Synergies-Dooray Automotives Ltd - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Auto Ancillary | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Synergies-Dooray Automotives

M-Cap below 100cr DeciZen not available

Synergies-Dooray Automotives stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Synergies-Dooray Automotives:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'02Mar'03Mar'04Mar'08Mar'09Mar'10TTM
ROCE % -2.3%-6%-38%-5.9%-16.9%-18.5%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 65.161.943.30000
Sales YoY Gr.--4.9%-30.1%-100%NANA-
Adj EPS -2.8-3.9-34.8-9-12.4-12.10
YoY Gr.-NANANANANA-
BVPS (₹) 7.11.8-59.8-105-113-120.80
Adj Net
Profit
-17-23.6-59.8-16.3-23.4-23.70
Cash Flow from Ops. 3.97.9-48.62.200.2-
Debt/CF from Ops. 31.717.4-4.2119.4-61199.81550.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA-100%-100%NA
Adj EPS NANANANA
BVPSNA-276.4%NANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'02Mar'03Mar'04Mar'08Mar'09Mar'10TTM
Return on
Equity %
-31.3-63155.511.511.910.80
Op. Profit
Mgn %
10.86.6-38.6000NAN
Net Profit
Mgn %
-26.2-38.1-138.2000NAN
Debt to
Equity
312.8-2-1.4-1.3-1.2-
Working Cap
Days
03222730000
Cash Conv.
Cycle
01831330000

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Synergies-Dooray Automotives Ltd.

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 0 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) -256 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 47.8

Management X-Ray of Synergies-Dooray Automotives:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Synergies-Dooray Automotives

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'02Mar'03Mar'04Mar'08Mar'09Mar'10
Sales65.1261.9043.28000
Operating Expenses 58.3257.80600.110.040.19
Manufacturing Costs23.0920.5816.48000
Material Costs18.1823.6921.58000
Employee Cost 3.264.564.6000.010.02
Other Costs 13.798.9717.350.110.030.17
Operating Profit 6.814.11-16.72-0.11-0.04-0.19
Operating Profit Margin (%) 10.5%6.6%-38.6%---
Other Income 0.390.600.647.050.401
Interest 18.5219.1713.8115.7516.2417.06
Depreciation 5.859.869.567.497.497.49
Exceptional Items 0-8.62-85.76000
Profit Before Tax -17.18-32.94-125.22-16.30-23.37-23.74
Tax 0.02-3.52-5.56000
Profit After Tax -17.19-29.42-119.66-16.30-23.37-23.74
PAT Margin (%) -26.4%-47.5%-276.0%---
Adjusted EPS (₹)-2.9-4.9-69.7-9.0-12.4-12.1
Dividend Payout Ratio (%)0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'02Mar'03Mar'04Mar'08Mar'09Mar'10

Equity and Liabilities

Shareholders Fund 50.9016.88-102.78-190.85-213.51-236.54
Share Capital 59.9659.9617.1818.1818.8919.59
Reserves -9.06-43.08-119.95-209.02-232.39-256.13
Minority Interest000000
Debt124.89138.03202.79259.87275.40292.28
Long Term Debt124.89138.03202.79259.87275.40292.28
Short Term Debt000000
Trade Payables26.2924.3518.274.451.101.08
Others Liabilities 9.0310.955.555.465.464.85
Total Liabilities 211.11190.22123.8378.9468.4661.67

Fixed Assets

Gross Block160.28163.10144.82145145145
Accumulated Depreciation33.8843.6942.6272.7680.2487.73
Net Fixed Assets126.40119.40102.2072.2464.7657.27
CWIP 0.790.570.54000
Investments 11.6912.710.10000
Inventories35.8525.768.20000
Trade Receivables23.3921.728.615.682.633.57
Cash Equivalents 1.721.121.390.040.040.04
Others Assets11.288.932.780.971.030.78
Total Assets 211.11190.22123.8378.9468.4661.67

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'02Mar'03Mar'04Mar'08Mar'09Mar'10
Cash Flow From Operating Activity 3.947.94-48.602.1800.19
PBT -17.18-32.94-125.22-16.30-23.37-23.74
Adjustment 30.7431.81111.9323.2323.7324.55
Changes in Working Capital -3.99.09-35.14-4.76-0.36-0.62
Tax Paid -0.02-0.02-0.16000
Cash Flow From Investing Activity -8.65-3.30-1.58000
Capex -6.26-2.36-1.60000
Net Investments -2.49-1.020000
Others 0.090.090.02000
Cash Flow From Financing Activity -1-5.2450.45-2.170-0.18
Net Proceeds from Shares 3.5601.8510.710
Net Proceeds from Borrowing 0.357.23-3.2712.5715.530
Interest Paid -19.19-16.021.16-15.74-16.24-17.06
Dividend Paid 000000
Others 14.283.5550.720016.88
Net Cash Flow -5.71-0.600.28000.01
PARTICULARSMar'02Mar'03Mar'04Mar'08Mar'09Mar'10
Ratios
ROE (%)-40.57-110.59N/AN/AN/AN/A
ROCE (%)0.79-8.52N/AN/AN/AN/A
Asset Turnover Ratio0.320.320.3000
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days125129118000
Inventory Days191176132000
Payable Days409307299000

Synergies-Dooray Automotives Ltd Stock News

Synergies-Dooray Automotives Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Synergies-Dooray Automotives on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Synergies-Dooray Automotives stood at ₹0.00.
The latest P/E ratio of Synergies-Dooray Automotives as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Synergies-Dooray Automotives as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Synergies-Dooray Automotives is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Synergies-Dooray Automotives is ₹0.00 ( Cr.) .

About Synergies-Dooray Automotives Ltd

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.