SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Force Motors Ltd (FORCEMOT)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500033 NSE: FORCEMOT Automobiles-Trucks/Lcv | Small Cap | Force Motors Share Price

₹18,243.15 -328.30 (-1.77%)

As on 05-Jun'26 16:59

Force Motors Ltd (FORCEMOT)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 500033 NSE: FORCEMOT Automobiles-Trucks/Lcv | Small Cap | Force Motors Share Price

₹18,243.15 -328.30 (-1.77%)

As on 05-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹24,470 Cr.
Current Price
₹18,243.2
52-Week Low / High
₹12,027 / 26,486
TTM EPS
₹919.6
TTM Sales
₹9,057 Cr.
Book Value per Share
₹3,183.3
P/E Ratio
20.20
Higher than its 5-year historical median
Industry PE
31.1
Price to Book (P/B)
5.83
Higher than its 5-year historical median
Price to Sales (P/S)
2.70
Higher than its 5-year historical median
EV/EBITDA
14.83
In line with its 5-year historical median
Dividend Yield
0.44%
Profitability Efficiency
Return on Equity (ROE)
30.29%
Outperforms industry median
Return on Capital Employed (ROCE)
43.36%
Outperforms industry median
Return on Assets (ROA)
16.77%
Operating Profit Margin
13.6%
Net Profit Margin
9.92%
Gross Profit Margin
13.9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
15.44%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
20.25%
Net Profit Growth (1 Year)
-
106.3%
Asset Quality
Promoter Holding
61.63%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹4,181 Cr.
Equity
₹13.2 Cr.
Face Value
₹10
All Time Low / High
₹54.50 / 26485.95

Force Motors stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Somewhat Good

Valuation

Overvalued

Price Trend

Weak
Q.1 Is Force Motors Ltd a good quality company?
Force Motors Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Force Motors Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Force Motors Ltd vs industry peers?
Force Motors Ltd revenue CAGR is 21.25%, compared to the industry median CAGR of 21.25%, indicating stable growth and maintaining its market share.
Q.1 Promoter shareholding and pledge status of Force Motors Ltd?
Promoters hold 61.63% of the Force Motors Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Force Motors Ltd over the last decade?
Over the last 9 year(s), the stock has delivered a CAGR of 20.2% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Force Motors Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 17.9%14.3%11.3%10.2%3.1%-6.2%-3.4%12.1%23.8%43.4%-
Value Creation
Index
0.30.1-0.2-0.3-0.8-1.4-1.2-0.10.82.2-

Growth Parameters

Sales 3,0253,0693,4233,6523,0811,9883,2405,0296,9928,0729,057
Sales YoY Gr.-1.5%11.5%6.7%-15.7%-35.5%63%55.2%39%15.4%-
Adj EPS 136.7127114.8102.757.5-83.5-80.1-55.9291.7397.7919.6
YoY Gr.--7.1%-9.6%-10.6%-44.1%-245.2%NANANA36.4%-
BVPS (₹) 1,130.21,265.21,366.61,466.81,491.21,394.41,326.21,422.61,7112,301.53,183.3
Adj Net
Profit
18016715113575.7-110-106-73.73845241,212
Cash Flow from Ops. 2564712563144097.318.45321,014971-
Debt/CF from Ops. 0.10.400.90.887.5581.80.50-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 11.5%21.3%35.6%15.4%
Adj EPS 12.6%47.3%NA36.4%
BVPS8.2%9.1%20.2%34.5%
Share Price 20% 72.6% 105.1% 46%

Key Financial Parameters

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
12.810.68.77.33.9-5.8-5.9-4.118.619.833.5
Op. Profit
Mgn %
9.18.78.17.68.71.82.16.81313.616.4
Net Profit
Mgn %
65.54.43.72.5-5.5-3.3-1.55.56.513.4
Debt to
Equity
00.100.20.20.40.60.50.200
Working Cap
Days
9611512311913720112193838964
Cash Conv.
Cycle
12792022443220141829

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales3,0253,0693,4233,6523,0811,9883,2405,0296,9928,072
Operating Expenses + 2,7512,8013,1553,3742,8121,9753,1734,6996,0836,979
Manufacturing Costs152152163162151109135217271264
Material Costs2,1722,2022,5582,7802,2231,4942,6193,9205,1245,947
Employee Cost 304350387405407351368422533592
Other Costs 122974826312151140155176
Operating Profit 27426826827926913673309091,093
Operating Profit Margin (%) 9.1%8.7%7.8%7.6%8.7%0.7%2.1%6.6%13.0%13.5%
Other Income + 71856982432552623957
Exceptional Items 0100-39002080395
Interest 56715282841686226
Depreciation 92113129151195174191241267280
Profit Before Tax 24923520119042-176-1302726051,238
Tax 70555347-8-52-39139217437
Profit After Tax 17918014714350-124-91134388801
PAT Margin (%) 5.9%5.9%4.3%3.9%1.6%-6.2%-2.8%2.7%5.6%9.9%
Adjusted EPS (₹)135.9136.8111.8108.838.1-93.8-69.1101.4294.5607.5
Dividend Payout Ratio (%)7.40%7.30%9%9.20%26.30%-5.30%-14.50%9.90%6.80%6.60%

Valuation of Force Motors - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund + 1,4901,6681,8011,9331,9651,8381,7481,8752,2553,033
Share Capital 13131313131313131313
Reserves 1,4761,6541,7881,9201,9521,8251,7351,8622,2423,020
Debt +319802572355248116903821
Long Term Debt3202061884946015953821
Short Term Debt019605147302109500
Minority Interest1222222222
Trade Payables417485565395580440517745854784
Others Liabilities 3972401552493093764906969211,313
Total Liabilities 2,3082,5922,5232,8363,0913,1803,5674,0084,4155,134

Fixed Assets

Net Fixed Assets +7869059421,2101,3951,2182,0282,0872,0251,962
Gross Block1,8482,0792,1942,6092,9862,9153,9084,2014,4004,581
Accumulated Depreciation1,0631,1731,2521,3991,5911,6971,8802,1132,3752,619
CWIP 205220369372445725302154171287
Investments 891023781001119791103
Inventories5484384775045525586378271,1631,184
Trade Receivables150115242167169126189197104174
Cash Equivalents 319236435693775141449507
Others Assets 293670440556385416225505412916
Total Assets 2,3082,5922,5232,8363,0913,1803,5674,0084,4155,134

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity + 2564712563144097185321,014971
PBT 24923520119042-176-1302726051,238
Adjustment 7396118151213231246454337301
Changes in Working Capital -28200-3521171-46-100-191224-348
Tax Paid -38-60-28-47-16-32-3-152-220
Cash Flow From Investing Activity + -210-621-81-606-327-333-356-256-198-351
Capex -237-234-318-497-458-452-334-258-205-365
Net Investments 0-400200-123109110-2200-3
Others 27143815221001717
Cash Flow From Financing Activity + -37180-223256-20293375-207-509-562
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -6-6-7-14-28-28-48-72-65-28
Dividend Paid -240-13-13-13-13-7-13-13-26
Others -8187-20328321335429-121-431-508
Net Cash Flow 930-47-3562-32376830858

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)12.7511.418.497.682.58-6.5-5.087.3818.830.29
ROCE (%)17.8614.2911.310.223.11-6.21-3.3512.0723.7943.36
Asset Turnover Ratio1.61.431.381.361.040.630.961.331.661.69
PAT to CFO Conversion(x)1.432.621.742.28.18N/AN/A3.972.611.21
Working Capital Days
Receivable Days13.7013.9018.5020.4019.9027.1017.80147.906.30
Inventory Days49.7051.4047.404962.50101.8067.3053.1051.9053.10
Payable Days68.1074.8074.906380.10124.7066.7058.705750.30

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Force Motors Ltd FAQs

The current trading price of Force Motors on 05-Jun-2026 16:59 is ₹18,243.2.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Jun-2026 the market cap of Force Motors stood at ₹24,470.2 Cr

The latest P/E ratio of Force Motors as of 04-Jun-2026 is 20.20.

The latest P/B ratio of Force Motors as of 04-Jun-2026 is 5.74.

The 52-week high of Force Motors is ₹26,486 and the 52-week low is ₹12,027.2.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Force Motors is ₹9,057 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Force Motors Ltd is a average quality company.

The key valuation ratios of Force Motors Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Weak which suggest that the price of Force Motors Ltd is likely to Fall in the short term. However, please check the rating on Quality and Valuation before investing.

About Force Motors Ltd

Force Motors was established in 1958 by N. K. Firodia, with the vision to provide affordable commercial transport for the masses by harnessing the best available technology and offering economical, reliable and efficient products. Currently, its range includes Small Commercial Vehicles (SCV), Multi-Utility Vehicles (MUV), Light Commercial Vehicles (LCV), Special Utility Vehicles (SUV) and Agricultural Tractors.

Force Motors is fully vertically integrated, making its own engines, chassis, gear boxes, axles, bodies etc. for the entire product range. It provides appropriate solutions for transport - both goods, as well as passenger - rugged, reliable and efficient transport solutions for every need - rural or urban, long distance or local, over good roads or bad tracks. The company continues in the founder's vision of providing efficient, utilitarian vehicles that empower the individual entrepreneur to meet his and the country's ever changing needs.

Business area of the company

The company is a fully vertically integrated automobile company, with expertise in design, development and manufacture of the full spectrum of automotive components, aggregates and vehicles. The company's product range includes Tractors, Three wheelers, Light commercial vehicles, Multi Utility Vehicles and Heavy commercial vehicles.

Company’s brands

  • Traveller Monobus
  • Traveller
  • Trax
  • Gurkha
  • Balwan
  • Kargo King

Milestones

  • 1958: Production of Tempo 3 Wheeler ‘Hanseat’
  • 1964: Production of Viking Petrol LCV
  • 1972: Production of Metador Diesel LCV
  • 1987: Production of Tempo Traveller
  • 1997: production of Engines for MBIL & Technical Collaboration with ZF for tractor transmission
  • 2003: Collaboration for production of trucks and busses
  • 2004: Technical collaboration for manufacturing of heavy gear boxes
  • 2015: Production of BMW Engines
  • 2016: Production of Mercedes Engines
  • 2018: Joint Venture with Rolls Royce Power system for the production of series 1600 engines
  • 2019: Force Motors launched Gurkha Xtreme
  • 2019: Force Traveller Citibuses Inducted Into BEST Fleet
  • 2020: Force Motors invests Rs 1,000 crore on 11-18 seater LCV platform
  • 2020: Force Motors invests Rs 1,000 crore on next gen platform
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×