Is Setco Automotive Ltd (SETCO) a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Setco Automotive Ltd is a average quality company .

Is Setco Automotive Ltd (SETCO) undervalued or overvalued?

The key valuation ratios of Setco Automotive Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone .

What is Setco Automotive Ltd (SETCO) share price return in the past 10 years?

Setco Automotive Ltd share price has declined -3.2% annually (CAGR) over the past ten years.

Is Setco Automotive Ltd (SETCO) a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Setco Automotive Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

What is the share price of Setco Automotive Ltd (SETCO)?

Company share prices are keep on changing according to the market conditions. The current trading price of Setco Automotive Ltd (SETCO) on 17-Apr-2026 16:59:59 at 16:59 is 22.99.

What is the P/E ratio of Setco Automotive?

The latest standalone P/E ratio of Setco Automotive as of 17-Apr-2026 is 801.27.

What is the P/B ratio of Setco Automotive Ltd (SETCO)?

The latest standalone P/B ratio of Setco Automotive Ltd (SETCO) as of 17-Apr-2026 is 4.26.

What is the 52-week high and low of Setco Automotive Ltd (SETCO)?

The 52-week high of Setco Automotive Ltd (SETCO) is Rs. 25.87 and the 52-week low is Rs. 11.75.

Setco Automotive Ltd (SETCO) Share Analysis – Cycle Position, Quality & Valuation Zone & DeciZen Rating

Name: Setco Automotive Ltd (SETCO)
Brand: Setco Automotive

Key Metrics

Market Cap

₹321 Cr.

P/E Ratio

801.27

Price to Book (P/B)

4.26

Price to Sales (P/S)

281.15

EV/EBITDA

748.99

Return on Capital Employed (ROCE)

-2.22%

Current Price

₹23

Return on Equity (ROE)

-1.75%

Return on Assets (ROA)

-0.87%

Operating Profit Margin

-417.7%

Net Profit Margin

-113.75%

Gross Profit Margin

-306.4%

Book Value per Share

₹5.6

Sales Growth (YoY)

-0.87%

Sales Growth (3 Years)

-83.12%

Operating Profit Growth (1 Year)

NA%

Operating Profit Growth (3 Years)

NAN%

Net Profit Growth (1 Year)

-750%

52-Week Low / High

₹12 / 26

Net Profit Growth (3 Years)

N/A%

Dividend Yield

0.00%

Promoter Holding

59.25%

Pledged shares (%)
of Promoter's holding (%)

94.59%

Check Before You Invest

Q.1 Revenue growth of Setco Automotive Ltd?

Setco Automotive Ltd revenue growth is -0.9% for FY-2025 , which is above its 5 year CAGR of -69.3% , indicating faster growth.

Q.1 Promoter shareholding and pledge status of Setco Automotive Ltd?

Promoters hold 59.25% of the Setco Automotive Ltd, with 94.59% of their stake pledged, indicating high pledge risk.

Q.1 Revenue growth of Setco Automotive Ltd vs industry peers?

Setco Automotive Ltd revenue CAGR is -69.30% , compared to the industry median CAGR of 11.82% , indicating slower growth and losing its market share.

Q.1 Which industry/sub-sector does Setco Automotive Ltd belong to?

Setco Automotive Ltd belongs to the Automobiles sector, operating specifically within the Auto Ancillary segment.

Q.1 Stock return of Setco Automotive Ltd over the last decade?

Over the last 9 year(s), the stock has delivered a CAGR of -3.1% based on the current price.

DeciZen - make an informed investing decision on Setco Automotive

Based on:

Data

Overall Rating ⓘ
Login to view analysis. M-Cap below 500cr. High Risk from low Liquidity

1. Quality

2. Valuation ⓘ

3. Price Trend

Setco Automotive stock performance

Key Ratios

Is Setco Automotive Ltd an attractive stock to invest in?

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25	TTM
ROCE % ⓘ	17.7%	12.1%	13.8%	17.8%	4.2%	-10%	-21.1%	1%	0.3%	-2.2%	-
Value Creation Index ⓘ	0.3	-0.1	0.0	0.3	-0.7	-1.7	-2.5	-0.9	-1.0	-1.2	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	531	537	513	613	418	314	237	1.1	1.2	1.1	1
Sales YoY Gr.	-	1.1%	-4.3%	19.5%	-31.8%	-24.9%	-24.5%	-99.5%	0.9%	-0.9%	-
Adj EPS ⓘ	2.4	1.6	2	2.6	-0.2	-5	-4.8	-0.6	-0	-0.1	0
YoY Gr.	-	-33.1%	24.7%	34%	-107.6%	NA	NA	NA	NA	NA	-
BVPS (₹) ⓘ	14.5	17	18.4	19.6	17.3	9.4	6.3	5.6	5.6	5.5	5.6
Adj Net Profit ⓘ	31.6	21.1	26.3	35.3	-2.7	-66.8	-64.7	-8.6	-0.1	-1.7	0
Cash Flow from Ops. ⓘ	66.5	50.3	62.7	76.8	58.1	26	-1.9	2.3	-0.7	-0	-
Debt/CF from Ops. ⓘ	3.5	5.2	3.8	3	4.7	13	-37	29.6	-93.9	-1660.1	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-49.5%	-69.3%	-83.1%	-0.9%
Adj EPS ⓘ	-172.5%	NA	NA	NA
BVPSⓘ	-10.2%	-20.4%	-4.1%	-1.8%
Share Price	-3.2%	9.8%	47%	31.5%

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25	TTM
Return on Equity % ⓘ	15	9.4	11.1	13.9	-1.1	-37.4	-61.7	-10.8	-0.1	-2.3	0.5
Op. Profit Mgn % ⓘ	13.8	12.8	11	14.9	9.7	2.9	27.8	8.3	-1.4	-417.7	-129.8
Net Profit Mgn % ⓘ	6	3.9	5.1	5.8	-0.7	-21.3	-27.3	-751.5	-7.2	-149.2	35.2
Debt to Equity ⓘ	1.2	1.1	1	0.9	1.2	2.7	0.8	0.9	0.9	0.9	-
Working Cap Days ⓘ	180	189	168	157	234	274	213	20,138	14,232	8,122	1,091
Cash Conv. Cycle ⓘ	65	65	48	37	26	4	-82	-11,020	-12,340	61	923

Recent Performance Summary

Latest Financials

	Standalone	Consolidated
TTM EPS (₹)	0	-9.8
TTM Sales (₹ Cr.)	1.1	765
BVPS (₹) ⓘ	5.6	-53.6
Reserves (₹ Cr.) ⓘ	48	-744
P/BV ⓘ	4.26	-0.45
PE ⓘ	801.27	0.00

From the Market
52 Week Low / High (₹)	11.75 / 25.87
All Time Low / High (₹)	0.75 / 74.15
Market Cap (₹ Cr.)	321
Equity (₹ Cr.)	26.8
Face Value (₹)	2
Industry PE ⓘ	43.7

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

94.59

* Pledged shares as % of Promoter's holding (%)

Valuation of Setco Automotive - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max

Analyst's Notes

No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Sales	531	537	513	613	418	314	237	1	1	1
Operating Expenses ⓘ +	458	472	457	522	378	305	171	1	1	6
Manufacturing Costs	32	29	32	36	28	19	7	0	0	0
Material Costs	288	292	308	362	245	205	121	0	0	0
Employee Cost	45	46	46	57	52	44	21	1	0	4
Other Costs ⓘ	93	104	72	67	53	36	22	0	1	2
Operating Profit ⓘ	73	65	56	91	40	9	66	-0	-0	-5
Operating Profit Margin (%)	13.8%	12.1%	11.0%	14.9%	9.7%	2.9%	27.8%	-20.4%	-1.4%	-417.0%
Other Income ⓘ +	13	7	29	15	20	5	8	2	1	2
Exceptional Items ⓘ	0	0	0	0	-20	-41	-129	0	-0	0
Interest ⓘ	31	31	31	34	40	48	25	0	0	0
Depreciation ⓘ	15	17	18	19	19	22	10	0	0	0
Profit Before Tax ⓘ	41	24	36	53	-19	-96	-90	1	0	-4
Tax ⓘ	7	6	7	17	-4	-2	-1	10	0	-2
Profit After Tax	33	18	29	36	-15	-94	-89	-9	0	-1
PAT Margin (%)	6.3%	3.4%	5.6%	5.9%	-3.6%	-30.0%	-37.7%	-771.0%	17.4%	-113.0%
Adjusted EPS (₹)	2.5	1.4	2.2	2.7	-1.1	-7.0	-6.7	-0.7	0.0	-0.1
Dividend Payout Ratio (%)	32%	47%	37%	37%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Equity and Liabilities
Shareholders Fund +	221	228	246	262	231	126	84	75	75	74
Share Capital ⓘ	27	27	27	27	27	27	27	27	27	27
Reserves ⓘ	195	201	219	235	205	99	57	48	48	47
Debt +	206	227	208	198	242	288	70	69	69	70
Long Term Debt	64	56	39	13	74	78	70	69	69	70
Short Term Debt	143	171	168	184	168	210	0	0	0	0
Minority Interest	0	0	0	0	0	0	0	0	0	0
Trade Payables	87	85	102	117	141	109	41	39	4	0
Others Liabilities ⓘ	64	40	59	73	65	81	-8	3	3	2
Total Liabilities ⓘ	579	579	615	650	679	604	187	185	152	146
Fixed Assets
Net Fixed Assets ⓘ +	145	144	144	138	143	141	0	0	0	0
Gross Block	228	162	181	193	217	237	0	0	0	0
Accumulated Depreciation	83	18	36	55	74	96	0	0	0	0
CWIP ⓘ	13	17	15	14	22	6	0	0	0	0
Investments ⓘ	111	129	132	140	169	190	122	122	122	122
Inventories	78	81	95	122	117	84	0	0	0	0
Trade Receivables	126	129	141	125	83	61	4	1	1	1
Cash Equivalents	1	7	3	8	4	3	1	2	1	1
Others Assets ⓘ	104	73	84	103	141	120	61	61	27	22
Total Assets ⓘ	579	579	615	650	679	604	187	185	152	146

Cash Flow

(All Figures are in Crores.)

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Cash Flow From Operating Activity ⓘ +	67	50	63	77	58	26	-2	2	-1	-0
PBT ⓘ	41	24	36	53	-19	-96	-171	1	0	-4
Adjustment ⓘ	27	41	32	34	60	105	155	-12	1	-1
Changes in Working Capital ⓘ	-1	-15	-5	-10	18	18	17	16	1	4
Tax Paid ⓘ	-0	-0	-0	-0	-1	-1	-3	-3	-3	0
Cash Flow From Investing Activity ⓘ +	-48	-27	-6	-12	-62	-42	-82	0	0	0
Capex	-29	-20	-16	-12	-32	-4	-61	0	0	0
Net Investments	-29	-15	-3	-9	-44	-40	-22	0	0	0
Others ⓘ	10	7	13	9	14	2	1	0	0	0
Cash Flow From Financing Activity ⓘ +	-23	-17	-61	-60	-0	15	87	-2	1	-0
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	0
Net Proceeds from Borrowing ⓘ	0	0	0	0	0	0	0	0	0	0
Interest Paid ⓘ	-31	-31	-31	-34	-40	-48	-25	-0	-0	-0
Dividend Paid ⓘ	-13	-13	-10	-13	-16	0	0	0	0	0
Others ⓘ	20	26	-19	-13	55	63	112	-2	1	0
Net Cash Flow ⓘ	-5	6	-5	5	-4	-1	3	1	-0	-0

Finance Ratio

PARTICULARS	Mar'16	Mar'17	Mar'18	Mar'19	Mar'20	Mar'21	Mar'22	Mar'23	Mar'24	Mar'25
Ratios
ROE (%)	18.24	8.69	12.17	14.26	-6.15	-52.63	-85.26	-11.11	0.27	-1.75
ROCE (%)	17.65	12.12	13.78	17.83	4.2	-9.95	-21.07	1.01	0.34	-2.22
Asset Turnover Ratio	1.06	0.98	1.09	1.24	0.81	0.63	0.71	0.01	0.01	0.01
PAT to CFO Conversion(x)	2.03	2.78	2.17	2.14	N/A	N/A	N/A	N/A	N/A	N/A
Working Capital Days
Receivable Days	69	82	75	62	70	65	42	702	256	263
Inventory Days	49	51	49	51	81	91	0	0	0	0
Payable Days	82	107	111	111	193	222	226	0	0	0

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Setco Automotive Ltd FAQs

The current trading price of Setco Automotive on 17-Apr-2026 16:59 is ₹22.99.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 16-Apr-2026 the market cap of Setco Automotive stood at ₹320.5 Cr

The latest P/E ratio of Setco Automotive as of 16-Apr-2026 is 801.3.

The latest P/B ratio of Setco Automotive as of 16-Apr-2026 is 4.26.

The 52-week high of Setco Automotive is ₹25.87 and the 52-week low is ₹11.75.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Setco Automotive is ₹1.14 ( Cr.) .

About Setco Automotive Ltd

Setco Automtotive Limited was established in 1982, it was jointly promoted by the Sheth Family & The Govt. of Gujarat. In 1984 the Company's Kalol Plant went into Production of Clutches for the Automotive Industry in a small way.

Setco Automotive is a premier manufacturer of clutch products for the Automotive and hydraulic products for Construction Equipment Industry. In addition Setco also manufactures precision engineering components like complex and deep drawn pressings and forgings and castings that are machined and heat treated.

They have corporate head quarters in Mumbai, India and have 4 manufacturing facilities; 2 in India and 1 each in the UK and USA. Setco UK is also the R&D hub for Setco's clutch products and the technology provider to the group globally. Setco USA is the R&D hub for the hydraulics products.

As the automotive industry is a very dyanamic one with volatile costs, varied customer demand and a high level of globalization, there is thus a requirement foring constant innovation coupled with a continuous process of research and development. Setco believes in partnering with the end users and vehicle manufacturers to provide them with value added solutions and services on a global scale.

The company is committed to delivering optimal customer care and satisfaction. They are committed to offering an entire spectrum of clutches of the highest quality and globally competitive prices. They are conscious about the environment they operate in and have a strong focus on corporate social responsibility.

Product range of the company includes:

Construction EquipmentHydraulics - Pressure Converters for the Construction Equipment industry.
Truck & Automotive- Clutch Systems for Medium and Heavy Commercial Vehicle Industry.
- Pressings: Deep Drawn and Complex utilizing upto 1000 tons.- Precision Components Machined & Heat Treated

The company is having global presence through:

Setco Automotive Ltd, Mumbai, India
Setco Automotive Ltd, Kalol - Facility 1 Gujarat, India
Setco Automotive Ltd, Sitarganj, Uttarakhand - Facility 2, India
Setco Automotive (UK) Ltd Haslingden, Rossendale, Lancashire BB4 4HU
Setco Automotive N.A. Inc.Paris,
FTE Setco Automotive Limited.Kalol

Milestones:

1965-66 - Western Engineering Works commenced small machining business in Mumbai.
1967-68 - Started supplying turned components to Light Motor Vehicle industry.
1982-83 - Commenced foundation plans for SAPL & GSCL in Kalol.
1984-85 - Mumbai facility was converted into office area.
1984-85 - Commenced production at Kalol facilities.
1992-93 - Started business for supply of clutches for Light Commercial Vehicles to M&M, Telco etc.
1996-97 - Started supply of components to UK & US to other clutch manufacturers.
1999-00 - Got into technical collaboration with Lipe Clutch Division of UK.
2000-01 - Rs. 110 million in sales
2001-02 - Pioneered conversion of clutches from organic friction linings to ceramic friction linings in India with Tata Motors.Rs. 240 million in sales.
2002-03 - Rs. 450 million in sales, commercial supplies to Eicher Motors.
2003-04 - Became largest manufacturer of clutches for medium and heavy commercial vehicles in India.Rs.553 million in sales. Developed the All India Service Network.Became largest manufacturer of HMCV
2004-05 - Rs. 1125.4 Million in sales. Commercial supplies to Ashok Leyland.Renamed itself as Setco Automotive Limited in Nov â€™05
2005-06 - New Vernon Equity Pvt. Ltd is issued 14.17% fresh equity.Setco acquires Lipe Clutch Division (UK) from Dana Corporation ( USA).Setco establishes a wholly owned subsidiary Setco Automotive NA Inc. (SANAI) in Paris, TN.
2006-07 - Setco declares maiden interim Dividend of 10%.Setco acquired US facility from Haldex AB Sweden for $ 4.9 million through its subsidiary SANAI.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

Name of the IA registered with SEBI:	The Alchemists Ark Pvt. Ltd.
Logo:
Trade/Brand Name of IA:	MoneyWorks4Me Investment Advisers
Brand Logo:
SEBI Registration Number:	INA000013323 Validity – May 16, 2019 – Perpetual
Registration:	Non-Individual
BSE Enlistment No:	1187
Address:	B-101, Signet Corner Building, Balewadi Phata, Baner, Pune, Maharashtra 411045
Compliance officer Details:	Name: Shrikant Jagtap Email: shrikant.jagtap@moneyworks4me.com Telephone: +919860359463 Address: Same as IA
Grievance Officer Details:	Name: Mukta Vaze Email: mukta.vaze@moneyworks4me.com Telephone: +91 98609 19463 Address: Same as IA
Principal Officer Details:	Name: Atharva Bhide Email: atharva.bhide@moneyworks4me.com Telephone: +91 91758 99463 Address: Same as IA
Standard Warning:	Investment in securities market are subject to market risks. Read all the related documents carefully before investing.
Disclaimer:	Registration granted by SEBI, enlistment with exchange and certification from NISM in no way guarantee performance of the intermediary or provide any assurance of returns to investors.

Setco Automotive Ltd (SETCO) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

Setco Automotive Share Price