSE Share Price
Not Listed

Pricol Ltd. - (Amalgamated) (PRICOL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 526109 NSE: PRICOL Auto Ancillary | Small Cap | Pricol (Amalgamated) Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹863 Cr.
Current Price
₹0
52-Week Low / High
₹89 / 92
TTM EPS
₹0.8
TTM Sales
₹1,552 Cr.
Book Value per Share
₹28.1
P/E Ratio
116.81
Industry PE
48.7
Price to Book (P/B)
3.24
Price to Sales (P/S)
0.56
EV/EBITDA
8.19
Dividend Yield
INF%
Profitability Efficiency
Return on Equity (ROE)
0.47%
Return on Capital Employed (ROCE)
13.47%
Return on Assets (ROA)
0.17%
Operating Profit Margin
7.1%
Net Profit Margin
0.09%
Gross Profit Margin
5.5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
18.62%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
37.26%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹257 Cr.
Equity
₹9.5 Cr.
Face Value
₹1
All Time Low / High
₹3.67 / 132.15

Pricol . - (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation ⓘ

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % ⓘ16.3%10.5%0.5%13.4%11.7%22.9%8.1%25.2%-3.9%20.6%-

Growth Parameters ⓘ
Sales ⓘ6146346437768439658748919501,1271,344
Sales YoY Gr.-3.1%1.5%20.8%8.6%14.5%-9.4%2%6.6%18.6%-
Adj EPS ⓘ3.72-2.23.62.41.923.3-1.55.24.8
YoY Gr.--47.4%-213.9%NA-31.8%-21.1%4.7%65.5%-143.8%NA-
BVPS (₹) ⓘ19.320.817.419.821.72728.33428.231.636
Adj Net
Profit ⓘ		33.417.6-203221.717.21831.3-13.849.546
Cash Flow from Ops. ⓘ21.841.991.311360.189.859.658.930.2115-
Debt/CF from Ops. ⓘ13.77.83.42.341.91.80.82.10.4-

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Sales ⓘ7%6%8.8%18.6%
Adj EPS ⓘ3.9%16.6%37.7%NA
BVPSⓘ5.6%7.8%3.7%11.9%
Share Price - - - -

Key Financial Parameters ⓘ

Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity % ⓘ		20.79.7-11.619.111.77.87.210.8-4.717.514.3
Op. Profit
Mgn % ⓘ		1511.87.613.29.68.27.67.32.79.810.8
Net Profit
Mgn % ⓘ		5.42.8-3.14.12.61.82.13.5-1.54.43.4
Debt to
Equity ⓘ		1.71.721.41.20.70.40.10.20.20
Working Cap
Days ⓘ		15918219416215313714113011710056
Cash Conv.
Cycle ⓘ		587477494438332626183

Valuation of Pricol (Amalgamated) - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.007.327.287.237.240.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales634.72660.43662.60795.53889.071,082.491,054.501,096.931,143.321,447.86
Operating Expenses ⓘ + 540.17583.17631.84699.30807.96992.02980.311,047.371,155.211,353.77
Manufacturing Costs30.7542.4134.5728.2540.1042.254648.4043.1256.81
Material Costs349.74368.21418.33494.33596.64732.38718.24750.19818.51941.71
Employee Cost 88.2393.8190.8295.60118.01142.20151.80158.23193.21239.33
Other Costs ⓘ 71.4678.7488.1281.1253.2175.1964.2690.54100.37115.92
Operating Profit ⓘ 94.5577.2630.7696.2381.1190.4874.1949.56-11.8994.09
Operating Profit Margin (%) 14.9%11.7%4.6%12.1%9.1%8.4%7.0%4.5%-1.0%6.5%
Other Income ⓘ + 6.6010.644.963.376.022.024.748.317.5114.66
Exceptional Items ⓘ 0000049.42051.6324.08-4.53
Interest ⓘ 19.6132.4243.5435.1930.9734.6421.7711.4514.9121.65
Depreciation ⓘ 30.7434.9738.8737.7336.3532.5739.8342.4045.6852.07
Profit Before Tax ⓘ 50.8120.51-46.6926.6819.8174.7117.3255.66-40.9030.51
Tax ⓘ 14.682.21-10.012.72-1.7211.73-0.3418.38-4.8929.23
Profit After Tax 36.1218.31-36.6823.9621.5362.9717.6637.28-36.011.27
PAT Margin (%) 5.7%2.8%-5.5%3.0%2.4%5.8%1.7%3.4%-3.2%0.1%
Adjusted EPS (₹)4.02.0-4.12.72.47.02.03.9-3.80.1
Dividend Payout Ratio (%)24.90%29.50%0%15%25.10%11.40%20.40%20.30%0%745.30%
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund + 171.96185.75148.77166.49180.69267280.19342.50271.87266.28
Share Capital ⓘ 99999999.459.489.48
Reserves ⓘ 162.96176.75139.77157.49171.69258271.19333.05262.39256.80
Debt +307.46352.09339.90278.58204.2596.6665.6166.1277.4977.63
Long Term Debt307.46352.09339.90278.58123.5165.763.6611.7222.5039.17
Short Term Debt000080.7430.9061.9554.4054.9938.46
Minority Interest0000000000
Trade Payables74.67133.47140.75179.45175.43212.17191.70228.40257.16282.08
Others Liabilities ⓘ 74.3848.9031.4837.9693.10181.49127.3175.17127.42161.85
Total Liabilities ⓘ 628.47720.21660.89662.48653.47757.31664.81712.18733.94787.84

Fixed Assets

Net Fixed Assets ⓘ +242.50271.89276.75256.89243.23258.57248.02276.24264.77276.59
Gross Block431.29495.16536.57552.95558.88592.32611.30639.05677.64697.88
Accumulated Depreciation188.78223.27259.82296.06315.65333.75363.28362.81412.87421.29
CWIP ⓘ 24.9920.655.153.512.522.092.663.6515.6211.37
Investments ⓘ 6.371.881.731.942.342.372.342.383.872.21
Inventories94.12177.98143.40133.36146.22155.32129.87126.31138.82142.12
Trade Receivables130.86162.89157.89184.58170.29180.83180.65184.98223.30259.06
Cash Equivalents 32.107.875.4712.7011.4576.7611.4417.2412.6626.95
Others Assets ⓘ 97.5377.0570.5169.5177.4281.3989.83101.3974.9069.55
Total Assets ⓘ 628.47720.21660.89662.48653.47757.31664.81712.18733.94787.84
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity ⓘ + 30.5933.3792.01111.0371.4886.4861.1562.0210.7599.64
PBT ⓘ 50.8120.51-46.8826.6819.8174.7117.3255.66-40.9030.51
Adjustment ⓘ 4964.5584.3164.2459.504.3959.455.3937.5475.74
Changes in Working Capital ⓘ -51.31-45.1454.0723.65-7.9617.42-8.9718.316.912.48
Tax Paid ⓘ -17.91-6.550.52-3.540.13-10.04-6.65-17.33-2.80-9.09
Cash Flow From Investing Activity ⓘ + -74.09-61.42-26.51-15.24-16.9444.66-28.85-17.99-19.18-53.81
Capex -82.64-70-27.83-15.56-17.53-65.59-29.28-76.49-35.10-40.15
Net Investments 6.805.06-0.04-0.19-0.3973.410.0258.3523.74-14.41
Others ⓘ 1.743.521.360.510.9936.840.410.15-7.820.75
Cash Flow From Financing Activity ⓘ + 52.783.83-67.91-88.57-55.79-65.84-97.62-38.222.25-32.21
Net Proceeds from Shares ⓘ 000000032.1400
Net Proceeds from Borrowing ⓘ 29.4571.2820.93-9.98-57.796.51-94.75-57.5534.955.17
Interest Paid ⓘ -18.70-30.32-42.95-34.10-29.53-32.42-20.86-10.82-12.94-20.65
Dividend Paid ⓘ -10.18-10.45-6.33-0.03-4.18-6.23-8.32-8.58-4.43-0.08
Others ⓘ 52.22-26.68-39.57-44.4635.72-33.7026.316.59-15.32-16.66
Net Cash Flow ⓘ 9.28-24.22-2.407.22-1.2565.31-65.325.81-6.1813.62
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)22.5710.24-21.9315.212.428.136.4611.97-11.720.47
ROCE (%)16.2510.41-0.6113.2511.5223.948.7115.92-6.3613.47
Asset Turnover Ratio1.241.131.081.291.451.631.61.721.712.07
PAT to CFO Conversion(x)0.851.82N/A4.633.321.373.461.66N/A78.46
Working Capital Days
Receivable Days64.6070.6078.8073.1067.7055.705856.5060.3055.90
Inventory Days44.1065.4078.9059.1053.3047.8045.7039.6039.1032.60
Payable Days74.80103.20119.60118.20108.6096.60102.60102.20108.30104.50

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Pricol Ltd. - (Amalgamated) FAQs

The current trading price of Pricol (Amalgamated) on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Pricol (Amalgamated) stood at ₹862.6 Cr

The latest P/E ratio of Pricol (Amalgamated) as of 31-Dec-1969 is 18.85.

The latest P/B ratio of Pricol (Amalgamated) as of 31-Dec-1969 is 2.53.

The 52-week high of Pricol (Amalgamated) is ₹92.30 and the 52-week low is ₹88.50.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Pricol (Amalgamated) is ₹1,344 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Pricol Ltd. - (Amalgamated)

Pricol Limited (formerly known as Premier Instruments & Controls Ltd) was established in 1974 at Coimbatore in  Tamil Nadu, and commenced manufacturing operations in 1975 in the precision engineering field of automotive instruments. Today, Pricol is the market leader enjoying about 53% of the automotive instruments market share. Denso Corporation, Japan is the Joint Venture Partner with Pricol since 1997.

The company is engaged in the manufacture and export of a complete range of automotive components starting from instrument clusters, dashboard meters, fuel sensors, oil pressure switches, speedometer drive cables, fuel cut off valve, filter suction, etc.

Innovation. And the vision to look beyond. At Pricol, it is this combined power called Innovision that has set the pace of growth. Innovision helped Pricol set new standards, redefine its corporate objectives and grow into a new horizon of opportunity.

Innovision helped Pricol travel beyond products and markets. It paved the way for the emergence of a new kind of social consciousness. It created a new pathway to achievements: not in terms of success, but in terms of value added contributions.

Innovision helped Pricol envision a greener future. A future that's synonymous with the green of prosperity. A future that signals greener pastures of opportunity. And a future that is greener for the world.

The other group companies -- English Tools ,Pricol Travels, Pricol Technologies, Pricol Packing Limited, Pricol Cargo, Xenos Technologies, Pricol Properties Limited, Pricol Corporate Services Ltd, Synoro Technologies, Pricol Academy of Excellence, Pricol Software, Carcerano Pricoltech, Ananya Innovations and Pricol HoldingsLimited

Product range of the company includes parts for:

  • Motorcycles, Scooters, Three Wheelers & ATVs
  • Cars, SUVs and MUVs
  • Trucks and Buses
  • Tractors and Construction Equipments
  • Fleet Management Solutions
  • Sintered Components

Achievements/ recognition:

  • Certification by ISO/TS 16949, ISO 14001 & OHSAS 18001   
  • 2009 Best Supplier Award for significant contribution towards TAFE's International Business Initiatives by Tractors & Farm Equipment  Ltd.
  • 2008 Award for Excellence in Delivery by Tata Motors
  • 2007 Vendor Performance Award for Quality – 2005-06 by Maruti Udyog
  • 2007 Certificate of appreciation for outstanding performance in the category of Cost by Denso Haryana
  • 2007 Supplier of the year 2006 - Silver Award by Toyota Kirloskar Motor
  • 2007 Certificate for Achieving Targets in the Category of Quality - 2006 by Toyota Kirloskar Motor
  • 2007 Certificate for Achieving Targets in the Category of Cost – 2006  by Toyota Kirloskar Motor
  • 2007 Certificate for Achieving Targets in the Category of Delivery – 2006 by Toyota Kirloskar Motor
  • 2007 Award for Achieving  Quality & Delivery Targets for 2006-07 by Honda Motorcycle & Scooter
  • 2005 Award and Certificate in Recognition of Remarkable Contribution to DENSO Worldwide by Denso Corporation
  • 2005 Certificate for Achieving Targets in the Category of Cost by Toyota Kirloskar Motor
  • 2005 Awards  for Achieving Zero Defect Supplies by Toyota Kirloskar Motor
  • 2004 Certificate for Superior Performance in the field of Quality by Maruti Udyog
  • 2004 Certificate for Achieving Targets in the Category of Cost Toyota Kirloskar Motor
  • 2004 Certificate for Achieving Targets in the Category of Quality by Toyota Kirloskar Motor
You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now