Krishna Engineering Works Ltd - Stock Valuation and Financial Performance

BSE: 522173 | NSE: KRISHNAENG | Castings/Forgings | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Krishna Engg. Works

M-Cap below 100cr DeciZen not available

Krishna Engineering Works stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Krishna Engg. Works:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13TTM
ROCE % -25.5%-8.6%41.7%-14.3%-31%-73.5%-360.7%25.1%49.9%15.8%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 37.340.536.434.840.125.322.357.227.522.418
Sales YoY Gr.-8.7%-10.2%-4.4%15.2%-36.8%-12%156.9%-52%-18.7%-
Adj EPS -10.3-6.16.4-3.2-4.8-6.8-6.8-1.1-4.2-1.8-1
YoY Gr.-NANA-149.5%NANANANANANA-
BVPS (₹) -62.9-68.8-33.9-37.6-43.8-49.8-55.8-56.1-60.4-62.2-0.4
Adj Net
Profit
-13.9-8.39-4.5-6.7-9.5-9.5-1.5-5.9-2.6-1
Cash Flow from Ops. 1.2-0.127.591.20.550.83.1-
Debt/CF from Ops. 93.8-1651.835.59.68.264.5145.213.981.722.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -5.5%-11%0.1%-18.7%
Adj EPS NANANANA
BVPSNANANANA
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13TTM
Return on
Equity %
18.39.6-13.29.212.415.313.227.333.3
Op. Profit
Mgn %
-19.63.71.2-7.2-23.6-36.7-9.5-13.7-3.43.2
Net Profit
Mgn %
-37.3-20.524.8-12.8-16.8-37.5-42.4-2.6-21.5-11.4-7.8
Debt to
Equity
-1.3-1.3-1.5-1.4-1.2-1.1-1-0.9-0.8-0.8-
Working Cap
Days
13212516619417223422861931110
Cash Conv.
Cycle
5551101133991401492620-1240

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Krishna Engineering Works Ltd.

Standalone Consolidated
TTM EPS (₹) -1 -
TTM Sales (₹ Cr.) 18.4 -
BVPS (₹.) -0.4 -
Reserves (₹ Cr.) -15 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) 1.00 / 51.25
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 14
Face Value (₹) 10
Industry PE 34.8

Management X-Ray of Krishna Engg. Works:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Krishna Engg. Works

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Sales37.2940.5336.3934.7840.0525.3022.2757.2227.4922.36
Operating Expenses 37.6636.6535.0634.3842.9331.2630.4462.6431.2523.13
Manufacturing Costs7.645.815.617.038.807.306.818.134.432.31
Material Costs25.7728.0127.5024.8430.6219.9020.1550.7422.4418.85
Employee Cost 2.441.421.151.592.112.341.972.212.540.96
Other Costs 1.811.400.800.911.401.721.501.551.831.02
Operating Profit -0.373.881.330.40-2.88-5.97-8.17-5.42-3.76-0.77
Operating Profit Margin (%) -1.0%9.6%3.6%1.2%-7.2%-23.6%-36.7%-9.5%-13.7%-3.4%
Other Income 0.050.600.0101.581.881.916.640.020.03
Interest 8.488.253.661.501.201.200.040.200.030.02
Depreciation 5.114.523.573.364.224.213.152.512.141.80
Exceptional Items 0049.710000000
Profit Before Tax -13.91-8.2943.81-4.45-6.72-9.49-9.45-1.50-5.90-2.56
Tax 000.010000000
Profit After Tax -13.91-8.2943.80-4.46-6.72-9.49-9.45-1.50-5.90-2.56
PAT Margin (%) -37.3%-20.5%120.4%-12.8%-16.8%-37.5%-42.4%-2.6%-21.4%-11.4%
Adjusted EPS (₹)-10.3-6.231.6-3.2-4.8-6.8-6.8-1.1-4.3-1.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13

Equity and Liabilities

Shareholders Fund -83.09-91.39-46.28-50.73-57.46-66.95-76.40-77.90-83.80-86.36
Share Capital 13.4513.4513.8813.8813.8813.8813.8813.8813.8813.88
Reserves -96.54-104.84-60.16-64.62-71.34-80.83-90.28-91.79-97.68-100.25
Minority Interest0000000000
Debt111.88120.0872.0972.5273.6474.3074.2869.1968.9468.89
Long Term Debt111.88120.0872.0972.5273.6474.3074.2869.1962.5762.57
Short Term Debt000000006.366.32
Trade Payables5.694.143.646.586.683.613.863.084.0320.74
Others Liabilities 3.143.526.6614.5622.6224.5629.3624.5031.6714.85
Total Liabilities 37.6236.3636.1142.9345.4935.5231.1018.8620.8418.11

Fixed Assets

Gross Block78.4979.8581.3985.0992.5293.9294.5894.6995.3198.31
Accumulated Depreciation56.1760.6864.2467.6071.8376.0379.1981.7083.8485.64
Net Fixed Assets22.3219.1717.1517.4920.7017.8915.3912.9811.4712.67
CWIP 0.410.300.171.8710.320.010.0100
Investments 0.300.3000000000
Inventories7.985.896.1313.7613.369.547.513.244.661.37
Trade Receivables2.365.6710.165.843.733.494.420.191.690.74
Cash Equivalents 0.390.330.180.400.290.220.360.160.130.21
Others Assets3.854.702.323.576.424.053.412.272.883.12
Total Assets 37.6236.3636.1142.9345.4935.5231.1018.8620.8418.11

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Cash Flow From Operating Activity 1.19-0.072.037.529.011.150.514.990.843.10
PBT -13.91-8.29-5.90-4.45-6.72-9.49-9.45-1.50-5.90-2.56
Adjustment 13.8713.167.635.256.036.524.303.822.161.79
Changes in Working Capital 1.8-4.690.527.089.754.175.72.884.63.88
Tax Paid 00-0.01-0.0100000-0.01
Cash Flow From Investing Activity -2.02-1.24-1.25-6.47-9.08-0.72-0.35-0.10-0.62-2.98
Capex -1.49-1.24-1.55-5.40-6.56-0.72-0.35-0.10-0.62-3
Net Investments 000.300000000
Others -0.5300-1.07-2.5200000.02
Cash Flow From Financing Activity 0.941.26-0.94-0.84-0.04-0.50-0.02-5.09-0.25-0.05
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 000-0.73-0.0200000
Interest Paid 0000000000
Dividend Paid 0000000000
Others 0.941.26-0.94-0.11-0.02-0.50-0.02-5.09-0.25-0.05
Net Cash Flow 0.12-0.05-0.160.22-0.10-0.070.14-0.20-0.030.07
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Ratios
ROE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
ROCE (%)N/AN/AN/AN/AN/AN/AN/AN/AN/AN/A
Asset Turnover Ratio0.931.110.951.010.680.72.41.471.22
PAT to CFO Conversion(x)N/AN/A0.05N/AN/AN/AN/AN/AN/AN/A
Working Capital Days
Receivable Days33367978394862141219
Inventory Days77626097111153133334946
Payable Days826452757994682558240

Krishna Engineering Works Ltd Stock News

Krishna Engineering Works Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Krishna Engg. Works on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Krishna Engg. Works stood at ₹0.00.
The latest P/E ratio of Krishna Engg. Works as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Krishna Engg. Works as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Krishna Engg. Works is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Krishna Engg. Works is ₹18.43 ( Cr.) .

About Krishna Engineering Works Ltd

Krishna Engineering Works was incorporated in the year 1982. It is one of the leading manufacturers, exporters and suppliers of plastic packaging & converting, textile processing, paper, tyre-cord & technical textiles machinery from India. It provides a whole range of products & machineries for all the industries that can be used from inception of raw material to the end product/output for the customer.

The company also provides import substitute technology for the industries and has tied up with international companies. It is engaged in joint ventures to produce premium quality machines. It presently has 25 products in the packaging & converting category, 24 products in the textile category, 20 in paper and 20 in tyre-cord and wants to expand more.

Products offered by the company:

Plastic Packaging & Converting -- 1 Rotogravure Printing Machine, 2 Flexo Printing Machine, 3 Rotogravure with Online Lamination, 4 Rotogravure/Flexo On Extruder, 5 Lamination Machine, 6 Coating Machine, 7 Slitter Rewinder Machine -- A Heavy Duty-Drum Type - Slitter Rewinder machine -- B Light Duty-Drum Type - Slitter Rewinder machine

Paper Industries Machinery -- 1 Slitter Rewinder Machine, 2 Rewinder - UnwinderWeb Aligner (Power Pack) Unit, 3 Safety Chucks, 4 Rubber Rolls, 5 Rubber Fillet, 6 Expandable Shaft, 7 Corrugated Box Machinery

Textile Processing Machinery-- 1 Bowl Mangle & Drying Range, 2 Jigger Machine, 3 Float Dryer, 4 Stenter Machine, 5 Oil & Steam Heater, 6 Print Washer & Soaper Machine ,etc.

CREDENTIALS:

The company has already received following awards:

  • International Quality Excellence Award
  •  Bharatiya Uydog Ratan Award
  •  Indian Achievers for Industrial Development Award.

Future Plans:

The company is planning to set up its own factory for production of Films, Roto Flexo Jobs, Textile Processing Unit, Paper Lamination, etc. As this will make the company extremely trustworthy and the customers can understand that it is always possible for a company to offer all the products under one roof, specifically when the company is always expanding its knowledge base.

Read More Read Less
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.