SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

LML Ltd (LML) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 500255 NSE: LML | Automobile Two & Three Wheelers | Small Cap

BSE Share Price
Not Listed

LML Ltd (LML)

BSE: 500255 NSE: LML
Key Metrics
Market Cap
₹30 Cr.
P/E Ratio
0.00
Price to Book (P/B)
-0.03
Price to Sales (P/S)
1.03
EV/EBITDA
-5.16
Return on Capital Employed (ROCE)
0.00%
Current Price
₹0
Return on Equity (ROE)
0.00%
Return on Assets (ROA)
-40.65%
Operating Profit Margin
-12.8%
Net Profit Margin
-50.29%
Gross Profit Margin
-43.6%
Book Value per Share
₹-123.5
Sales Growth (YoY)
-23.54%
Sales Growth (3 Years)
-13.82%
Operating Profit Growth (1 Year)
NA%
Operating Profit Growth (3 Years)
N/A%
Net Profit Growth (1 Year)
NA%
52-Week Low / High
₹4 / 4
Net Profit Growth (3 Years)
N/A%
Dividend Yield
0.00%
Promoter Holding
26.57%
Pledged shares (%)
of Promoter's holding (%)
51.29%

DeciZen - make an informed investing decision on LML

Based on:

M-Cap below 100cr DeciZen not available

ML stock performance

Key Ratios
mw4me loader

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Sep'06Sep'07Sep'08Sep'09Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
ROCE % -79.6%-85.6%0%0%0%0%0%0%0%0%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 21359.510715624231024326220415629
Sales YoY Gr.--72.1%79.1%46.6%54.8%28.4%-21.6%7.6%-22.2%-23.5%-
Adj EPS -21.2-7.2-7-5.2-8.1-5.4-7.9-8.6-9.8-9.3-18.4
YoY Gr.-NANANANANANANANANA-
BVPS (₹) -14.4-28.6-35.7-40.8-35.3-58.4-66.4-75.3-85.8-95.4-123.5
Adj Net
Profit
-170-57.5-56-42.2-66.4-44.3-64.9-70.6-80.3-75.9-151
Cash Flow from Ops. -62.1-2.73.34.30.911.6-0-3.27.9-6.8-
Debt/CF from Ops. -1.3-48.342.835.177.49.2-6084.3-74.313.2-15.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -3.4%-8.4%-13.8%-23.5%
Adj EPS NANANANA
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Sep'06Sep'07Sep'08Sep'09Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Return on
Equity %
-1676.769.440.12237.513.116.515.314.812.216.8
Op. Profit
Mgn %
-37.1-41-17.2-4.6-4.21-6.5-7-13.7-12.8-151.2
Net Profit
Mgn %
-79.8-96.7-52.6-27-27.5-14.3-26.6-26.9-39.4-48.7-518.3
Debt to
Equity
-2.3-1.2-0.8-0.7-0.3-0.3-0.5-0.5-0.2-0.2-
Working Cap
Days
171913482327131147191192244278138
Cash Conv.
Cycle
-39-49-228-240-101-72-77-51-76-121-1,234

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) -18.4 -11.1
TTM Sales (₹ Cr.) 29.1 41.9
BVPS (₹) -123.5 -95.4
Reserves (₹ Cr.) -1,095 -864
P/BV -0.03 -0.04
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 3.67 / 3.70
All Time Low / High (₹) 3.67 / 172.10
Market Cap (₹ Cr.) 30.1
Equity (₹ Cr.) 82
Face Value (₹) 10
Industry PE 33.4

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *51.2951.2951.2951.2951.2951.2951.2951.2951.2951.29
* Pledged shares as % of Promoter's holding (%)

Valuation of LML - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSSep'06Sep'07Sep'08Sep'09Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Sales319.3459.48106.51156.13362.56310.41243.45262.02203.77155.80
Operating Expenses + 438.4983.85126.97163.65377.80308.73260.19283.66232.67179.17
Manufacturing Costs39.228.9111.5316.3233.7325.5125.4730.3329.1728.49
Material Costs240.3444.1575.35105.23245.09213.05166.23172.22136.2193.73
Employee Cost 66.6311.8416.5818.0539.8328.9831.5235.9133.5731.90
Other Costs 92.2918.9523.5124.0659.1541.1936.9745.2033.7225.05
Operating Profit -119.14-24.37-20.46-7.52-15.241.69-16.74-21.64-28.90-23.37
Operating Profit Margin (%) -37.3%-41.0%-19.2%-4.8%-4.2%0.5%-6.9%-8.3%-14.2%-15.0%
Other Income + 18.489.886.4912.3411.691.910.871.723.562
Exceptional Items -1.7800.02-13.17-26.9100000
Interest 27.3919.2622.8125.6344.4434.5736.5840.5743.1547.63
Depreciation 39.0622.8620.4017.4924.6514.2313.0112.3312.619.35
Profit Before Tax -168.89-56.61-57.16-51.46-99.54-45.20-65.45-72.83-81.09-78.36
Tax 79.4900.350.16000000
Profit After Tax -248.38-56.61-57.51-51.62-99.54-45.20-65.45-72.83-81.09-78.36
PAT Margin (%) -77.8%-95.2%-54.0%-33.1%-27.5%-14.6%-26.9%-27.8%-39.8%-50.3%
Adjusted EPS (₹)-30.9-7.0-7.2-6.3-12.1-5.5-8.0-8.9-9.9-9.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSSep'06Sep'07Sep'08Sep'09Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Shareholders Fund + -54.61-111.22-168.48-215.75-315.29-360.49-425.94-498.77-584.94-663.30
Share Capital 198.78198.78198.78200.41200.41200.41200.41200.41200.41200.41
Reserves -253.39-310-367.25-416.16-515.70-560.90-626.35-699.18-785.35-863.71
Debt +123.17129.98142149.9919.390.841.090.840.840.84
Long Term Debt123.17129.98142149.9917.1900000
Short Term Debt00002.200.841.090.840.840.84
Minority Interest0000000000
Trade Payables176.84195.96218.78232.29169.67149.80151.81155.60156.19157.69
Others Liabilities 127.56130.48129.15132.29378.34467.95512.50587.69631.82686.39
Total Liabilities 372.96345.20321.45298.83252.11258.10239.46245.36203.90181.62

Fixed Assets

Net Fixed Assets +189.48166.82146.53131.09108.9393.6888.2374.5958.3950.23
Gross Block513.53513.44513.40515.44517.89520.13527.70526.99528.48527.65
Accumulated Depreciation324.04346.62366.87384.35408.96426.45439.46452.40470.09477.42
CWIP 18.4918.4818.395.042.628.132.982.893.313.03
Investments 0.020.010.010.010.010.010.010.010.010.01
Inventories102.57102.4898.0992.7099.24107.7998.81115.8194.7688.83
Trade Receivables4.786.986.355.422.600.791.235.3913.09
Cash Equivalents 10.907.7911.5218.4318.142117.2512.2018.4911.05
Others Assets 46.7242.6440.5646.1420.5726.6930.9534.4727.9425.39
Total Assets 372.96345.20321.45298.83252.11258.10239.46245.36203.90181.62

Cash Flow

(All Figures are in Crores.)
PARTICULARSSep'06Sep'07Sep'08Sep'09Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity + -93.21-2.693.324.281.3911.56-0.03-3.157.87-6.78
PBT -168.89-56.61-57.16-51.46-99.54-45.20-65.45-72.83-81.09-78.36
Adjustment 71.0543.5746.4955.1199.6047.5548.7954.8456.8855.80
Changes in Working Capital 4.6310.3413.990.641.339.2116.6714.8931.9915.67
Tax Paid 000000-0.04-0.050.090.11
Cash Flow From Investing Activity + 0.53-0.300.573.01-1.12-7.07-1.82-0.67-0.93-0.01
Capex -1.78-0.500.052.71-1.38-7.76-2.41-1.25-1.75-0.78
Net Investments 1.14000000000
Others 1.180.200.520.300.250.680.590.590.820.78
Cash Flow From Financing Activity + 3.77-0.12-0.16-0.37-0.56-1.62-1.90-1.24-0.61-0.65
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing -7.15-0.010.05000000.330.27
Interest Paid -13.15-0.11-0.21-0.61-1.70-1.82-0.88-1.55-0.94-0.91
Dividend Paid -0.45000000000
Others 24.52000.241.140.20-1.020.3100
Net Cash Flow -88.90-3.113.736.91-0.292.87-3.75-5.056.33-7.43

Finance Ratio

PARTICULARSSep'06Sep'07Sep'08Sep'09Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.790.170.340.521.371.271.031.120.930.82
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days10352213421465
Inventory Days11361232521593116148144184212
Payable Days2861,5411,004782299274331326418611

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

LML Ltd FAQs

The current trading price of LML on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of LML stood at ₹30.09 Cr

The latest P/E ratio of LML as of 31-Dec-1969 is 0.00.

The latest P/B ratio of LML as of 31-Dec-1969 is -0.03.

The 52-week high of LML is ₹3.70 and the 52-week low is ₹3.67.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of LML is ₹29.12 ( Cr.) .

About LML Ltd

Kanpur based two-wheeler major LML was established in 1972 as Lohia Machineries by the Singhania family to manufacture machinery for the synthetic fibers industry (which it no longer does). It commenced production of 100 cc scooters in 1983, in technical collaboration with Piaggio Vespa, of Italy. They have now entered the motorcycle market in collaboration with Daelim of Korea.

Although LML’s scooters are no longer badge as Vespa they continue to provide the same high quality scooters under the LML name.

The new LML NV is loaded with new features such as a bigger taillight, cushioned backrest, new handle bar design, new speedometer, utility box and a larger glove compartment.

LML has just introduced a whole new line of motorcycles to augment its Freedom. The Freedom Prima has a 125cc version with an option of a 4 or 5 speed gearbox and disc brakes. It also enters the power segment with the all new LML Graptor which is set directly against the Bajaj Pulsar in the power segment.

Products of Company:

  • Scooter
  • Motorcycle
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×