Shanthi Gears Ltd (SHANTIGEAR) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 522034 | NSE: SHANTIGEAR | Auto Ancillary | Small Cap

Shanthi Gears Share Price

470 -2.30 -0.49%
as on 05-Dec'25 13:51

Shanthi Gears Ltd (SHANTIGEAR) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 522034 | NSE: SHANTIGEAR | Auto Ancillary | Small Cap

DeciZen - make an informed investing decision on Shanthi Gears

Based on:

Overall Rating
Bole Toh

1. Quality

2. Valuation

Somewhat overvalued

3. Price Trend

Shanthi Gears stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
38.99
Market Cap:
3,623.3 Cr.
52-wk low:
386
52-wk high:
620.7

Is Shanthi Gears Ltd an attractive stock to invest in?

1. Is Shanthi Gears Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Shanthi Gears Ltd is a good quality company.

2. Is Shanthi Gears Ltd undervalued or overvalued?

The key valuation ratios of Shanthi Gears Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

3. Is Shanthi Gears Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Shanthi Gears Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Shanthi Gears:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Shanthi Gears Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 8.4%9.7%10.7%13.7%12.4%11.3%23.7%32.2%34%34.9%-
Value Creation
Index
-0.4-0.3-0.20.0-0.1-0.20.71.31.41.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 165184214242242216337446536605578
Sales YoY Gr.-11.6%16.4%12.9%0.3%-11%56.4%32.2%20.3%12.8%-
Adj EPS 2.22.73.443.22.65.58.710.612.412.1
YoY Gr.-26.3%24.8%17%-19%-19.8%111.9%57.7%21.4%17.9%-
BVPS (₹) 34.837.538.93729.830.933.939.44552.556.3
Adj Net
Profit
17.822.42832.724.919.942.366.780.995.493
Cash Flow from Ops. 46.113.842.327.255.630.7356336.490.8-
Debt/CF from Ops. 0000000000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 15.5%20.1%21.5%12.8%
Adj EPS 21.4%30.9%31.2%17.9%
BVPS4.7%12%15.7%16.7%
Share Price 16% 31.4% 7.2% -11.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
6.47.6910.59.48.61723.72525.522.3
Op. Profit
Mgn %
18.719.417.31714.312.117.920.219.121.421.3
Net Profit
Mgn %
10.812.213.113.510.39.212.51515.115.816.1
Debt to
Equity
00000000000
Working Cap
Days
358374322247208238172141165172123
Cash Conv.
Cycle
1501481461331161107667738292

Recent Performance Summary

Sales growth is growing at healthy rate in last 3 years 21.50%

Net Profit is growing at healthy rate in last 3 years 31.19%

Return on Equity has declined versus last 3 years average to 22.30%

Sales growth is not so good in last 4 quarters at 1.86%

Latest Financials - Shanthi Gears Ltd.

Standalone Consolidated
TTM EPS (₹) 12.1 1.7
TTM Sales (₹ Cr.) 578 85.8
BVPS (₹.) 56.3 0
Reserves (₹ Cr.) 424 52
P/BV 8.39 0.00
PE 38.99 273.07
From the Market
52 Week Low / High (₹) 386.00 / 620.70
All Time Low / High (₹) 1.85 / 703.55
Market Cap (₹ Cr.) 3,623
Equity (₹ Cr.) 7.7
Face Value (₹) 1
Industry PE 44.7

Management X-Ray of Shanthi Gears:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Shanthi Gears - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Shanthi Gears

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales165184214242242216337446536605
Operating Expenses 134148177201208189277355434475
Manufacturing Costs21242934302738496877
Material Costs606990108116104167214257284
Employee Cost 36394245484657717782
Other Costs 17171613141316213232
Operating Profit 3136374135266090102129
Operating Profit Margin (%) 18.6%19.4%17.3%17.0%14.3%12.1%17.9%20.2%19.1%21.4%
Other Income 9111212799112115
Interest 0000000010
Depreciation 171816118910111313
Exceptional Items 0000000000
Profit Before Tax 2329334233265990110130
Tax 56598616232734
Profit After Tax 18232933252042678296
PAT Margin (%) 10.8%12.2%13.3%13.8%10.4%9.4%12.6%15.0%15.3%15.9%
Adjusted EPS (₹)2.22.83.54.13.32.65.58.710.712.5
Dividend Payout Ratio (%)23%27%29%147%61%57%45%57%47%40%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 284306318302229237260302345403
Share Capital 8888888888
Reserves 276298310294221229252295338395
Minority Interest0000000000
Debt0000000000
Long Term Debt0000000000
Short Term Debt0000000000
Trade Payables21252431305544435563
Others Liabilities 38131315203650503733
Total Liabilities 344344354348279327354395437499

Fixed Assets

Gross Block839194106113134135148149168
Accumulated Depreciation17334455606776858497
Net Fixed Assets 66585052536759636572
CWIP 0110603245
Investments 5670114124794750574588
Inventories67755970617864678580
Trade Receivables3946555738477268118137
Cash Equivalents 221202566790865
Others Assets 1159275264032394811252
Total Assets 344344354348279327354395437499

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 46144227563135633691
PBT 2329334233265990110130
Adjustment 1085-04256-22
Changes in Working Capital 22-1710-5267-13-11-45-8
Tax Paid -9-6-6-10-8-5-15-22-26-33
Cash Flow From Investing Activity -43-13-264024-18-16-26-12-38
Capex -11-6-6-11-17-15-5-1520
Net Investments -40-14-303838-9-15-16-1-20
Others 879133645-13-19
Cash Flow From Financing Activity -50-17-49-98-12-19-23-39-38
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid 0000000000
Dividend Paid -40-14-41-23-12-19-23-39-38
Others -10-3-8-7500000
Net Cash Flow -21-118-181-114-1414

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)6.397.639.1610.769.498.6617.0923.8525.425.67
ROCE (%)8.389.710.6813.7412.3911.323.7332.2134.0234.89
Asset Turnover Ratio0.540.590.630.690.770.710.991.191.291.29
PAT to CFO Conversion(x)2.560.611.450.822.241.550.830.940.440.95
Working Capital Days
Receivable Days76768485717265576377
Inventory Days132127111979911877545250
Payable Days136123989296150108747076

Shanthi Gears Ltd Stock News

Shanthi Gears Ltd FAQs

The current trading price of Shanthi Gears on 05-Dec-2025 13:51 is ₹470.0.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Shanthi Gears stood at ₹3,623.3.
The latest P/E ratio of Shanthi Gears as of 04-Dec-2025 is 38.99.
The latest P/B ratio of Shanthi Gears as of 04-Dec-2025 is 8.39.
The 52-week high of Shanthi Gears is ₹620.7 and the 52-week low is ₹386.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Shanthi Gears is ₹577.5 ( Cr.) .

About Shanthi Gears Ltd

It all started in 1969, when ‘Shanthi Engineering & Trading Co.’ was established. This company started manufacturing small gears by way of simple manufacturing process like milling. In 1972, it was converted to Shanthi Gear Products (P) Limited.  

Their guiding principle since then has been always “quality gears”. Slowly but steadily their business expanded. So also the quality, range, Customers and services. Soon, they became the No. 1 (loose) gear manufacturer in the country both in terms of quality and volume.

Propelled for growth, in 1980, Shanthi Gears decided to go in for the manufacture of Worm Reduction Gear Boxes. Braving competition from leading manufacturers including multinationals, Shanthi Gears’ Worm Reduction Gear Boxes gained quick market acceptance. Today, it is rated way above the competition.  

Simultaneously, production of Helical Gear Boxes also started in single, double, triple, and quadruple reductions and in various combinations. Hollow shaft Gear Boxes were also introduced. Solid shafts and Hollow shaft Bevel Helical Reduction Gear Boxes followed suit.   In 1986, Shanthi Gears became a joint stock Company and it is now being listed in the major Stock Exchanges.

The philosophy of Shanthi Gears  has been -- the quality of the finished product is always the sum total of the quality of the raw materials and the components put in. Consequently, facilities for manufacturing Patterns, Centrifugal Castings of phosphor bronze rings, Ferrous Castings, Aluminum Castings, Heat Treatment, Forgings, Fabrications and Cutter Manufacturing were also set up, in-house.  

Foolproof 'Quality Systems' developed over the years ensures products of superior quality and long lasting performance.

Product range of the company includes:

  • Worm Gear Box
  • Helical & Bevel Helical Gear Box
  • Geared Motor
  • Custom-Built Gear Box
  • Mill Gear Box
  • Open Gearing
  • Products for Textile Industries
  • CNC Machine Tools

Services offered by the company:

The company act as consultants in the field of engineering design, advisors and purveyors of technical know-how and applied technology, solution providers and business process outsourcers in the field of engineering design and drawing, software programming etc.

  • Engineering Design
  • Modeling  & Drafting.
  • Analysis & Simulation.
  • Assembly and Animations.
  • Reverse Engineering.
  • Tooling (Mould & Pattern) Design & Manufacturing.
  • Generation of NC Codes and simulation.
  • Calibration of machine tools.
  • Calibration of Co-ordinate Measuring Machines.
  • Performance Evaluation of machine tools and a wide variety of errors can be quantified.

Different manufacturing plants of the company

  • Shanthi Gears Limited, A - Unit, 304-A, Trichy Road, Singanallur, Coimbatore , Tamilnadu, India.
  • Shanthi Gears Limited, B - Unit, 304-F, Trichy Road, Singanallur, Coimbatore, Tamilnadu, India.
  • Shanthi Gears Limited, C - Unit, Avanashi Road, Muthugoundenputhur, Coimbatore, Tamilnadu, India.
  • Shanthi Gears Limited, D - Unit, K. Krishnapuram, Kamanaickenpalayam, Palladam,  Tamilnadu, India.
  • Shanthi Gears Limited, E - Unit, 1812, Trichy Road, Singanallur,  Coimbatore, Tamilnadu, India.
  • Shanthi Gears Limited, F - Unit, 26, Trichy Road, Kambanthottam, Kannampalayam,  Coimbatore, Tamilnadu, India.

Subsidiaries:

  • Shanti Engineering Solutions
  • Shanti Metrology Services

Awards & Achievements:

It is a 9100B Certified Company

You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×