Skoda Auto India Pvt Limited - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Automobiles - Passenger Cars | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Skoda Auto India

M-Cap below 100cr DeciZen not available

Skoda Auto India Pvt Limited - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Skoda Auto India:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Dec'09Dec'10Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
ROCE % -17.7%-2.4%-3.3%-7.5%20.1%11%6.1%7.1%2.3%-0.3%-
Value Creation
Index
-2.3-1.2-1.2-1.50.4-0.2-0.6-0.5-0.8-1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 2,0142,9754,7765,2284,3844,3515,0693,5864,2353,7603,760
Sales YoY Gr.-47.7%60.5%9.5%-16.2%-0.7%16.5%-29.3%18.1%-11.2%-
Adj EPS -5.9-0.8-1.1-3.66.63.622.50.5-0.80
YoY Gr.-NANANANA-45.2%-46%26.7%-79.4%-252.9%-
BVPS (₹) 7.56.813.513.319.923.125.428.129.128.70
Adj Net
Profit
-105-13.4-26.4-85.31558545.958.212.1-18.40
Cash Flow from Ops. 0-342-35057.5-96.6-197230-237488-437-
Debt/CF from Ops. 0-1.3-1.610.2-2.8-1.41.2-1.20.6-0.6-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 7.2%-3%-9.5%-11.2%
Adj EPS NA-165.3%-173.7%-252.9%
BVPS16%7.6%4.2%-1.3%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Dec'09Dec'10Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Return on
Equity %
-46.3-7.3-10.4-22.239.716.889.21.8-2.70
Op. Profit
Mgn %
-9.2-4.90.5-0.3-4.2-1.4-2.3-0.9-0.5-4.1NAN
Net Profit
Mgn %
-5.2-0.5-0.6-1.63.520.91.60.3-0.50
Debt to
Equity
1.52.61.51.90.60.50.50.40.40.4-
Working Cap
Days
119124981281161241501631361560
Cash Conv.
Cycle
1912-4,386-4,81216262712240

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Skoda Auto India Pvt Limited - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 3,760 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 440 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 27.9

Management X-Ray of Skoda Auto India:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Skoda Auto India

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSDec'09Dec'10Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Sales2,014.362,974.695,969.395,227.844,383.614,351.495,068.553,585.684,234.733,759.75
Operating Expenses 2,200.423,119.445,940.825,243.874,570.654,429.215,200.813,619.324,255.083,913.04
Manufacturing Costs55.2400013.8414.2716.4610.5725.5426.48
Material Costs1,832.412,715.71-171.36-58.804,139.044,126.484,854.503,304.443,774.413,392.64
Employee Cost 43.8700079.4576.8886.8785.5194.96120.50
Other Costs 268.90403.736,112.175,302.67338.33211.57242.98218.80360.17373.42
Operating Profit -186.06-144.7528.58-16.03-187.04-77.72-132.26-33.64-20.35-153.29
Operating Profit Margin (%) -9.2%-4.9%0.5%-0.3%-4.3%-1.8%-2.6%-0.9%-0.5%-4.1%
Other Income 188.40300.3700523.22213.96218.52169.51113.35227.79
Interest 3.110.294.7112.0713.320.957.838.3613.8821.79
Depreciation 69.54151.2762.8657.16119.7838.9132.6735.7638.4140.77
Exceptional Items 0000000000
Profit Before Tax -70.304.06-39-85.26203.0996.3845.7691.7540.7111.94
Tax 0.1217.50-6.03048.50211026.1018.5318.32
Profit After Tax -70.42-13.44-32.97-85.26154.5975.3835.7665.6522.18-6.38
PAT Margin (%) -3.5%-0.5%-0.6%-1.6%3.5%1.7%0.7%1.8%0.5%-0.2%
Adjusted EPS (₹)-3.9-0.8-1.4-3.66.63.21.52.80.9-0.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSDec'09Dec'10Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19

Equity and Liabilities

Shareholders Fund 191.12177.68454.71313.25467.84543.21597.38662.42684.46675.51
Share Capital 235.24235.24291.60235.40235.40235.40235.40235.40235.40235.40
Reserves -44.12-57.56163.1177.85232.43307.81361.98427.02449.06440.11
Minority Interest0000000000
Debt293.40455.38694.13586.07271.01271.01271.01274.78271.03271.01
Long Term Debt293.40455.38694.13571.20271.01271.01271.01271.01271.01271.01
Short Term Debt00014.880003.770.020
Trade Payables483.38758.92853.10759.77778.871,062.51636.49687.53978.58599.43
Others Liabilities 183.01226.85323.33586.21481.68584.671,065.76572.22502.53590.51
Total Liabilities 1,150.911,618.822,325.262,245.301,999.402,461.402,570.642,196.952,436.602,136.46

Fixed Assets

Gross Block629.76675.06747.85888936.45976.121,010.151,038.721,074.281,178.63
Accumulated Depreciation317.49385.98523.72574.89678.09707.04752.72774.87812.92839.23
Net Fixed Assets312.27289.08224.13313.10258.36269.08257.43263.85261.36339.40
CWIP 63.6734.216.4811.347.761.9614.533.1116.041.09
Investments 0000000000
Inventories461.57610.22967.76905.64801.981,069.681,094.17857.62816.28875.95
Trade Receivables76.51295.70388.8073.99121.99382.45193.82240.92137.86133.58
Cash Equivalents 127.3819.89256.8696.55174.90143.24101.46234.12616.64177.52
Others Assets109.51369.73481.23844.67634.41594.98909.23597.33588.42608.92
Total Assets 1,150.911,618.822,325.262,245.301,999.402,461.402,570.642,196.952,436.602,136.46

Cash Flow

(All Figures are in Crores.)
PARTICULARSDec'08Dec'10Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Cash Flow From Operating Activity -225.76-342.33-438.0357.51-96.60-197.37229.98-237.17487.87-437.01
PBT -46.724.06-39-85.26203.0996.3845.7691.7540.7111.94
Adjustment 3.8897.03-112.75-231.17-151.68-0.21-64.57-13.0516.5480.23
Changes in Working Capital -168.79-442.2-304.22403.89-106.54-243.32278.37-253.25509.65-429.97
Tax Paid -14.13-1.2217.95-29.95-41.47-50.21-30.21-62.62-79.03-99.21
Cash Flow From Investing Activity -220.53-5.086.28-348.27198.24160.62-256.43388.15-630.53476.54
Capex -235.81-20.09-62.85-155.82-55.07-28.69-31.82-56.88-73.37-94.05
Net Investments 000005.54-276.670-603.07505.72
Others 15.2715.0169.13-192.46253.31183.7752.06445.0345.9164.87
Cash Flow From Financing Activity 167.10239.91668.6170.46-66.30-0.45-7.73-0.09-7.08-10.63
Net Proceeds from Shares 003100-38.6300000
Net Proceeds from Borrowing 0240.9500000000
Interest Paid -0.93-1.0400-12.79-0.45-0.63-0.09-7.08-10.63
Dividend Paid 0000000000
Others 168.030358.6170.46-14.880-7.10000
Net Cash Flow -279.20-107.50236.86-220.3035.34-37.20-34.18150.89-149.7428.90
PARTICULARSDec'09Dec'10Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Ratios
ROE (%)-41.39-10.48-12.68-23.9639.5814.916.2710.423.29-0.94
ROCE (%)-11.60.78-3.85-7.1526.4212.536.3711.095.773.55
Asset Turnover Ratio1.912.153.032.292.512.392.061.831.891.64
PAT to CFO Conversion(x)N/AN/AN/AN/A-0.62-2.626.43-3.6122N/A
Working Capital Days
Receivable Days1023211671720181613
Inventory Days88664865586476827082
Payable Days8683-1,717-5,006688164738185

Skoda Auto India Pvt Limited - (Amalgamated) Stock News

Skoda Auto India Pvt Limited - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Skoda Auto India on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Skoda Auto India stood at ₹0.00.
The latest P/E ratio of Skoda Auto India as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Skoda Auto India as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Skoda Auto India is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Skoda Auto India is ₹3,760 ( Cr.) .

About Skoda Auto India Pvt Limited - (Amalgamated)

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.