SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Synergies-Dooray Automotives Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Auto Ancillary | Small Cap | Synergies-Dooray Automotives Share Price

BSE Share Price
Not Listed

Synergies-Dooray Automotives Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Auto Ancillary | Small Cap | Synergies-Dooray Automotives Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹0 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
41.9
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
-10.45%
Return on Assets (ROA)
-36.48%
Operating Profit Margin
0%
Net Profit Margin
-%
Gross Profit Margin
0%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
-
-
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹-256 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Synergies-Dooray Automotives stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'02Mar'03Mar'04Mar'08Mar'09Mar'10TTM
ROCE % 0.8%-8.5%-86.4%-0.6%-10.1%-10.5%-

Growth Parameters

Sales 65.161.943.30000
Sales YoY Gr.--4.9%-30.1%-100%NANA-
Adj EPS -2.8-3.9-34.8-9-12.4-12.10
YoY Gr.-NANANANANA-
BVPS (₹) 7.11.8-59.8-105-113-120.80
Adj Net
Profit
-17-23.6-59.8-16.3-23.4-23.70
Cash Flow from Ops. 3.97.9-48.62.2-00.2-
Debt/CF from Ops. 31.717.4-4.2119.4-61199.81550.6-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA-100%-100%NA
Adj EPS NANANANA
BVPSNA-276.4%NANA
Share Price - - - -

Key Financial Parameters

Mar'02Mar'03Mar'04Mar'08Mar'09Mar'10TTM
Return on
Equity %
-31.3-63155.511.511.910.8-0
Op. Profit
Mgn %
10.86.6-38.6000NAN
Net Profit
Mgn %
-26.2-38.1-138.2000NAN
Debt to
Equity
312.8-2-1.4-1.3-1.2-
Working Cap
Days
03222730000
Cash Conv.
Cycle
01831330000

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'02Mar'03Mar'04Mar'08Mar'09Mar'10
Sales65.1261.9043.28000
Operating Expenses + 58.3257.80600.110.040.19
Manufacturing Costs23.0920.5816.48000
Material Costs18.1823.6921.58000
Employee Cost 3.264.564.6000.010.02
Other Costs 13.798.9717.350.110.030.17
Operating Profit 6.814.11-16.72-0.11-0.04-0.19
Operating Profit Margin (%) 10.5%6.6%-38.6%---
Other Income + 0.390.600.647.050.401
Exceptional Items 0-8.62-85.76000
Interest 18.5219.1713.8115.7516.2417.06
Depreciation 5.859.869.567.497.497.49
Profit Before Tax -17.18-32.94-125.22-16.30-23.37-23.74
Tax 0.02-3.52-5.56000
Profit After Tax -17.19-29.42-119.66-16.30-23.37-23.74
PAT Margin (%) -26.4%-47.5%-276.0%---
Adjusted EPS (₹)-2.9-4.9-69.7-9.0-12.4-12.1
Dividend Payout Ratio (%)0%0%0%0%0%0%

Valuation of Synergies-Dooray Automotives - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'02Mar'03Mar'04Mar'08Mar'09Mar'10

Equity and Liabilities

Shareholders Fund + 50.9016.88-102.78-190.85-213.51-236.54
Share Capital 59.9659.9617.1818.1818.8919.59
Reserves -9.06-43.08-119.95-209.02-232.39-256.13
Debt +124.89138.03202.79259.87275.40292.28
Long Term Debt124.89138.03202.79259.87275.40292.28
Short Term Debt000000
Minority Interest000000
Trade Payables26.2924.3518.274.451.101.08
Others Liabilities 9.0310.955.555.465.464.85
Total Liabilities 211.11190.22123.8378.9468.4661.67

Fixed Assets

Net Fixed Assets +126.40119.40102.2072.2464.7657.27
Gross Block160.28163.10144.82145145145
Accumulated Depreciation33.8843.6942.6272.7680.2487.73
CWIP 0.790.570.54000
Investments 11.6912.710.10000
Inventories35.8525.768.20000
Trade Receivables23.3921.728.615.682.633.57
Cash Equivalents 1.721.121.390.040.040.04
Others Assets 11.288.932.780.971.030.78
Total Assets 211.11190.22123.8378.9468.4661.67

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'02Mar'03Mar'04Mar'08Mar'09Mar'10
Cash Flow From Operating Activity + 3.947.94-48.602.18-00.19
PBT -17.18-32.94-125.22-16.30-23.37-23.74
Adjustment 30.7431.81111.9323.2323.7324.55
Changes in Working Capital -3.99.09-35.14-4.76-0.36-0.62
Tax Paid -0.02-0.02-0.16000
Cash Flow From Investing Activity + -8.65-3.30-1.58000
Capex -6.26-2.36-1.60000
Net Investments -2.49-1.020000
Others 0.090.090.02000
Cash Flow From Financing Activity + -1-5.2450.45-2.170-0.18
Net Proceeds from Shares 3.5601.8510.710
Net Proceeds from Borrowing 0.357.23-3.2712.5715.530
Interest Paid -19.19-16.021.16-15.74-16.24-17.06
Dividend Paid 000000
Others 14.283.5550.720016.88
Net Cash Flow -5.71-0.600.280-00.01

Financial Ratio

PARTICULARSMar'02Mar'03Mar'04Mar'08Mar'09Mar'10
Ratios
ROE (%)-40.57-110.59N/AN/AN/AN/A
ROCE (%)0.79-8.52N/AN/AN/AN/A
Asset Turnover Ratio0.320.320.3000
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days124.90129.10118.30000
Inventory Days191.40176.30132.50000
Payable Days409.50306.70299.50000

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Synergies-Dooray Automotives Ltd FAQs

The current trading price of Synergies-Dooray Automotives on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Synergies-Dooray Automotives stood at ₹0.00 Cr

The latest P/E ratio of Synergies-Dooray Automotives as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Synergies-Dooray Automotives as of 31-Dec-1969 is 0.00.

The 52-week high of Synergies-Dooray Automotives is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Synergies-Dooray Automotives is ₹0.00 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Synergies-Dooray Automotives Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×