Force Motors Ltd (FORCEMOT) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 500033 | NSE: FORCEMOT | Automobiles-Trucks/Lcv | Small Cap

Force Motors Share Price

17,176.35 -393.50 -2.24%
as on 05-Dec'25 16:59

Force Motors Ltd (FORCEMOT) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 500033 | NSE: FORCEMOT | Automobiles-Trucks/Lcv | Small Cap

DeciZen - make an informed investing decision on Force Motors

Based on:

Overall Rating
Bole Toh

1. Quality

2. Valuation

Overvalued

3. Price Trend

Semi Strong

Force Motors stock performance -

Key Ratios
mw4me loader
P/E Ratio (CD):
21.50
Market Cap:
23,150.5 Cr.
52-wk low:
6,128.6
52-wk high:
22,000

Is Force Motors Ltd an attractive stock to invest in?

1. Is Force Motors Ltd a good quality company?

Past 10 year's financial track record analysis by Moneyworks4me indicates that Force Motors Ltd is a average quality company.

2. Is Force Motors Ltd undervalued or overvalued?

The key valuation ratios of Force Motors Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

3. Is Force Motors Ltd a good buy now?

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Force Motors Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

10 Year X-Ray of Force Motors:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Force Motors Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 17.9%14.3%11.3%10.2%3.1%-6.2%-3.4%12.1%23.8%43.4%-
Value Creation
Index
0.30.1-0.2-0.3-0.8-1.4-1.2-0.10.82.2-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 3,0253,0693,4233,6523,0811,9883,2405,0296,9928,0728,624
Sales YoY Gr.-1.5%11.5%6.7%-15.7%-35.5%63%55.2%39%15.4%-
Adj EPS 136.7127114.8102.757.5-83.5-80.1-55.9291.7397.7817.4
YoY Gr.--7.1%-9.6%-10.6%-44.1%-245.2%NANANA36.4%-
BVPS (₹) 1,130.21,265.21,366.61,466.81,491.21,394.41,326.21,422.61,7112,301.52,661.1
Adj Net
Profit
18016715113575.7-110-106-73.73845241,077
Cash Flow from Ops. 2564712563144097.318.45321,014971-
Debt/CF from Ops. 0.10.400.90.887.5581.80.50-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 11.5%21.3%35.6%15.4%
Adj EPS 12.6%47.3%NA36.4%
BVPS8.2%9.1%20.2%34.5%
Share Price 18.4% 68.6% 123.2% 149.7%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
12.810.68.77.33.9-5.8-5.9-4.118.619.832.9
Op. Profit
Mgn %
9.18.78.17.68.71.82.16.81313.614.6
Net Profit
Mgn %
65.54.43.72.5-5.5-3.3-1.55.56.512.5
Debt to
Equity
00.100.20.20.40.60.50.200
Working Cap
Days
9611512311913720112193838955
Cash Conv.
Cycle
12792022443220141822

Recent Performance Summary

Return on Equity has increased versus last 3 years average to 32.90%

Sales growth is growing at healthy rate in last 3 years 35.56%

Sales growth is good in last 4 quarters at 14.48%

Net Profit has been subdued in last 3 years 0.00%

Latest Financials - Force Motors Ltd.

Standalone Consolidated
TTM EPS (₹) 815.4 817.4
TTM Sales (₹ Cr.) 8,624 8,624
BVPS (₹.) 2,720.2 2,661.1
Reserves (₹ Cr.) 3,571 3,493
P/BV 6.46 6.60
PE 21.55 21.50
From the Market
52 Week Low / High (₹) 6128.55 / 21999.95
All Time Low / High (₹) 54.50 / 21999.95
Market Cap (₹ Cr.) 23,150
Equity (₹ Cr.) 13.2
Face Value (₹) 10
Industry PE 28

Management X-Ray of Force Motors:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Force Motors - Consolidated Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Force Motors

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales3,0253,0693,4233,6523,0811,9883,2405,0296,9928,072
Operating Expenses 2,7512,8013,1553,3742,8121,9753,1734,6996,0836,979
Manufacturing Costs152152163162151109135217271264
Material Costs2,1722,2022,5582,7802,2231,4942,6193,9205,1245,947
Employee Cost 304350387405407351368422533592
Other Costs 122974826312151140155176
Operating Profit 27426826827926913673309091,093
Operating Profit Margin (%) 9.1%8.7%7.8%7.6%8.7%0.7%2.1%6.6%13.0%13.5%
Other Income 71856982432552623957
Interest 56715282841686226
Depreciation 92113129151195174191241267280
Exceptional Items 0100-39002080395
Profit Before Tax 24923520119042-176-1302726051,238
Tax 70555347-8-52-39139217437
Profit After Tax 17918014714350-124-91134388801
PAT Margin (%) 5.9%5.9%4.3%3.9%1.6%-6.2%-2.8%2.7%5.6%9.9%
Adjusted EPS (₹)135.9136.8111.8108.838.1-93.8-69.1101.4294.5607.5
Dividend Payout Ratio (%)7%7%9%9%26%-5%-14%10%7%7%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 1,4901,6681,8011,9331,9651,8381,7481,8752,2553,033
Share Capital 13131313131313131313
Reserves 1,4761,6541,7881,9201,9521,8251,7351,8622,2423,020
Minority Interest1222222222
Debt319802572355248116903821
Long Term Debt3202061884946015953821
Short Term Debt019605147302109500
Trade Payables417485565395580440517745854784
Others Liabilities 3972401552493093764906969211,313
Total Liabilities 2,3082,5922,5232,8363,0913,1803,5674,0084,4155,134

Fixed Assets

Gross Block1,8482,0792,1942,6092,9862,9153,9084,2014,4004,581
Accumulated Depreciation1,0631,1731,2521,3991,5911,6971,8802,1132,3752,619
Net Fixed Assets 7869059421,2101,3951,2182,0282,0872,0251,962
CWIP 205220369372445725302154171287
Investments 891023781001119791103
Inventories5484384775045525586378271,1631,184
Trade Receivables150115242167169126189197104174
Cash Equivalents 319236435693775141449507
Others Assets 293670440556385416225505412916
Total Assets 2,3082,5922,5232,8363,0913,1803,5674,0084,4155,134

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 2564712563144097185321,014971
PBT 24923520119042-176-1302726051,238
Adjustment 7396118151213231246454337301
Changes in Working Capital -28200-3521171-46-100-191224-348
Tax Paid -38-60-28-47-16-32-3-152-220
Cash Flow From Investing Activity -210-621-81-606-327-333-356-256-198-351
Capex -237-234-318-497-458-452-334-258-205-365
Net Investments 0-400200-123109110-2200-3
Others 27143815221001717
Cash Flow From Financing Activity -37180-223256-20293375-207-509-562
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000
Interest Paid -6-6-7-14-28-28-48-72-65-28
Dividend Paid -240-13-13-13-13-7-13-13-26
Others -8187-20328321335429-121-431-508
Net Cash Flow 930-47-3562-32376830858

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)12.7511.418.497.682.58-6.5-5.087.3818.830.29
ROCE (%)17.8614.2911.310.223.11-6.21-3.3512.0723.7943.36
Asset Turnover Ratio1.61.431.381.361.040.630.961.331.661.69
PAT to CFO Conversion(x)1.432.621.742.28.18N/AN/A3.972.611.21
Working Capital Days
Receivable Days141418202027181486
Inventory Days505147496310267535253
Payable Days687575638012567595750

Force Motors Ltd Stock News

Force Motors Ltd FAQs

The current trading price of Force Motors on 05-Dec-2025 16:59 is ₹17,176.4.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Force Motors stood at ₹23,150.5.
The latest P/E ratio of Force Motors as of 04-Dec-2025 is 21.55.
The latest P/B ratio of Force Motors as of 04-Dec-2025 is 6.46.
The 52-week high of Force Motors is ₹22,000 and the 52-week low is ₹6,128.6.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Force Motors is ₹8,624 ( Cr.) .

About Force Motors Ltd

Force Motors was established in 1958 by N. K. Firodia, with the vision to provide affordable commercial transport for the masses by harnessing the best available technology and offering economical, reliable and efficient products. Currently, its range includes Small Commercial Vehicles (SCV), Multi-Utility Vehicles (MUV), Light Commercial Vehicles (LCV), Special Utility Vehicles (SUV) and Agricultural Tractors.

Force Motors is fully vertically integrated, making its own engines, chassis, gear boxes, axles, bodies etc. for the entire product range. It provides appropriate solutions for transport - both goods, as well as passenger - rugged, reliable and efficient transport solutions for every need - rural or urban, long distance or local, over good roads or bad tracks. The company continues in the founder's vision of providing efficient, utilitarian vehicles that empower the individual entrepreneur to meet his and the country's ever changing needs.

Business area of the company

The company is a fully vertically integrated automobile company, with expertise in design, development and manufacture of the full spectrum of automotive components, aggregates and vehicles. The company's product range includes Tractors, Three wheelers, Light commercial vehicles, Multi Utility Vehicles and Heavy commercial vehicles.

Company’s brands

  • Traveller Monobus
  • Traveller
  • Trax
  • Gurkha
  • Balwan
  • Kargo King

Milestones

  • 1958: Production of Tempo 3 Wheeler ‘Hanseat’
  • 1964: Production of Viking Petrol LCV
  • 1972: Production of Metador Diesel LCV
  • 1987: Production of Tempo Traveller
  • 1997: production of Engines for MBIL & Technical Collaboration with ZF for tractor transmission
  • 2003: Collaboration for production of trucks and busses
  • 2004: Technical collaboration for manufacturing of heavy gear boxes
  • 2015: Production of BMW Engines
  • 2016: Production of Mercedes Engines
  • 2018: Joint Venture with Rolls Royce Power system for the production of series 1600 engines
  • 2019: Force Motors launched Gurkha Xtreme
  • 2019: Force Traveller Citibuses Inducted Into BEST Fleet
  • 2020: Force Motors invests Rs 1,000 crore on 11-18 seater LCV platform
  • 2020: Force Motors invests Rs 1,000 crore on next gen platform
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×