SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Volkswagen Group Sales India Pvt Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Automobiles - Passenger Cars | Small Cap | Volkswagen Group Share Price

BSE Share Price
Not Listed

Volkswagen Group Sales India Pvt Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Automobiles - Passenger Cars | Small Cap | Volkswagen Group Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹5,115 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
27.3
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
12.01%
Return on Capital Employed (ROCE)
26.85%
Return on Assets (ROA)
3.93%
Operating Profit Margin
-7.3%
Net Profit Margin
1.61%
Gross Profit Margin
3.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-15.69%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-1.45%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹653 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Volkswagen Group Sales India Pvt stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
ROCE % 87%60.8%18.9%16.7%13.3%24.6%18%18.1%21.3%26.9%-
Value Creation
Index
5.23.30.40.2-0.10.80.30.30.50.9-

Growth Parameters

Sales 1,2744,6218,2378,7818,0628,1118,0627,2856,0675,1155,115
Sales YoY Gr.-262.7%78.3%6.6%-8.2%0.6%-0.6%-9.6%-16.7%-15.7%-
Adj EPS 47.457.932.234.3165045.13741.244.60
YoY Gr.-22%-44.4%6.7%-53.4%212.2%-9.7%-18%11.5%8.2%-
BVPS (₹) -38.219.751.986.2102.2153.7199333.4378.5364.40
Adj Net
Profit
87.410759.263.229.59283.168.17682.20
Cash Flow from Ops. 298-231-36694.5259434-44160773172.5-
Debt/CF from Ops. 0-0.5-1.46.92.10.5-1.30.40.21.4-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 16.7%-8.7%-14.1%-15.7%
Adj EPS -0.7%22.8%-0.4%8.2%
BVPSNA29%22.3%-3.7%
Share Price - - - -

Key Financial Parameters

Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Return on
Equity %
124.163.123.520.28.221.816.311.711.6120
Op. Profit
Mgn %
5.82.80.50.90.71.71.20.3-2.2-7.3NAN
Net Profit
Mgn %
6.92.30.70.70.41.110.91.31.60
Debt to
Equity
00.51.91.91.40.41.10.40.20.2-
Working Cap
Days
785863798471809082870
Cash Conv.
Cycle
-36-8,800-10,939-9,014-6,101-3-10-5-7-120

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Sales1,2744,620.728,237.408,780.658,061.638,111.138,061.967,285.176,066.775,114.71
Operating Expenses + 1,199.774,491.888,195.058,700.128,007.417,973.977,962.997,265.746,200.395,487.29
Manufacturing Costs5.0300002.845.302.911.131.50
Material Costs1,009.37-314.82008.466,761.596,635.516,549.685,590.754,781.93
Employee Cost 40.130000116.23123.75115.37122.56118.63
Other Costs 145.234,806.708,195.058,700.127,998.941,093.301,198.43597.78485.94585.23
Operating Profit 74.23128.8442.3580.5354.22137.1698.9819.43-133.61-372.58
Operating Profit Margin (%) 5.8%2.8%0.5%0.9%0.7%1.7%1.2%0.3%-2.2%-7.3%
Other Income + 61.3530.1288.52102.99119.21107.78114.68207.57358.54623.56
Exceptional Items 0000000000
Interest 2.236.1543.3557.2670.9041.5638.3463.1554.7183.99
Depreciation 22.6823.4024.1033.3447.2549.5550.1245.2540.6932.55
Profit Before Tax 110.67129.4263.4392.9255.29153.84125.19118.60129.52134.45
Tax 20.4222.864.1929.7325.8258.9741.6248.9346.1552.29
Profit After Tax 90.25106.5659.2463.1929.4794.8783.5869.6783.3782.16
PAT Margin (%) 7.1%2.3%0.7%0.7%0.4%1.2%1.0%1.0%1.4%1.6%
Adjusted EPS (₹)49.057.932.234.316.051.545.437.845.344.6
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Volkswagen Group - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19

Equity and Liabilities

Shareholders Fund + 115.53222.10281.34344.52373.99468.86552.44614.15697.25671.26
Share Capital 204.22204.22204.22204.22204.22204.22204.2218.4218.4218.42
Reserves -88.6917.8877.11140.30169.77264.64348.21595.73678.83652.84
Debt +3.53104.87522.67648.08537.41206.06590.17255.22159.9598.90
Long Term Debt3.5300000063.5870.570
Short Term Debt0104.87522.67648.08537.41206.06590.17191.6589.3798.90
Minority Interest0000000000
Trade Payables371.55761.71687.91966.60623768.60719.55525.25709.03728.98
Others Liabilities 41.37135.98296.80348.46382.11387.95360.68511.85537.67578.57
Total Liabilities 531.981,224.661,788.722,307.661,916.521,831.472,222.841,906.472,103.892,077.69

Fixed Assets

Net Fixed Assets +63.2664.3269.87129.60129.38116.93101.7287.4576.1466.11
Gross Block91.28101.83122.24201.80236.92247.63259.71267.09272.02276.56
Accumulated Depreciation28.0137.5052.3672.20107.54130.70157.99179.64195.88210.46
CWIP 2.611.858.4337.124.036.649.3811.5811.6736.11
Investments 0000000000
Inventories52.37353.70139.99398.28366317.59301.39316.82274.81394.89
Trade Receivables141.66449.24864.76621.51367.64256.19238.83234.70187.17168.25
Cash Equivalents flag 148.820.493.4650.29148.38195.5693.63244.60849.89710.18
Others Assets 123.26355.06702.201,070.87901.08938.561,477.891,011.33704.21702.17
Total Assets 531.981,224.661,788.722,307.661,916.521,831.472,222.841,906.472,103.892,077.69

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Cash Flow From Operating Activity + 297.53-230.68-365.9094.51259.45433.81-440.79607.08731.0172.49
PBT 110.67129.4263.4392.9255.29153.84125.19118.60129.52134.45
Adjustment 49.8386.7181.3175.89142.6788.34117.3598.1140.5740.37
Changes in Working Capital 153.55-410.9-510.64-74.373.55226.02-563.22486.18649.550.7
Tax Paid -16.52-35.9100-12.07-34.39-120.11-95.81-88.57-153.02
Cash Flow From Investing Activity + -41.22-13.4217.39-106.16-74.44-12.23-3.54-20.96-705.57130.01
Capex -42.29-26.05-35.27-117.19-18.62-37.09-37.18-31.18-30.29-43.76
Net Investments 0000000000
Others 1.0712.6352.6611.03-55.8224.8633.6410.22-675.28173.77
Cash Flow From Financing Activity + -115.5395.76351.498.49-86.92-374.39342.39-370.02-104.58-196.75
Net Proceeds from Shares 000000000-185.80
Net Proceeds from Borrowing -111.690000000-40130
Interest Paid -3.84-5.58-38.17-59.52-66.14-42.10-42.66-36.97-24.58-51.95
Dividend Paid 0000000000
Others 0101.34389.6668-20.78-332.29385.05-333.05-40-89
Net Cash Flow 140.78-148.332.97-3.1798.0947.18-101.93216.10-79.145.76

Financial Ratio

PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Ratios
ROE (%)0089.8749.716.9940.2625.7314.2112.7212.01
ROCE (%)86.9960.7918.8816.7213.2524.6417.9918.0721.3426.85
Asset Turnover Ratio3.145.265.474.293.824.333.983.533.032.45
PAT to CFO Conversion(x)3.3-2.16-6.181.58.84.57-5.278.718.770.88
Working Capital Days
Receivable Days23.6023.3029.1030.9022.401411.2011.9012.7012.70
Inventory Days13.501610.9011.2017.3015.401415.5017.8023.90
Payable Days82.90-656.9000037.6040.9034.7040.3054.90

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Volkswagen Group Sales India Pvt Ltd FAQs

The current trading price of Volkswagen Group on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Volkswagen Group stood at ₹0.00 Cr

The latest P/E ratio of Volkswagen Group as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Volkswagen Group as of 31-Dec-1969 is 0.00.

The 52-week high of Volkswagen Group is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Volkswagen Group is ₹5,115 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Volkswagen Group Sales India Pvt Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×