Siemens VDO Automotive Ltd. (Merged) (509711) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 509711 | NSE: | Auto Ancillary | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Siemens VDO Auto

Based on:

M-Cap below 100cr DeciZen not available

Siemens VDO Automotive Ltd. (Merged) stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
71.12
Market Cap:
255.8 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Siemens VDO Auto:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Sep'01Sep'02Sep'03Sep'04TTM
ROCE % -3.5%5.9%0.1%16.2%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 48.887.182.5100100
Sales YoY Gr.-78.6%-5.2%21.2%-
Adj EPS -4.70.4-0.55.25.2
YoY Gr.-NA-228.6%NA-
BVPS (₹) 21.522.710.818.426.7
Adj Net
Profit
-3.30.3-0.43.64
Cash Flow from Ops. -1112.7-3.45.8-
Debt/CF from Ops. -2.61.5-7.94.2-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NANA27.1%21.2%
Adj EPS NANANANA
BVPSNANA-5.2%70.5%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Sep'01Sep'02Sep'03Sep'04TTM
Return on
Equity %
-14.71.3-2.429.823.1
Op. Profit
Mgn %
-15.43.56.70
Net Profit
Mgn %
-6.70.3-0.53.63.6
Debt to
Equity
1.91.33.51.9-
Working Cap
Days
01201191050
Cash Conv.
Cycle
05953510

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Siemens VDO Automotive Ltd. (Merged)

Standalone Consolidated
TTM EPS (₹) 5.2 -
TTM Sales (₹ Cr.) 100 -
BVPS (₹.) 26.7 -
Reserves (₹ Cr.) 12 -
P/BV 13.84 -
PE 71.12 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) 22.30 / 383.75
Market Cap (₹ Cr.) 256
Equity (₹ Cr.) 6.9
Face Value (₹) 10
Industry PE 44.4

Management X-Ray of Siemens VDO Auto:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Siemens VDO Auto - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Siemens VDO Auto

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSSep'01Sep'02Sep'03Sep'04
Sales48.7587.0782.54100.01
Operating Expenses 49.4283.2180.8293.33
Manufacturing Costs5.1110.767.528.15
Material Costs24.5545.9945.5261.73
Employee Cost 10.2515.5414.5613.29
Other Costs 9.5110.9213.2110.16
Operating Profit -0.673.871.736.68
Operating Profit Margin (%) -1.4%4.4%2.1%6.7%
Other Income 0.670.740.701.52
Interest 1.912.071.751.53
Depreciation 1.522.282.412.49
Exceptional Items 0000
Profit Before Tax -3.420.26-1.734.18
Tax 00.53-0.530.58
Profit After Tax -3.43-0.27-1.213.60
PAT Margin (%) -7.0%-0.3%-1.5%3.6%
Adjusted EPS (₹)-4.9-0.4-1.85.2
Dividend Payout Ratio (%)0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSSep'01Sep'02Sep'03Sep'04

Equity and Liabilities

Shareholders Fund 22.3320.8110.2913.84
Share Capital 6.936.936.936.93
Reserves 15.4013.883.366.91
Minority Interest0000
Debt28.5919.6526.2624
Long Term Debt28.5919.6526.2624
Short Term Debt0000
Trade Payables8.909.1210.868.19
Others Liabilities 3.376.415.518.92
Total Liabilities 63.1955.9952.9254.95

Fixed Assets

Gross Block30.2533.1832.7334.67
Accumulated Depreciation10.5612.0613.8215.47
Net Fixed Assets 19.6921.1218.9219.20
CWIP 1.230.190.170.19
Investments 0.010.010.010.01
Inventories13.109.919.598.95
Trade Receivables15.1216.8616.3621.71
Cash Equivalents 1.620.361.130.48
Others Assets 12.437.546.734.42
Total Assets 63.1955.9952.9254.95

Cash Flow

(All Figures are in Crores.)
PARTICULARSSep'01Sep'02Sep'03Sep'04
Cash Flow From Operating Activity -11.0112.73-3.355.77
PBT -3.420.26-1.734.18
Adjustment -2.057.25-3.335.89
Changes in Working Capital -4.825.772.12-4.05
Tax Paid -0.08-0.54-0.40-0.25
Cash Flow From Investing Activity -5.21-3.12-0.97-2.73
Capex -5.49-3.14-0.98-2.74
Net Investments 0000
Others 0.280.0200
Cash Flow From Financing Activity 3.90-2.825.10-3.69
Net Proceeds from Shares 0000
Net Proceeds from Borrowing 0000
Interest Paid -1.28-1.93-1.51-1.41
Dividend Paid 000-0.02
Others 5.17-0.896.61-2.26
Net Cash Flow -12.326.790.77-0.66

Finance Ratio

PARTICULARSSep'01Sep'02Sep'03Sep'04
Ratios
ROE (%)-22.98-1.78-10.4435.65
ROCE (%)-3.475.910.0516.21
Asset Turnover Ratio0.871.661.732.12
PAT to CFO Conversion(x)N/AN/AN/A1.6
Working Capital Days
Receivable Days100596461
Inventory Days87423830
Payable Days132728056

Siemens VDO Automotive Ltd. (Merged) Stock News

Siemens VDO Automotive Ltd. (Merged) FAQs

The current trading price of Siemens VDO Auto on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Siemens VDO Auto stood at ₹255.8.
The latest P/E ratio of Siemens VDO Auto as of 31-Dec-1969 is 71.12.
The latest P/B ratio of Siemens VDO Auto as of 31-Dec-1969 is 13.84.
The 52-week high of Siemens VDO Auto is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Siemens VDO Auto is ₹100.0 ( Cr.) .

About Siemens VDO Automotive Ltd. (Merged)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×