SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Rajesh Malleables Ltd (513630)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 513630 NSE: Castings/Forgings | Small Cap | Rajesh Malleables Share Price

BSE Share Price
Not Listed

Rajesh Malleables Ltd (513630)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 513630 NSE: Castings/Forgings | Small Cap | Rajesh Malleables Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹2 / 2
TTM EPS
₹-0.3
TTM Sales
₹1.6 Cr.
Book Value per Share
₹4.4
P/E Ratio
0.00
Industry PE
41.5
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-6.48%
Return on Capital Employed (ROCE)
-6.29%
Return on Assets (ROA)
-3.11%
Operating Profit Margin
-5.8%
Net Profit Margin
-6.01%
Gross Profit Margin
-6%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
887.5%
Operating Profit Growth (1 Year)
-
-
Net Profit Growth (1 Year)
-
-
Asset Quality
Promoter Holding
48.70%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹-2 Cr.
Equity
₹3.5 Cr.
Face Value
₹10
All Time Low / High
₹0.75 / 100.00

Rajesh Malleables stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'03Jun'04Mar'05Mar'06Mar'09Mar'10Dec'10Mar'12Mar'13Mar'14TTM
ROCE % 0%0%0%0%0%0%472.9%18.5%-1%-6.3%-

Growth Parameters

Sales 10.29.512.47.15.73.33.810.80.21.62
Sales YoY Gr.--6.7%30.5%-43%-19.2%-42%15.7%181%-98.5%887.5%-
Adj EPS 0.60.52-7.3-1.40.33.60.8-0.1-0.3-0.3
YoY Gr.--20.6%298%-467.8%NANA1352%-78.5%-106.4%NA-
BVPS (₹) -32.7-25.2-36.1-44.6-52.7-52.14.53.54.34.14.4
Adj Net
Profit
0.20.20.6-2.2-0.40.11.30.3-0-0.1-0
Cash Flow from Ops. -01.3-1.7-1.80-0.6-4.2-6.80.1-0.1-
Debt/CF from Ops. -223.35-6.5-5.70-21.7-0.4-000-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -18.7%-22.7%-25.6%887.5%
Adj EPS -191%NA-142.1%NA
BVPSNANA-3.6%-6.2%
Share Price - - - -

Key Financial Parameters

Mar'03Jun'04Mar'05Mar'06Mar'09Mar'10Dec'10Mar'12Mar'13Mar'14TTM
Return on
Equity %
-6.8-6-12.934.64-0.6-21.712-1.1-5.9-6.4
Op. Profit
Mgn %
4.323.2-26.1-6.3-11.1-8.22.8-81.7-5.8-3
Net Profit
Mgn %
1.91.64.8-31-7.52.333.22.5-11.6-6-6
Debt to
Equity
-0.9-0.9-1-0.8-0.8-0.90.90.200-
Working Cap
Days
148140206217212443533792,31739336
Cash Conv.
Cycle
13204460-62-181313-1491,9291777

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'03Jun'04Mar'05Mar'06Mar'09Mar'10Dec'10Mar'12Mar'13Mar'14
Sales10.2011.909.317.085.723.322.8813.490.161.58
Operating Expenses + 9.7611.679.028.936.083.703.1513.120.291.68
Manufacturing Costs3.445.143.763.203.541.241.120.0900
Material Costs3.392.742.202.311.191.671.683.620.161.55
Employee Cost 2.243.042.162.750.180.600.110.620.100.07
Other Costs 0.690.750.900.671.170.190.248.780.040.05
Operating Profit 0.440.230.29-1.85-0.36-0.38-0.270.37-0.13-0.09
Operating Profit Margin (%) 4.3%2.0%3.2%-26.1%-6.3%-11.3%-9.4%2.8%-81.7%-5.8%
Other Income + 0.791.200.210.200.010.461.240.010.110
Exceptional Items 0.05-0.061.07-0.16-0.040.190000
Interest 0.310.510.310.3500.010.010.0300
Depreciation 0.630.660.050.070.060.060.03000
Profit Before Tax 0.340.211.21-2.24-0.450.200.930.34-0.02-0.10
Tax 0.100.040.010.07000000
Profit After Tax 0.240.171.20-2.31-0.450.200.930.34-0.02-0.10
PAT Margin (%) 2.4%1.4%12.9%-32.6%-7.9%6.1%32.3%2.6%-11.6%-6.0%
Adjusted EPS (₹)0.80.64.0-7.7-1.50.72.71.0-0.1-0.3
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Rajesh Malleables - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'03Jun'04Mar'05Mar'06Mar'09Mar'10Dec'10Mar'12Mar'13Mar'14

Equity and Liabilities

Shareholders Fund + -2.93-3.31-3.64-9.05-12.54-12.793.981.691.671.58
Share Capital 3333333.503.503.503.50
Reserves -5.93-6.31-6.64-12.04-15.54-15.790.48-1.81-1.83-1.92
Debt +8.928.018.3610.3212.6513.711.120.2500
Long Term Debt8.928.018.3610.3212.6513.710.01000
Short Term Debt0000001.110.2500
Minority Interest0000000000
Trade Payables3.583.773.143.805.645.161.470.250.061.70
Others Liabilities 2.884.204.123.372.922.492.320.580.550.55
Total Liabilities 12.4612.6711.978.448.678.578.892.772.293.83

Fixed Assets

Net Fixed Assets +7.226.695.335.104.213.603.470.170.170.17
Gross Block15.1814.8913.7013.7113.268.618.140.180.180.18
Accumulated Depreciation7.978.208.388.609.055.014.670.010.010.01
CWIP 00.080000.420.571.101.101.10
Investments 0.010.010.010.01000000
Inventories1.561.701.972.231.511.463.42000
Trade Receivables2.172.543.450.812.732.901.191.090.802.46
Cash Equivalents 0.090.090.070.220.120.110.150.340.130.03
Others Assets 1.421.561.140.070.090.080.080.070.080.07
Total Assets 12.4612.6711.978.448.678.578.892.772.293.83

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'02Mar'03Jun'04Mar'05Mar'06Mar'10Dec'10Mar'12Mar'13Mar'14
Cash Flow From Operating Activity + 0.19-0.041.60-1.29-1.81-0.63-3.11-8.530.05-0.10
PBT -0.760.290.260.14-2.080.200.930.34-0.02-0.10
Adjustment 0.270.580.680.440.260.330.08-4.2000
Changes in Working Capital 0.72-0.880.66-1.560.35-0.9-4.11-4.650.07-0.01
Tax Paid 0000000000
Cash Flow From Investing Activity + -0.180.03-0.180.93-0-0.43-0.139.64-00
Capex -0.180.03-0.100.85-0-0.010.0210.74-00
Net Investments 00000000.0100
Others 00-0.080.080-0.42-0.15-1.1000
Cash Flow From Financing Activity + 0.20-0.18-1.420.341.961.053.28-0.91-0.250
Net Proceeds from Shares 00000012.25000
Net Proceeds from Borrowing 0.201.870.021.502.781.200000
Interest Paid 00-0.510000000
Dividend Paid 0000000000
Others 0-2.05-0.92-1.16-0.82-0.15-8.97-0.91-0.250
Net Cash Flow 0.22-0.190.01-0.020.15-0.010.040.19-0.21-0.10

Financial Ratio

PARTICULARSMar'03Jun'04Mar'05Mar'06Mar'09Mar'10Dec'10Mar'12Mar'13Mar'14
Ratios
ROE (%)N/AN/AN/AN/AN/AN/A025.29-1.22-6.48
ROCE (%)N/AN/AN/AN/AN/AN/A472.8918.48-0.99-6.29
Asset Turnover Ratio0.91.090.880.80.750.420.362.320.060.52
PAT to CFO Conversion(x)0.79-0.241.33N/AN/A-3.15-3.34-25.09N/AN/A
Working Capital Days
Receivable Days69.3062.50100.9095.30100.60284.50238.5030.802,148.80375.20
Inventory Days44.6043.2061.8094.10106.40150.20285.10000
Payable Days297.10357.80459.70483.601,343.201,115.70684.8084.10354.90206.90

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Rajesh Malleables Ltd FAQs

The current trading price of Rajesh Malleables on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Rajesh Malleables stood at ₹0.00 Cr

The latest P/E ratio of Rajesh Malleables as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Rajesh Malleables as of 31-Dec-1969 is 0.00.

The 52-week high of Rajesh Malleables is ₹1.77 and the 52-week low is ₹1.77.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Rajesh Malleables is ₹1.58 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Rajesh Malleables Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×