Mahindra Hinoday Industries Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Castings/Forgings | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Mahindra Hinoday Ind

M-Cap below 100cr DeciZen not available

Mahindra Hinoday Industries Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Mahindra Hinoday Ind:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
ROCE % -9.5%1.6%-0.1%0.4%-2.2%9.4%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 258295375497479517517
Sales YoY Gr.-14%27.4%32.5%-3.7%8%-
Adj EPS -14.9-1.9-1.8-2.3-3.93.30
YoY Gr.-NANANANANA-
BVPS (₹) 34.135.634.233.829.933.10
Adj Net
Profit
-37.9-6.4-7.7-10.8-18.315.10
Cash Flow from Ops. 13.818.617.235.142.343.4-
Debt/CF from Ops. 10.36.18.74.33.22.7-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA14.9%11.3%8%
Adj EPS NANANANA
BVPSNA-0.6%-1.1%10.9%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
Return on
Equity %
-43.6-6.2-5.8-7.1-12.310.30
Op. Profit
Mgn %
-10.25.65.465.610.2NAN
Net Profit
Mgn %
-14.7-2.2-2-2.2-3.82.90
Debt to
Equity
1.611110.8-
Working Cap
Days
01111029197930
Cash Conv.
Cycle
039243-8-160

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Mahindra Hinoday Industries Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 517 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 108 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 34.3

Management X-Ray of Mahindra Hinoday Ind:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Mahindra Hinoday Ind

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Sales258.42294.56375.17497.25478.78517.03
Operating Expenses 291.60279.64355.02467.58451.94464.37
Manufacturing Costs70.2781.23114.2598.2592.1289.79
Material Costs155.29135.65173.63236.57228.42235.13
Employee Cost 37.2236.3339.9748.1052.6054.03
Other Costs 28.8226.4327.1784.6678.8085.41
Operating Profit -33.1814.9220.1529.6726.8452.66
Operating Profit Margin (%) -12.8%5.1%5.4%6.0%5.6%10.2%
Other Income 4.914.771.072.972.171.77
Interest 23.0414.4610.4317.2816.9914.93
Depreciation 13.1614.1015.5721.8123.7624.38
Exceptional Items -0.33-0.410000
Profit Before Tax -64.80-9.28-4.77-6.44-11.7315.12
Tax -21.94-1.442.674.376.480
Profit After Tax -42.86-7.84-7.44-10.82-18.2115.12
PAT Margin (%) -16.6%-2.7%-2.0%-2.2%-3.8%2.9%
Adjusted EPS (₹)-16.8-2.4-1.7-2.3-3.93.3
Dividend Payout Ratio (%)0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14

Equity and Liabilities

Shareholders Fund 86.91117.60147.12157.29139.08154.20
Share Capital 25.4733.0243.0246.5846.5846.58
Reserves 61.4484.59104.11110.7192.50107.62
Minority Interest000000
Debt142.19112.48130.94118.0996.9179.57
Long Term Debt142.19112.4810695.3191.0254.94
Short Term Debt0024.9422.785.8924.63
Trade Payables40.4542.4371.02102.45111.65120.48
Others Liabilities 25.1726.0830.8147.7061.0454.32
Total Liabilities 294.73298.59379.89425.54408.68408.57

Fixed Assets

Gross Block210.78218.33269.87327.07347.27358.04
Accumulated Depreciation13.1327.5042.5363.9686.88109.28
Net Fixed Assets197.65190.83227.34263.11260.40248.76
CWIP 5.433.8721.9911.753.661.20
Investments 04443.863.70
Inventories33.7635.3548.9963.9056.7166.02
Trade Receivables34.4944.5349.3363.7266.0471.14
Cash Equivalents 1.401.272.286.415.804.29
Others Assets2218.7425.9612.6512.2113.45
Total Assets 294.73298.59379.89425.54408.68408.57

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Cash Flow From Operating Activity 13.8218.5717.2035.0542.3243.36
PBT -64.80-9.28-4.77-6.44-11.7315.12
Adjustment 37.3236.5325.0839.0940.9840.48
Changes in Working Capital 41.51-8.64-2.722.0212.92-12.12
Tax Paid -0.21-0.04-0.390.380.15-0.12
Cash Flow From Investing Activity -23.69-14.30-79.02-39.58-13.86-9.86
Capex -5.07-10.49-79.25-39.83-14.20-10.01
Net Investments -19.37-40000
Others 0.760.190.220.250.340.15
Cash Flow From Financing Activity -31.81-4.4061.868.66-29.07-35.01
Net Proceeds from Shares 038.2336.9620.9800
Net Proceeds from Borrowing -14.38-10.6361.08000
Interest Paid -18.92-13.36-9.14-15.82-15.47-13.63
Dividend Paid 000000
Others 1.49-18.64-27.043.50-13.61-21.38
Net Cash Flow -41.68-0.130.044.13-0.61-1.51
PARTICULARSMar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Ratios
ROE (%)-49.31-7.66-5.62-7.11-12.2910.31
ROCE (%)-18.232.262.153.591.811.01
Asset Turnover Ratio0.951.051.181.321.251.37
PAT to CFO Conversion(x)N/AN/AN/AN/AN/A2.87
Working Capital Days
Receivable Days454643394645
Inventory Days444138394240
Payable Days7298119134171180

Mahindra Hinoday Industries Ltd. - (Amalgamated) Stock News

Mahindra Hinoday Industries Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Mahindra Hinoday Ind on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Mahindra Hinoday Ind stood at ₹0.00.
The latest P/E ratio of Mahindra Hinoday Ind as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Mahindra Hinoday Ind as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Mahindra Hinoday Ind is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Mahindra Hinoday Ind is ₹517.0 ( Cr.) .

About Mahindra Hinoday Industries Ltd. - (Amalgamated)

No data to display
You have 1 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.