SM Auto Stamping Ltd (543065) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543065 | NSE: | Auto Ancillary | Small Cap

SM Auto Stamping Share Price

26.30 -1.70 -6.07%
as on 05-Dec'25 13:35

SM Auto Stamping Ltd (543065) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 543065 | NSE: | Auto Ancillary | Small Cap

DeciZen - make an informed investing decision on SM Auto Stamping

Based on:

M-Cap below 100cr DeciZen not available

SM Auto Stamping stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
13.94
Market Cap:
38.3 Cr.
52-wk low:
24.1
52-wk high:
47

Is SM Auto Stamping Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of SM Auto Stamping: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
SM Auto Stamping Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 10%10.3%17.4%15.6%-8.6%4.8%18.1%22.1%24.4%20.3%-
Value Creation
Index
-0.3-0.30.20.1-1.6-0.70.30.60.70.5-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 45.342.649.458.144.338.954.568.767.666.466
Sales YoY Gr.--6%16%17.6%-23.7%-12.2%40%25.9%-1.6%-1.8%-
Adj EPS 2.51.612.113.4-2-1.32.61.82.122
YoY Gr.--37.3%665.2%11.1%-114.9%NANA-29.8%15.1%-2.4%-
BVPS (₹) 5859.675.188.610.69.41212.912.914.914.9
Adj Net
Profit
0.30.21.61.8-2.9-1.83.62.62.82.83
Cash Flow from Ops. -34.6-32.63.90.81.70.53.26.34.40.9-
Debt/CF from Ops. -0.5-0.53.515.78.819.62.81.21.32.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 4.3%8.4%6.8%-1.8%
Adj EPS -2.5%NA-7.6%-2.4%
BVPS-14%7%7.5%15.6%
Share Price - 9.1% -11.6% -33.4%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
4.52.71816.4-21.3-12.623.814.415.714.513.5
Op. Profit
Mgn %
5.33.86.77.2-3.73.28.87.99.55.9NAN
Net Profit
Mgn %
0.70.53.23-6.4-4.76.73.74.24.14.2
Debt to
Equity
2.42.21.41.110.80.50.40.30.1-
Working Cap
Days
150180192168155107837270650
Cash Conv.
Cycle
715644396860292527220

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - SM Auto Stamping Ltd.

Standalone Consolidated
TTM EPS (₹) 2 2.3
TTM Sales (₹ Cr.) 66.4 66.4
BVPS (₹.) 14.9 16.4
Reserves (₹ Cr.) 7 9
P/BV 1.88 1.70
PE 13.94 12.29
From the Market
52 Week Low / High (₹) 24.13 / 47.00
All Time Low / High (₹) 11.80 / 65.98
Market Cap (₹ Cr.) 38.3
Equity (₹ Cr.) 13.7
Face Value (₹) 10
Industry PE 44.7

Management X-Ray of SM Auto Stamping:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of SM Auto Stamping - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of SM Auto Stamping

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales45.3342.6249.4358.1344.3438.9454.5368.6667.5666.38
Operating Expenses 42.9240.9946.0953.964637.6849.7263.2761.1762.45
Manufacturing Costs4.304.032.853.882.962.182.573.693.793.98
Material Costs33.7032.2338.0743.4535.8230.3140.5051.7448.3349.74
Employee Cost 3.773.373.804.544.563.524.645.656.656.74
Other Costs 1.151.371.372.102.661.672.012.192.391.99
Operating Profit 2.401.623.334.17-1.651.264.815.396.403.93
Operating Profit Margin (%) 5.3%3.8%6.7%7.2%-3.7%3.2%8.8%7.9%9.5%5.9%
Other Income 1.862.542.180.760.571.170.861.540.881.89
Interest 2.052.201.681.361.281.911.321.271.050.83
Depreciation 1.731.561.321.201.251.141.151.211.321.14
Exceptional Items 0000000000
Profit Before Tax 0.480.412.512.37-3.61-0.633.204.454.913.84
Tax 0.150.200.480.61-0.931.07-0.441.361.911.09
Profit After Tax 0.330.212.031.76-2.68-1.703.643.0932.75
PAT Margin (%) 0.7%0.5%4.1%3.0%-6.0%-4.4%6.7%4.5%4.4%4.1%
Adjusted EPS (₹)0.30.21.91.7-1.9-1.22.62.22.22.0
Dividend Payout Ratio (%)0%0%0%0%0%0%49%58%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 7.587.789.8111.5715.1713.4717.1018.4117.6220.37
Share Capital 1.311.311.311.3114.2914.2914.2914.2913.6913.69
Reserves 6.276.488.5110.260.88-0.822.824.123.936.68
Minority Interest0000000000
Debt16.2814.5011.8311.1513.618.177.735.405.212.26
Long Term Debt7.157.775.204.665.244.323.700.560.191.87
Short Term Debt9.126.736.626.508.373.854.034.845.010.39
Trade Payables7.5510.2412.3710.872.125.616.666.364.715.66
Others Liabilities 3.964.614.384.592.724.602.905.334.434.22
Total Liabilities 35.3637.1338.3938.1833.6131.8534.3935.5031.9632.51

Fixed Assets

Gross Block21.1921.3521.6722.3723.8224.7326.2228.7326.2425.52
Accumulated Depreciation9.9111.4712.7913.9915.2415.9117.0618.2217.2616.68
Net Fixed Assets 11.289.888.888.398.588.839.1610.518.998.84
CWIP 000000.691.320.290.451.20
Investments 1.582.242.173.1710.6110.6110.6110.6110.6110.61
Inventories10.259.148.178.924.063.624.624.035.575.43
Trade Receivables7.78810.519.966.116.877.047.964.153.68
Cash Equivalents 0.170.180.200.113.290.050.060.080.030.03
Others Assets 4.317.688.467.620.961.191.592.032.172.73
Total Assets 35.3637.1338.3938.1833.6131.8534.3935.5031.9632.51

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -34.60-32.573.920.811.690.533.226.314.350.86
PBT 0.480.412.512.37-3.61-1.113.204.454.913.84
Adjustment -36.05-33.660.821.812.022.391.620.991.581.94
Changes in Working Capital 1.190.881.04-2.923.81-0.65-1.411.46-0.69-4.15
Tax Paid -0.21-0.19-0.45-0.45-0.53-0.11-0.18-0.59-1.45-0.77
Cash Flow From Investing Activity 36.3334.170.301.01-4.10-0.93-1.28-0.120.80-1.71
Capex -0.75-0.160.33-0.71-1.45-1.60-2.11-0.770.25-1.73
Net Investments -0.01-0.670-1-7.4300000
Others 37.0935-0.032.714.780.670.840.660.550.03
Cash Flow From Financing Activity -1.72-1.58-4.28-1.915.59-2.84-1.93-6.20-5.200.85
Net Proceeds from Shares 00006.9100000
Net Proceeds from Borrowing 0.330.61-2.60-0.550.59-0.93-0.62-3.15-0.361.68
Interest Paid -2.05-2.20-1.68-1.36-1.28-1.91-1.32-1.27-1.05-0.83
Dividend Paid 0000000-1.7900
Others 0000-0.63000-3.79-0
Net Cash Flow 0.010.02-0.06-0.093.18-3.240.01-0-0.050

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)4.452.6823.0616.44-20.05-11.8823.817.3916.6814.48
ROCE (%)9.9510.3217.3615.59-8.64.7618.1422.1124.420.3
Asset Turnover Ratio1.481.321.311.521.241.191.651.9622.06
PAT to CFO Conversion(x)-104.85-155.11.930.46N/AN/A0.882.041.450.31
Working Capital Days
Receivable Days52606864666147403322
Inventory Days76746454533628232630
Payable Days7310110898664655464238

SM Auto Stamping Ltd Stock News

SM Auto Stamping Ltd FAQs

The current trading price of SM Auto Stamping on 05-Dec-2025 13:35 is ₹26.30.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of SM Auto Stamping stood at ₹38.33.
The latest P/E ratio of SM Auto Stamping as of 04-Dec-2025 is 13.94.
The latest P/B ratio of SM Auto Stamping as of 04-Dec-2025 is 1.88.
The 52-week high of SM Auto Stamping is ₹47.00 and the 52-week low is ₹24.13.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of SM Auto Stamping is ₹66.38 ( Cr.) .

About SM Auto Stamping Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×