SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Mercury Ev-Tech Ltd (MERCURYEV)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531357 NSE: MERCURYEV Automobiles - Passenger Cars | Small Cap | Mercury Ev-Tech Share Price

₹34.58 0.67 (1.98%)

As on 02-Jul'26 16:59

Mercury Ev-Tech Ltd (MERCURYEV)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 531357 NSE: MERCURYEV Automobiles - Passenger Cars | Small Cap | Mercury Ev-Tech Share Price

₹34.58 0.67 (1.98%)

As on 02-Jul'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹657 Cr.
Current Price
₹34.6
52-Week Low / High
₹20 / 59
TTM EPS
₹0.2
TTM Sales
₹51.8 Cr.
Book Value per Share
₹14.9
P/E Ratio
193.84
Lower than its 5-year historical median
Industry PE
28.9
Price to Book (P/B)
2.33
Lower than its 5-year historical median
Price to Sales (P/S)
12.69
Lower than its 5-year historical median
EV/EBITDA
98.93
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
4.64%
Outperforms industry median
Return on Capital Employed (ROCE)
4.61%
Outperforms industry median
Return on Assets (ROA)
3.10%
Operating Profit Margin
12%
Net Profit Margin
9.44%
Gross Profit Margin
13.1%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
252.66%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
167%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
191.78%
Asset Quality
Promoter Holding
59.18%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹263 Cr.
Equity
₹19 Cr.
Face Value
₹1
All Time Low / High
₹0.33 / 143.80

Mercury Ev-Tech stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Mercury Ev-Tech Ltd a good quality company?
Mercury Ev-Tech Ltd is a weak quality company, based on a inconsistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Mercury Ev-Tech Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Mercury Ev-Tech Ltd vs industry peers?
Mercury Ev-Tech Ltd revenue CAGR is 0.00%, compared to the industry median CAGR of 30.35%, indicating slower growth and losing its market share.
Q.1 Promoter shareholding and pledge status of Mercury Ev-Tech Ltd?
Promoters hold 59.18% of the Mercury Ev-Tech Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Mercury Ev-Tech Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 37.2% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Mercury Ev-Tech Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % -3.7%-3.1%-15.7%-8.6%-10.6%-7.6%25.6%3%3.7%4.6%-
Value Creation
Index
-1.3-1.2-2.1-1.6-1.8-1.50.8-0.8-0.7-0.7-

Growth Parameters

Sales 0.40.20.70.801.21.212.919.267.652
Sales YoY Gr.--63.4%353.3%22.1%-100%NA2.6%995.8%48.3%252.7%-
Adj EPS -0.1-0-0.1-0.1-0.1-0.10.10.10.10.30.2
YoY Gr.-NANANANANANA-58.3%140%183.3%-
BVPS (₹) 1.510.80.70.60.60.734.610.314.9
Adj Net
Profit
-0.1-0.1-0.2-0.1-0.1-0.10.20.92.26.43
Cash Flow from Ops. -00-0.2-0-01-0.4-14.8-14.5-31.6-
Debt/CF from Ops. 0000000-1.5-1.7-0.1-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 76.4%NA285.6%252.7%
Adj EPS NANA41.5%183.3%
BVPS24.2%75.3%144.8%124.2%
Share Price 57.9% 122.8% 10.2% -38.3%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
-3.7-3.1-12-8.6-10.1-7.618.73.43.43.51.4
Op. Profit
Mgn %
-26.8-48.3-25.7-14.60-10.523.34.915.8128.9
Net Profit
Mgn %
-26.5-48.3-29.5-14.60-7.719.56.711.49.46.6
Debt to
Equity
00000000.50.30-
Working Cap
Days
2,3164,95187567301971217991,167654600
Cash Conv.
Cycle
1,1591,8071381410210137172121552

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales0011011131968
Operating Expenses + 1011011121660
Manufacturing Costs0000000001
Material Costs0011011101453
Employee Cost 0000000014
Other Costs 0000000212
Operating Profit -0-0-0-0-0-00138
Operating Profit Margin (%) -26.8%-48.2%-38.6%-14.6%--10.5%23.3%4.9%15.8%12.0%
Other Income + 0000000111
Exceptional Items 0000000000
Interest 0000000001
Depreciation 0000000001
Profit Before Tax -0-0-0-0-0-00138
Tax 0000-000012
Profit After Tax -0-0-0-0-0-00126
PAT Margin (%) -26.5%-48.3%-38.6%-14.6%--7.7%19.5%6.8%11.4%9.4%
Adjusted EPS (₹)-0.1-0.0-0.1-0.1-0.1-0.10.10.10.10.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Mercury Ev-Tech - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 32111115080195
Share Capital 1111111171819
Reserves 21111013363176
Debt +000000022252
Long Term Debt000000022232
Short Term Debt0000000020
Minority Interest0000000000
Trade Payables00000003611
Others Liabilities 00000001589
Total Liabilities 322111176116297

Fixed Assets

Net Fixed Assets +0000000257
Gross Block0000000268
Accumulated Depreciation0000000001
CWIP 000000094355
Investments 0000000003
Inventories10000006512
Trade Receivables001000061333
Cash Equivalents 00000119156
Others Assets 11111014348131
Total Assets 322111176116297

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + -00-0-0-01-0-15-15-32
PBT -0-0-0-0-0-00138
Adjustment 000000-0000
Changes in Working Capital 00-0001-1-16-18-40
Tax Paid 00000000-0-0
Cash Flow From Investing Activity + 0000000-46-25-133
Capex 0000000-11-23-14
Net Investments 0000000000
Others 0000000-36-2-120
Cash Flow From Financing Activity + 00000006931170
Net Proceeds from Shares 00000004729193
Net Proceeds from Borrowing 0000000220-21
Interest Paid 00000000-0-1
Dividend Paid 0000000000
Others 000000003-2
Net Cash Flow -000-0-01-08-85

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)-4.1-3.06-15.72-8.61-10.14-7.5618.683.453.374.64
ROCE (%)-3.74-3.06-15.72-8.61-10.55-7.5625.553.033.714.61
Asset Turnover Ratio0.140.060.360.5200.980.910.330.20.33
PAT to CFO Conversion(x)N/AN/AN/AN/AN/AN/AN/A-15-7.5-5.33
Working Capital Days
Receivable Days0267.60211.60206000182.90189.30124.90
Inventory Days1,093.701,771.4000000169.70103.2046.20
Payable Days0429.80103.4069.90000107.1011355.90

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Mercury Ev-Tech Ltd FAQs

The current trading price of Mercury Ev-Tech on 02-Jul-2026 16:59 is ₹34.58.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jul-2026 the market cap of Mercury Ev-Tech stood at ₹656.9 Cr

The latest P/E ratio of Mercury Ev-Tech as of 01-Jul-2026 is 193.8.

The latest P/B ratio of Mercury Ev-Tech as of 01-Jul-2026 is 2.33.

The 52-week high of Mercury Ev-Tech is ₹59.40 and the 52-week low is ₹20.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Mercury Ev-Tech is ₹51.77 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Mercury Ev-Tech Ltd is a below average quality company.

The key valuation ratios of Mercury Ev-Tech Ltd's currently when compared to its past seem to suggest it is in the Somewhat Undervalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Mercury Ev-Tech Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Mercury Ev-Tech Ltd

The company was originally incorporated as a “Mercury Metals Private Limited” on July 4, 1986 under the provisions of Companies Act, 1956 with Registrar of Companies, Gujarat, Dadra and Nagar Havelli. Subsequently on February 17, 1995 the name of the Company was changed from “Mercury Metals Private Limited” to “Mercury Capital Limited”. Further, on January 10, 1997, the name of the Company was changed from “Mercury Capital Limited” to “Mercury Metals Limited” and a fresh Certificate of Incorporation issued by the Registrar of Companies, Gujarat, Dadra and Nagar Havelli

The company was engaged in the trading of Metal till the Financial Year 2021-22. During the FY 2021-22, the existing management of the Company took over the promoter, promoter group holding along with management control of the Company after due compliance of applicable regulations of the SEBI Takeover Code. The new management decided to commence the business of Electronic Vehicle and ancillary business and necessary enabling main object was carried out with alteration in Main Object Clause in Memorandum of Association of the Company with the approval of shareholders.

The company is now engaged in manufacturing of electronic vehicles. The company introduce range of EV (electric vehicles) with the view to save the environment and conserve natural resources. The company’s flagship brand Thunderbolt has a huge product range with different models. It is the listed entity with a core segment of EV manufacturing. Catering to the age group of 18 to 60 years.

The company started its Research and Development (R&D) Division for 3W, 4W and also for the 2W at Gujarat Industrial area at Vadodara, Gujarat. At this facility, the company started development of key component like Chassis of the 2 Wheeler and 3 Wheeler. The Company has received certificate from International Centre for Automotive Technology (ICAT) for 2W segment and also applied for World Manufacturer Identifier (WMI) which is likely to be confirmed by mid of July 2022 for all its upcoming vehicles.

Moreover, the Company has started manufacturing of Chassis for captive consumption as well as the Company has received inquiries for manufacturing of chassis for established companies like Hero, Lords Automotive Private Limited, Blix Electric Scooters, Joy Bikes etc. The company has planned to manufacture 5000 chassis per month. The company at advance stage to acquired 80% stake in one of the company which is having ICAT approval for manufacturing of Motor Controller. The Company will start the documentation and production very shortly.

Business area of the company

The company is pioneer in the manufacturing of Electric Scooter, Electric Car, Electric Bus, Electric Vintage car, Electric Golf Car and Electric Vehicles in India. The company develops custom electric vehicles for a wide range of applications for the hospitality, industry, golf courses, Club and Resorts etc.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: