SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Shanthi Gears Ltd (SHANTIGEAR)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 522034 NSE: SHANTIGEAR Auto Ancillary | Small Cap | Shanthi Gears Share Price

₹442.90 2.50 (0.57%)

As on 12-Jun'26 12:23

Shanthi Gears Ltd (SHANTIGEAR)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 522034 NSE: SHANTIGEAR Auto Ancillary | Small Cap | Shanthi Gears Share Price

₹442.90 2.50 (0.57%)

As on 12-Jun'26 12:23

Key Metrics
Valuation Multiples
Market Cap
₹3,379 Cr.
Current Price
₹442.9
52-Week Low / High
₹396 / 621
TTM EPS
₹10
TTM Sales
₹519 Cr.
Book Value per Share
₹57.4
P/E Ratio
44.07
In line with its 5-year historical median
Industry PE
42.1
Price to Book (P/B)
7.68
Lower than its 5-year historical median
Price to Sales (P/S)
6.51
In line with its 5-year historical median
EV/EBITDA
26.74
In line with its 5-year historical median
Dividend Yield
1.06%
Profitability Efficiency
Return on Equity (ROE)
25.67%
Outperforms industry median
Return on Capital Employed (ROCE)
34.89%
Outperforms industry median
Return on Assets (ROA)
20.51%
Operating Profit Margin
21.4%
Net Profit Margin
15.88%
Gross Profit Margin
23.7%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
12.79%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
26.25%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
16.75%
Asset Quality
Promoter Holding
70.47%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹432 Cr.
Equity
₹7.7 Cr.
Face Value
₹1
All Time Low / High
₹1.85 / 703.55

Shanthi Gears stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Shanthi Gears Ltd a good quality company?
Shanthi Gears Ltd is a good quality company, based on a consistently good multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Shanthi Gears Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Shanthi Gears Ltd vs industry peers?
Shanthi Gears Ltd revenue CAGR is 20.07%, compared to the industry median CAGR of 11.89%, indicating faster growth and gaining its market share.
Q.1 Promoter shareholding and pledge status of Shanthi Gears Ltd?
Promoters hold 70.47% of the Shanthi Gears Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Shanthi Gears Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 16.4% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shanthi Gears Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 8.4%9.7%10.7%13.7%12.4%11.3%23.7%32.2%34%34.9%-
Value Creation
Index
-0.4-0.3-0.20.0-0.1-0.20.71.31.41.5-

Growth Parameters

Sales 165184214242242216337446536605519
Sales YoY Gr.-11.6%16.4%12.9%0.3%-11%56.4%32.2%20.3%12.8%-
Adj EPS 2.22.73.443.22.65.58.710.612.410
YoY Gr.-26.3%24.8%17%-19%-19.8%111.9%57.7%21.4%17.9%-
BVPS (₹) 34.837.538.93729.830.933.939.44552.557.4
Adj Net
Profit
17.822.42832.724.919.942.366.780.995.477
Cash Flow from Ops. 46.113.842.327.255.630.7356336.490.8-
Debt/CF from Ops. 0000000000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 15.5%20.1%21.5%12.8%
Adj EPS 21.4%30.9%31.2%17.9%
BVPS4.7%12%15.7%16.7%
Share Price 15.6% 24.3% 0.9% -15.6%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
6.47.6910.59.48.61723.72525.518.2
Op. Profit
Mgn %
18.719.417.31714.312.117.920.219.121.420
Net Profit
Mgn %
10.812.213.113.510.39.212.51515.115.814.8
Debt to
Equity
00000000000
Working Cap
Days
358374322247208238172141165172133
Cash Conv.
Cycle
15014814613311611076677382100

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales165184214242242216337446536605
Operating Expenses + 134148177201208189277355434475
Manufacturing Costs21242934302738496877
Material Costs606990108116104167214257284
Employee Cost 36394245484657717782
Other Costs 17171613141316213232
Operating Profit 3136374135266090102129
Operating Profit Margin (%) 18.6%19.4%17.3%17.0%14.3%12.1%17.9%20.2%19.1%21.4%
Other Income + 9111212799112115
Exceptional Items 0000000000
Interest 0000000010
Depreciation 171816118910111313
Profit Before Tax 2329334233265990110130
Tax 56598616232734
Profit After Tax 18232933252042678296
PAT Margin (%) 10.8%12.2%13.4%13.8%10.4%9.4%12.6%15.1%15.3%15.9%
Adjusted EPS (₹)2.22.83.54.13.32.65.58.710.712.5
Dividend Payout Ratio (%)23%27.20%28.60%147%60.90%57%45.20%57.20%46.60%39.90%

Valuation of Shanthi Gears - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 284306318302229237260302345403
Share Capital 8888888888
Reserves 276298310294221229252295338395
Debt +0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Minority Interest0000000000
Trade Payables21252431305544435563
Others Liabilities 38131315203650503733
Total Liabilities 344344354348279327354395437499

Fixed Assets

Net Fixed Assets +66585052536759636572
Gross Block839194106113134135148149168
Accumulated Depreciation17334455606776858497
CWIP 0110603245
Investments 5670114124794750574588
Inventories67755970617864678580
Trade Receivables3946555738477268118137
Cash Equivalents 221202566790865
Others Assets 1159275264032394811252
Total Assets 344344354348279327354395437499

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 46144227563135633691
PBT 2329334233265990110130
Adjustment 1085-04256-22
Changes in Working Capital 22-1710-5267-13-11-45-8
Tax Paid -9-6-6-10-8-5-15-22-26-33
Cash Flow From Investing Activity + -43-13-264024-18-16-26-12-38
Capex -11-6-6-11-17-15-5-1520
Net Investments -40-14-303838-9-15-16-1-20
Others 879133645-13-19
Cash Flow From Financing Activity + -50-17-49-98-12-19-23-39-38
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid -40-14-41-23-12-19-23-39-38
Others -10-3-8-7500000
Net Cash Flow -21-118-181-114-1414

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)6.397.639.1610.769.498.6617.0923.8525.425.67
ROCE (%)8.389.710.6813.7412.3911.323.7332.2134.0234.89
Asset Turnover Ratio0.540.590.630.690.770.710.991.191.291.29
PAT to CFO Conversion(x)2.560.611.450.822.241.550.830.940.440.95
Working Capital Days
Receivable Days75.8075.7084.3084.6071.3072.4064.8057.5063.4077
Inventory Days132.40127111.4097.4098.70117.707753.5051.7050
Payable Days135.70122.8098.5092.4096.20149.50108.2074.1069.9075.70

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Shanthi Gears Ltd FAQs

The current trading price of Shanthi Gears on 12-Jun-2026 12:23 is ₹442.9.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 11-Jun-2026 the market cap of Shanthi Gears stood at ₹3,378.6 Cr

The latest P/E ratio of Shanthi Gears as of 11-Jun-2026 is 44.07.

The latest P/B ratio of Shanthi Gears as of 11-Jun-2026 is 7.68.

The 52-week high of Shanthi Gears is ₹620.7 and the 52-week low is ₹396.0.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shanthi Gears is ₹519 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Shanthi Gears Ltd is a good quality company.

The key valuation ratios of Shanthi Gears Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Shanthi Gears Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Shanthi Gears Ltd

It all started in 1969, when ‘Shanthi Engineering & Trading Co.’ was established. This company started manufacturing small gears by way of simple manufacturing process like milling. In 1972, it was converted to Shanthi Gear Products (P) Limited.  

Their guiding principle since then has been always “quality gears”. Slowly but steadily their business expanded. So also the quality, range, Customers and services. Soon, they became the No. 1 (loose) gear manufacturer in the country both in terms of quality and volume.

Propelled for growth, in 1980, Shanthi Gears decided to go in for the manufacture of Worm Reduction Gear Boxes. Braving competition from leading manufacturers including multinationals, Shanthi Gears’ Worm Reduction Gear Boxes gained quick market acceptance. Today, it is rated way above the competition.  

Simultaneously, production of Helical Gear Boxes also started in single, double, triple, and quadruple reductions and in various combinations. Hollow shaft Gear Boxes were also introduced. Solid shafts and Hollow shaft Bevel Helical Reduction Gear Boxes followed suit.   In 1986, Shanthi Gears became a joint stock Company and it is now being listed in the major Stock Exchanges.

The philosophy of Shanthi Gears  has been -- the quality of the finished product is always the sum total of the quality of the raw materials and the components put in. Consequently, facilities for manufacturing Patterns, Centrifugal Castings of phosphor bronze rings, Ferrous Castings, Aluminum Castings, Heat Treatment, Forgings, Fabrications and Cutter Manufacturing were also set up, in-house.  

Foolproof 'Quality Systems' developed over the years ensures products of superior quality and long lasting performance.

Product range of the company includes:

  • Worm Gear Box
  • Helical & Bevel Helical Gear Box
  • Geared Motor
  • Custom-Built Gear Box
  • Mill Gear Box
  • Open Gearing
  • Products for Textile Industries
  • CNC Machine Tools

Services offered by the company:

The company act as consultants in the field of engineering design, advisors and purveyors of technical know-how and applied technology, solution providers and business process outsourcers in the field of engineering design and drawing, software programming etc.

  • Engineering Design
  • Modeling  & Drafting.
  • Analysis & Simulation.
  • Assembly and Animations.
  • Reverse Engineering.
  • Tooling (Mould & Pattern) Design & Manufacturing.
  • Generation of NC Codes and simulation.
  • Calibration of machine tools.
  • Calibration of Co-ordinate Measuring Machines.
  • Performance Evaluation of machine tools and a wide variety of errors can be quantified.

Different manufacturing plants of the company

  • Shanthi Gears Limited, A - Unit, 304-A, Trichy Road, Singanallur, Coimbatore , Tamilnadu, India.
  • Shanthi Gears Limited, B - Unit, 304-F, Trichy Road, Singanallur, Coimbatore, Tamilnadu, India.
  • Shanthi Gears Limited, C - Unit, Avanashi Road, Muthugoundenputhur, Coimbatore, Tamilnadu, India.
  • Shanthi Gears Limited, D - Unit, K. Krishnapuram, Kamanaickenpalayam, Palladam,  Tamilnadu, India.
  • Shanthi Gears Limited, E - Unit, 1812, Trichy Road, Singanallur,  Coimbatore, Tamilnadu, India.
  • Shanthi Gears Limited, F - Unit, 26, Trichy Road, Kambanthottam, Kannampalayam,  Coimbatore, Tamilnadu, India.

Subsidiaries:

  • Shanti Engineering Solutions
  • Shanti Metrology Services

Awards & Achievements:

It is a 9100B Certified Company

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: