SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Rane Engine Valves Ltd. (Amalgamated) (REVL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532490 NSE: REVL Auto Ancillary | Small Cap | Rane Engine (Amalgam Share Price

BSE Share Price
Not Listed

Rane Engine Valves Ltd. (Amalgamated) (REVL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 532490 NSE: REVL Auto Ancillary | Small Cap | Rane Engine (Amalgam Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹135 Cr.
Current Price
₹0
52-Week Low / High
₹255 / 267
TTM EPS
₹25.1
TTM Sales
₹192 Cr.
Book Value per Share
₹197.3
P/E Ratio
10.40
Industry PE
43.1
Price to Book (P/B)
1.32
Price to Sales (P/S)
0.70
EV/EBITDA
5.68
Dividend Yield
2.53%
Profitability Efficiency
Return on Equity (ROE)
16.30%
Return on Capital Employed (ROCE)
18.61%
Return on Assets (ROA)
9.40%
Operating Profit Margin
13.7%
Net Profit Margin
7.96%
Gross Profit Margin
15%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
15.07%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
-1.69%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
1.31%
Asset Quality
Promoter Holding
51.65%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹97 Cr.
Equity
₹5.2 Cr.
Face Value
₹10
All Time Low / High
₹75.00 / 599.95

Rane Engine Valves . (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'03Mar'04Mar'05Mar'06Mar'07TTM
ROCE % 22.5%39.7%31.9%21.9%18.6%-

Growth Parameters

Sales 120140158160184192
Sales YoY Gr.-17.1%12.8%1.1%15.1%-
Adj EPS 15.230.329.425.623.425.1
YoY Gr.-98.8%-3%-12.7%-8.8%-
BVPS (₹) 88.5113.3139.1165.2183.7197.3
Adj Net
Profit
7.715.314.813.212.113
Cash Flow from Ops. 17.423.910.414.914.9-
Debt/CF from Ops. 10.621.82.9-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NANA9.5%15.1%
Adj EPS NANA-8.3%-8.8%
BVPSNANA17.5%11.2%
Share Price - - - -

Key Financial Parameters

Mar'03Mar'04Mar'05Mar'06Mar'07TTM
Return on
Equity %
16.929.4231713.413.2
Op. Profit
Mgn %
15.420.717.216.413.712.4
Net Profit
Mgn %
6.410.99.48.36.66.8
Debt to
Equity
0.40.20.30.30.5-
Working Cap
Days
0991041231270
Cash Conv.
Cycle
0212542410

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07
Sales119.78140.25158.21159.98184.09
Operating Expenses + 101.73111.43131.19134.54159.07
Manufacturing Costs28.2529.5336.6834.8739.80
Material Costs29.3334.8942.9441.3453.03
Employee Cost 25.5728.2930.2335.0938.64
Other Costs 18.5718.7221.3423.2327.61
Operating Profit 18.0628.8227.0225.4525.02
Operating Profit Margin (%) 15.1%20.5%17.1%15.9%13.6%
Other Income + 1.233.305.625.348.03
Exceptional Items 00000
Interest 2.801.841.701.902.33
Depreciation 5.355.726.818.469.82
Profit Before Tax 11.1424.5724.1220.4320.90
Tax 3.608.997.445.976.25
Profit After Tax 7.5415.5716.6814.4614.65
PAT Margin (%) 6.3%11.1%10.6%9.0%8.0%
Adjusted EPS (₹)15.030.933.128.128.4
Dividend Payout Ratio (%)30.10%16.20%24.20%28.50%28.10%

Valuation of Rane Engine (Amalgam - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07

Equity and Liabilities

Shareholders Fund + 45.5658.4070.5285.1095.05
Share Capital 5.045.045.045.155.15
Reserves 40.5253.3665.4879.9589.90
Debt +17.4413.8021.1527.2642.55
Long Term Debt17.4413.8021.1527.2642.55
Short Term Debt00000
Minority Interest00000
Trade Payables15.6321.0521.1022.1824.84
Others Liabilities 6.644.407.207.237.34
Total Liabilities 85.2797.65119.97141.76169.79

Fixed Assets

Net Fixed Assets +35.6942.6053.2761.3471.49
Gross Block9298.27114.27130.20149.56
Accumulated Depreciation56.3155.676168.8678.06
CWIP 1.201.491.132.254.39
Investments 5.697.557.7914.1712.06
Inventories11.8811.8916.6421.6422.73
Trade Receivables23.3124.4328.9630.7631.88
Cash Equivalents 0.631.590.611.122.68
Others Assets 6.878.0911.5610.5024.55
Total Assets 85.2797.65119.97141.76169.79

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07
Cash Flow From Operating Activity + 17.4123.8510.3614.9214.90
PBT 11.1424.5724.1220.4320.90
Adjustment 7.565.245.696.456.43
Changes in Working Capital 1.781.1-11.16-6.71-6.12
Tax Paid -3.06-7.06-8.30-5.25-6.31
Cash Flow From Investing Activity + -5.81-12.52-14.54-14.26-21.97
Capex -4.66-11.94-18.13-15.45-23.85
Net Investments -1.70-1.862.67-0.490.34
Others 0.551.280.921.681.54
Cash Flow From Financing Activity + -11.90-10.353.19-0.168.63
Net Proceeds from Shares 00000
Net Proceeds from Borrowing -7.69-3.537.35015.85
Interest Paid -2.45-1.48-1.29-1.63-1.85
Dividend Paid -1.76-5.34-2.86-4.64-5.06
Others 0006.11-0.31
Net Cash Flow -0.290.97-0.980.511.56

Financial Ratio

PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07
Ratios
ROE (%)16.9130.6326.2418.6416.3
ROCE (%)22.4739.7331.8621.9318.61
Asset Turnover Ratio1.571.711.621.361.31
PAT to CFO Conversion(x)2.311.530.621.031.02
Working Capital Days
Receivable Days63.6055.6055.3061.2055.90
Inventory Days32.4027.7029.6039.2039.60
Payable Days194.40191.80179.10191161.80

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Rane Engine Valves Ltd. (Amalgamated) FAQs

The current trading price of Rane Engine (Amalgam on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Rane Engine (Amalgam stood at ₹134.6 Cr

The latest P/E ratio of Rane Engine (Amalgam as of 31-Dec-1969 is 10.40.

The latest P/B ratio of Rane Engine (Amalgam as of 31-Dec-1969 is 1.32.

The 52-week high of Rane Engine (Amalgam is ₹266.9 and the 52-week low is ₹255.1.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Rane Engine (Amalgam is ₹192 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Rane Engine Valves Ltd. (Amalgamated)

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: