SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Lloyds Line Pipes Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Castings/Forgings | Small Cap | Lloyds Line Pipes Share Price

BSE Share Price
Not Listed

Lloyds Line Pipes Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Castings/Forgings | Small Cap | Lloyds Line Pipes Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹994 Cr.
Book Value per Share
-
P/E Ratio
0.00
Industry PE
42.5
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
38.70%
Return on Capital Employed (ROCE)
33.05%
Return on Assets (ROA)
10.22%
Operating Profit Margin
8.7%
Net Profit Margin
4.39%
Gross Profit Margin
6.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
13.06%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
37.39%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
39.31%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹114 Cr.
Equity
₹0 Cr.
Face Value
₹10
All Time Low / High
- / -

Lloyds Line Pipes . - (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
ROCE % 7.5%2%-0%11.8%15.3%17.4%24.2%31.8%33.1%-

Growth Parameters

Sales 15819892.7163334418657879994994
Sales YoY Gr.-25.5%-53.2%75.8%105.2%25%57.4%33.7%13.1%-
Adj EPS 131.80.1-1.92568.615.721.80
YoY Gr.--99.9%-1457.1%NA154.1%20.1%43.7%82.2%39.3%-
BVPS (₹) 14.810.18.310.215.221.229.845.467.20
Adj Net
Profit
0.70.3-3.83.9101217.231.343.60
Cash Flow from Ops. 0-19.12.3000000-
Debt/CF from Ops. 0-1.217000000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales NA43.6%33.5%13.1%
Adj EPS NA61.9%53.9%39.3%
BVPSNA45.8%47%48%
Share Price - - - -

Key Financial Parameters

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17TTM
Return on
Equity %
7.31.9-20.621.239.232.933.741.638.70
Op. Profit
Mgn %
1.70.8-0.15.55.96.65.67.28.7NAN
Net Profit
Mgn %
0.40.1-4.12.432.92.63.64.40
Debt to
Equity
164.51.12.33.53.72.31.21.60.7-
Working Cap
Days
01211449884866485920
Cash Conv.
Cycle
0197958473122160

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Sales157.71197.8992.66162.87334.20417.79657.44879.02993.83
Operating Expenses + 155.94196.3292.78153.96314.65390.34620.40816.09907.37
Manufacturing Costs2.0818.8811.042.974.364.2413.4919.9024.35
Material Costs143.09159.2573.30143.05300.47377.70574.52736.61806.92
Employee Cost 1.8104.924.894.925.219.6713.9416.35
Other Costs 8.9618.193.523.064.903.1922.7245.6459.75
Operating Profit 1.781.57-0.128.9119.5527.4537.0462.9386.46
Operating Profit Margin (%) 1.1%0.8%-0.1%5.5%5.8%6.6%5.6%7.2%8.7%
Other Income + 0.160.071.131.220.710.421.532.230.23
Exceptional Items 000000000
Interest 1.540.542.253.864.096.787.408.8512.02
Depreciation 0.361.011.011.382.183.245.426.7610.21
Profit Before Tax 0.040.10-2.264.8913.9817.8525.7549.5564.46
Tax 0.01-0.191.530.974.015.898.5618.2620.86
Profit After Tax 0.030.29-3.793.929.9711.9617.1931.2943.59
PAT Margin (%) 0.0%0.1%-4.1%2.4%3.0%2.9%2.6%3.6%4.4%
Adjusted EPS (₹)5.70.1-1.92.05.06.08.615.621.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%

Valuation of Lloyds Line Pipes - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17

Equity and Liabilities

Shareholders Fund + 0.0820.3116.5220.4430.4142.3759.5690.85134.44
Share Capital 0.052020202020202020
Reserves 0.030.31-3.480.4410.4122.3739.5670.85114.44
Debt +12.1722.3938.5772.43110.8195.1470.40136.8787.10
Long Term Debt12.1722.3921.0438.1061.7164.2358.9950.9810.78
Short Term Debt0017.5334.3349.1030.9111.4185.8976.32
Minority Interest000000000
Trade Payables81.055.161.993.1219.0757.99117.92197.52121.22
Others Liabilities 12.9314.857.157.3614.9322.0431.3041.3343.97
Total Liabilities 106.2362.7164.23103.36175.22217.54279.18466.57386.72

Fixed Assets

Net Fixed Assets +17.0617.6226.8932.705992.45138.51140.15141.45
Gross Block17.4218.9829.2736.4664.80101.47152.95161.35172.57
Accumulated Depreciation0.361.372.383.765.799.0214.4421.2031.12
CWIP 003.785.978.597.380.235.6217.17
Investments 00.050.05000000
Inventories19.7317.3811.6123.7266.4452.5574.95211.50133.78
Trade Receivables63.5910.7210.4816.3914.3737.1440.3464.5866.17
Cash Equivalents 0.050.022.160.950.883.455.740.070.19
Others Assets 5.8016.929.2623.6325.9424.5919.4144.6627.97
Total Assets 106.2362.7164.23103.36175.22217.54279.18466.57386.72

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'14Mar'15
Cash Flow From Operating Activity + -19.102.2700
PBT 0.10-2.2600
Adjustment 1.573.2700
Changes in Working Capital -20.681.2900
Tax Paid 0-0.0300
Cash Flow From Investing Activity + -1.56-14.0600
Capex -1.56-14.0700
Net Investments 0000
Others 00.0100
Cash Flow From Financing Activity + 20.6313.9300
Net Proceeds from Shares 11000
Net Proceeds from Borrowing 10.53-4.2400
Interest Paid -0.54-2.2500
Dividend Paid 0000
Others -0.3620.4300
Net Cash Flow -0.032.1400

Financial Ratio

PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17
Ratios
ROE (%)38.782.81-20.6421.239.2132.8733.7341.6138.7
ROCE (%)7.461.99-0.0211.8215.3217.3724.1931.7733.05
Asset Turnover Ratio1.492.41.522.112.672.392.862.612.56
PAT to CFO Conversion(x)-636.677.83N/A000000
Working Capital Days
Receivable Days146.3066.904027.7015.102019.9019.7021.80
Inventory Days45.4033.4054.7036.5044.3046.3032.8053.7057.60
Payable Days206.8098.8017.806.5013.5037.2055.9078.2072.10

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Lloyds Line Pipes Ltd. - (Amalgamated) FAQs

The current trading price of Lloyds Line Pipes on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Lloyds Line Pipes stood at ₹0.00 Cr

The latest P/E ratio of Lloyds Line Pipes as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Lloyds Line Pipes as of 31-Dec-1969 is 0.00.

The 52-week high of Lloyds Line Pipes is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Lloyds Line Pipes is ₹994 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Lloyds Line Pipes Ltd. - (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: