Tractors India Pvt Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Automobiles-Tractors | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Tractors Ind-(Amalga

M-Cap below 100cr DeciZen not available

Tractors India Pvt Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Tractors Ind-(Amalga:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % -10.7%-21.4%21.6%8.3%7.8%9.9%17.7%14%14.1%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 009021,0308741,0001,1311,4061,5051,505
Sales YoY Gr.-NANA14.2%-15.2%14.5%13.1%24.3%7.1%-
Adj EPS -0.9-1.442.17.77.217.280.770.256.80
YoY Gr.-NANA-81.7%-6.8%140.8%368%-13%-19%-
BVPS (₹) 5.85.2255.3263.3269286.6367.2424.1477.10
Adj Net
Profit
0018.93.53.27.836.331.625.60
Cash Flow from Ops. 00-54.5-21.34912321.314.2146-
Debt/CF from Ops. 00-3.5-13.36.1213.924.72.8-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA7.9%14.6%7.1%
Adj EPS NA49.2%48.8%-19%
BVPSNA12.6%18.5%12.5%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity %
-13.1-24.332.932.76.224.717.712.60
Op. Profit
Mgn %
007.45.36.86.910.78.88.7NAN
Net Profit
Mgn %
002.10.30.40.83.22.31.70
Debt to
Equity
0.201.72.42.51.91.81.81.9-
Working Cap
Days
00781381681461381501830
Cash Conv.
Cycle
0051991281091041031030

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Tractors India Pvt Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 1,505 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 210 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 35.6

Management X-Ray of Tractors Ind-(Amalga:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Tractors Ind-(Amalga

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Sales00902.011,029.94873.551,000.221,131.181,405.521,504.90
Operating Expenses 00837.11978.09815.23931.071,011.191,290.931,376.50
Manufacturing Costs007.248.708.7312.5212.9133.3437.95
Material Costs00723.49844.91696.95790.87848.821,112.471,169.96
Employee Cost 0064.3974.0671.9581.38101.5888.45106.08
Other Costs 0041.9950.4237.6046.3047.8856.6762.51
Operating Profit 0064.9051.8558.3269.15119.99114.59128.40
Operating Profit Margin (%) --7.2%5.0%6.7%6.9%10.6%8.2%8.5%
Other Income 002.944.864.406.869.427.3014.22
Interest 0019.9036.7340.9444.1652.6654.7579.72
Depreciation 0014.1415.8017.7520.1622.5025.7427.81
Exceptional Items 000000000
Profit Before Tax 0033.804.184.0311.6954.2541.4035.09
Tax 0014.740.611.433.7917.5815.7611.27
Profit After Tax 0019.063.572.607.9036.6725.6423.82
PAT Margin (%) --2.1%0.3%0.3%0.8%3.2%1.8%1.6%
Adjusted EPS (₹)-0.9-1.442.47.95.817.681.557.052.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund 0.010.01114.90118.47121.07128.97165.37191.01214.68
Share Capital 0.010.014.504.504.504.504.654.654.50
Reserves 0-0.01110.40113.97116.57124.47160.72186.36210.18
Minority Interest000000000
Debt00183.87275.53286.72227.44285.32341.93395.13
Long Term Debt0011.0620.5115.8132.2121.9915.1597.50
Short Term Debt00172.81255.02270.91195.23263.33326.78297.63
Trade Payables00122.1855.9477.2999.0480.26186.07287.35
Others Liabilities 0051.575344.4952.7871.88105.63147.24
Total Liabilities 0.010.01472.52502.94529.57508.23602.83824.641,044.40

Fixed Assets

Gross Block00123.60149.04150.45182.94209.33220.57267.64
Accumulated Depreciation0041.1748.7753.3565.4478.6787.48104.55
Net Fixed Assets0082.43100.2797.10117.50130.66133.09163.09
CWIP 000.79716.1702.500.040.36
Investments 0000000045.31
Inventories00233.51208.35203.54162.97196.64258.38279.99
Trade Receivables00132.99161.16160.72189.52192.10318.69303.54
Cash Equivalents 000.060.981.220.210.520.787.87
Others Assets0.01022.7425.1850.8238.0380.41113.66244.24
Total Assets 0.010.01472.52502.94529.57508.23602.83824.641,044.40

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Cash Flow From Operating Activity -54.52-21.2948.97122.5421.2914.15145.51
PBT 33.804.184.0311.6954.2541.4035.09
Adjustment 30.1349.3856.6359.1264.0768.3579.01
Changes in Working Capital -107.45-70-11.6953.16-80.35-72.9348.05
Tax Paid -11-4.850-1.43-16.68-22.67-16.64
Cash Flow From Investing Activity -23.23-37.11-23.53-22.25-30.06-17.56-131.96
Capex -23.23-37.11-23.53-24.05-36.48-23.11-52.01
Net Investments 0000000
Others 0001.806.425.55-79.95
Cash Flow From Financing Activity 77.8159.32-25.20-101.308.653.37-13.48
Net Proceeds from Shares 0000000
Net Proceeds from Borrowing -48.2111.95-2.72-58.49-10.22-9.4582.04
Interest Paid -16.78-33.07-38.38-42.81-48.86-51.89-71.52
Dividend Paid 0000000
Others 142.8080.4415.90067.7364.71-24
Net Cash Flow 0.060.920.24-1.01-0.12-0.040.07
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Ratios
ROE (%)-14.85-2633.183.062.176.3224.9314.411.75
ROCE (%)-11.77-22.735.2711.5810.9614.2225.819.1919.82
Asset Turnover Ratio003.842.121.71.942.051.981.62
PAT to CFO Conversion(x)N/AN/A2.5734.328.191.793.9700
Working Capital Days
Receivable Days0053526763616675
Inventory Days0094788666585965
Payable Days0029342823182643

Tractors India Pvt Ltd. - (Amalgamated) Stock News

Tractors India Pvt Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Tractors Ind-(Amalga on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Tractors Ind-(Amalga stood at ₹0.00.
The latest P/E ratio of Tractors Ind-(Amalga as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Tractors Ind-(Amalga as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Tractors Ind-(Amalga is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Tractors Ind-(Amalga is ₹1,505 ( Cr.) .

About Tractors India Pvt Ltd. - (Amalgamated)

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.