Tudor India Ltd - Stock Valuation and Financial Performance

Name: Tudor India
Brand: Tudor India

BSE: 517451 | NSE: | Auto Ancillary | Small Cap

Place order

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Tudor India

Based on:

Data

M-Cap below 100cr DeciZen not available

Tudor India stock performance -

PE Chart Key Ratios

P/E Ratio (SA):

0.00

Market Cap:

166 Cr.

52-wk low:

69.2

52-wk high:

69.3

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Tudor India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Standalone Basis ^P Consolidated Basis

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Value Creation ⓘ

Value Creation Index Colour Code Guide ⓘ

	Mar'08	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	TTM
ROCE % ⓘ	18.6%	7.6%	0.3%	17.4%	-28%	-10.9%	-6.6%	-198.7%	114%	90.3%	-
Growth Parameters ⓘ Growth Parameters Colour Code Guide ⓘ
Sales ⓘ	129	127	63	109	130	152	119	83.2	63.1	51.2	51
Sales YoY Gr.	-	-2.2%	-50.3%	72.6%	19.3%	17.2%	-21.8%	-29.9%	-24.2%	-18.9%	-
Adj EPS ⓘ	2.9	1.1	-0.2	3	-5.4	-1.8	-1.7	-11.7	-9.1	-5.9	-17.8
YoY Gr.	-	-60.8%	-113.3%	NA	-281.3%	NA	NA	NA	NA	NA	-
BVPS (₹) ⓘ	9.1	9.6	9.8	13.1	6.2	4.3	2.6	-9.4	-17.4	-9.5	9.6
Adj Net Profit ⓘ	7.1	2.8	-0.4	7.4	-13	-4.3	-4.1	-28.1	-21.9	-32.7	-43
Cash Flow from Ops. ⓘ	2.3	10.1	19.3	12.9	14.8	-46.9	-4.9	1.8	1.8	-14.8	-
Debt/CF from Ops. ⓘ	10.4	2.4	0.9	1.3	1.2	-0.5	-5.4	9.4	6.2	-0.8	-

CAGR ⓘ

CAGR Colour Code Guide ⓘ

	9 Years	5 Years	3 Years	1 Years
Sales ⓘ	-9.8%	-17%	-24.5%	-18.9%
Adj EPS ⓘ	-208.3%	NA	NA	NA
BVPSⓘ	-200.5%	-209%	-253.7%	NA
Share Price	-	-	-	-

Key Financial Parameters ⓘ

Performance Ratio Colour Code Guide ⓘ

	Mar'08	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17	TTM
Return on Equity % ⓘ	37.9	12.1	-1.5	26.1	-55.4	-33.7	-49	347.9	68.3	69.1	-59233.3
Op. Profit Mgn % ⓘ	8	7.6	-0.6	4.3	-4.1	-2.2	-13.3	-28.4	-32.1	-51.5	6.8
Net Profit Mgn % ⓘ	5.5	2.2	-0.6	6.8	-10.1	-2.8	-3.4	-33.8	-34.7	-63.9	-83.2
Debt to Equity ⓘ	1.1	1	0.7	0.5	1.2	2.3	4.2	-0.7	-0.3	-0.2	-
Working Cap Days ⓘ	120	153	293	125	90	83	126	193	202	120	0
Cash Conv. Cycle ⓘ	82	84	115	39	21	15	26	24	-120	-201	0

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Tudor India Ltd.

	Standalone	Consolidated
TTM EPS (₹)	-17.8	-
TTM Sales (₹ Cr.)	51.2	-
BVPS (₹.) ⓘ	9.6	-
Reserves (₹ Cr.) ⓘ	-1	-
P/BV ⓘ	7.22	-
PE ⓘ	0.00	-

From the Market
52 Week Low / High (₹)	69.20 / 69.25
All Time Low / High (₹)	6.50 / 102.70
Market Cap (₹ Cr.)	166
Equity (₹ Cr.)	24
Face Value (₹)	10
Industry PE ⓘ	47.4

Management X-Ray of Tudor India:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged ^*

0.00

* Pledged shares as % of Promoter's holding (%)

Valuation of Tudor India

Analyst's Notes

This is a premium feature, Please click here to check our solutions.

Key Ratios of Tudor India

Standalone Basis Consolidated Basis

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'08	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17
Sales	129.37	126.59	62.96	108.66	129.63	151.92	118.79	83.22	63.08	51.17
Operating Expenses ⓘ	118.98	119.31	63.62	103.99	134.87	155.22	134.62	107.87	86.05	77.54
Manufacturing Costs	8.83	11.18	5.75	9.43	9.38	10.05	6.32	7.30	4.63	4.74
Material Costs	85.38	78.52	36.34	73.21	90.23	108.59	102.16	69.82	56.66	44.65
Employee Cost	4.39	5.86	5.35	5.70	10.36	10.41	8.88	9.69	6.43	13.78
Other Costs ⓘ	20.38	23.76	16.18	15.65	24.91	26.16	17.25	21.06	18.34	14.37
Operating Profit ⓘ	10.40	7.28	-0.66	4.68	-5.25	-3.30	-15.82	-24.65	-22.97	-26.37
Operating Profit Margin (%)	8.0%	5.8%	-1.1%	4.3%	-4.0%	-2.2%	-13.3%	-29.6%	-36.4%	-51.5%
Other Income ⓘ	1.23	0.37	4.45	2.98	2.59	3.82	17.70	1.33	1.77	1.56
Interest ⓘ	1.37	1.18	0.67	0.70	2.17	0.83	2.64	1.94	1.58	0.06
Depreciation ⓘ	1.67	1.69	2.18	2.51	3.34	3.78	3.27	3.50	2.97	2.62
Exceptional Items ⓘ	0	0	0	0	0	-0.43	0	0	6.50	-15.11
Profit Before Tax ⓘ	8.58	4.78	0.93	4.46	-8.17	-4.51	-4.04	-28.77	-19.25	-42.59
Tax ⓘ	0.95	3.62	0.36	-3.56	4.69	0	0	0	0	0
Profit After Tax	7.63	1.16	0.58	8.01	-12.85	-4.51	-4.04	-28.77	-19.25	-42.59
PAT Margin (%)	5.9%	0.9%	0.9%	7.4%	-9.9%	-3.0%	-3.4%	-34.6%	-30.5%	-83.2%
Adjusted EPS (₹)	3.1	0.5	0.2	3.3	-5.4	-1.9	-1.7	-12.0	-8.0	-7.7
Dividend Payout Ratio (%)	0%	0%	0%	0%	0%	0%	0%	0%	0%	0%

Balance Sheet

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'08	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17
Equity and Liabilities
Shareholders Fund	22.48	23.65	24.22	32.24	14.87	10.35	6.31	-22.46	-41.71	-52.88
Share Capital ⓘ	24.62	24.62	24.62	24.62	23.97	23.97	23.97	23.97	23.97	55.40
Reserves ⓘ	-2.13	-0.97	-0.39	7.62	-9.10	-13.62	-17.66	-46.43	-65.69	-108.28
Minority Interest	0	0	0	0	0	0	0	0	0	0
Debt	24.17	24.22	17.11	16.99	0	4.99	6.38	16.44	11.11	11.10
Long Term Debt	24.17	24.22	17.11	16.99	0	0	0	0.08	0.01	0
Short Term Debt	0	0	0	0	0	4.99	6.38	16.36	11.10	11.10
Trade Payables	13.31	20.05	14.58	14.83	19.03	23.93	15.47	48.15	49.29	43.74
Others Liabilities ⓘ	13.10	19.57	18.20	17.78	44.93	43.83	45.13	47.57	34.77	13.79
Total Liabilities ⓘ	73.07	87.48	74.11	81.83	78.83	83.11	73.30	89.71	53.45	15.75
Fixed Assets
Gross Block	35.01	45.61	43.54	46.38	52.17	46.92	56.38	58.12	57.95	0
Accumulated Depreciation	29.20	30.61	28.46	30.15	31.21	29.62	31.62	34.59	37.44	0
Net Fixed Assetsⓘ	5.81	15	15.08	16.23	20.95	17.31	24.76	23.54	20.51	0
CWIP ⓘ	2.35	1.01	2.16	1.99	1.64	0.06	0.87	0	0	0
Investmentsⓘ	0	0	0	0	0	0	0	0	0	0
Inventories	23.34	26.61	25.25	20.66	18.42	23.67	18.26	37.63	15.10	1.76
Trade Receivables	31.16	32.44	9.49	8.45	8.49	13.15	6.26	4.73	2.67	1.79
Cash Equivalents ⓘ	7.02	4.48	13.91	23.61	24.91	18.51	2.31	11.81	9.39	5.58
Others Assetsⓘ	3.38	7.94	8.23	10.89	4.42	10.41	20.84	12	5.79	6.61
Total Assets ⓘ	73.07	87.48	74.11	81.83	78.83	83.11	73.30	89.71	53.45	15.75

Cash Flow

(All Figures are in Crores.)

Standalone Basis Consolidated Basis

PARTICULARS	Mar'08	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17
Cash Flow From Operating Activity ⓘ	2.33	10.08	19.33	12.87	14.83	-46.89	-4.91	1.77	1.80	-14.75
PBT ⓘ	8.58	4.78	0.93	4.46	-8.17	-4.08	-4.04	-28.77	-25.75	-42.59
Adjustment ⓘ	4.54	13.55	1.03	3.08	4.76	1.17	3.12	6.61	6.56	21.42
Changes in Working Capital ⓘ	-8.67	-5.39	17.49	6.58	18.83	-43.55	-3.98	24.15	20.65	6.38
Tax Paid ⓘ	-2.12	-2.86	-0.12	-1.25	-0.58	0	0	-0.22	-0.09	0.03
Cash Flow From Investing Activity ⓘ	-2.49	-9.37	-3.42	-2.58	-4.90	-3.55	-10.99	-11.72	11.30	0.85
Capex	-2.61	-9.48	-3.67	-3.44	-6.49	-3.42	-11.45	-2	-0.09	0.45
Net Investments	0	0	0	0	0	0	0	0	0	0
Others ⓘ	0.12	0.11	0.25	0.86	1.59	-0.13	0.46	-9.72	11.39	0.39
Cash Flow From Financing Activityⓘ	-1.09	-3.24	-6.48	-0.58	-4.46	43.55	0.20	20.69	-4.69	9.90
Net Proceeds from Shares ⓘ	0	0	0	0	0	0	0	0	0	9.93
Net Proceeds from Borrowing ⓘ	-1.11	0	0	0	0	0	0	0	0	0
Interest Paid ⓘ	-0.92	-0.99	-0.55	-0.58	-0.74	-0.15	-1.19	-1.42	-0.43	-0.01
Dividend Paid ⓘ	0	0	0	0	0	0	0	0	0	0
Others ⓘ	0.94	-2.24	-5.94	0	-3.71	43.69	1.39	22.11	-4.26	-0.01
Net Cash Flow ⓘ	-1.25	-2.53	9.43	9.70	5.47	-6.90	-15.70	10.73	8.40	-4

Finance Ratio

Standalone Basis Consolidated Basis

PARTICULARS	Mar'08	Mar'09	Mar'10	Mar'11	Mar'12	Mar'13	Mar'14	Mar'15	Mar'16	Mar'17
Ratios
ROE (%)	40.87	5.04	2.41	28.38	-54.58	-35.79	-48.51	N/A	N/A	N/A
ROCE (%)	23	12.61	3.6	11.38	-14.56	-10.9	-4.16	N/A	N/A	N/A
Asset Turnover Ratio	2.33	1.85	0.85	1.56	1.79	2.13	1.71	1.15	0.98	1.48
PAT to CFO Conversion(x)	0.31	8.69	33.33	1.61	N/A	N/A	N/A	N/A	N/A	N/A
Working Capital Days
Receivable Days	68	78	112	27	21	23	26	21	19	16
Inventory Days	45	61	138	69	50	45	57	108	137	60
Payable Days	42	78	174	73	68	72	70	166	314	380

Tudor India Ltd Stock News

Tudor India Ltd FAQs

What is the share price of Tudor India?

Company share prices are keep on changing according to the market conditions. The closing price of Tudor India on 01-Jan-1970 05:30 is ₹0.00.

What is the market cap of Tudor India?

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Tudor India stood at ₹166.0.

What is the P/E ratio of Tudor India?

The latest P/E ratio of Tudor India as of 01-Jan-1970 05:30 is 0.00.

What is the P/B ratio of Tudor India?

The latest P/B ratio of Tudor India as of 01-Jan-1970 05:30 is 7.22.

What is the 52-week high and low of Tudor India?

The 52-week high of Tudor India is ₹69.25 and the 52-week low is ₹69.20.

What is the TTM revenue of Tudor India?

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Tudor India is ₹51.17 ( Cr.) .

About Tudor India Ltd

Tudor India, incorporated in 2000, is in the business of lead acid storage batteries. The company is s wholly-owned subsidiary of CMP Batteries of UK, which in turn is the British arm of the worldâ€™s largest battery manufacturing group based in Pennsylvania, USA

Automotive batteries for two-wheelers, cars, tractors, trucks, construction equipment predominantly contribute to the total revenue of the company.

The company's manufactures and markets Prestolite, an internationally renowned brand of storage batteries.

The company's factory is located at Plot No. 10-1 Village Kamalpur, Taluka Prantij, Sabarkantha District, Gujarat 383205.