SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Srikalahasthi Pipes Ltd (SRIPIPES)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 513605 NSE: SRIPIPES Castings/Forgings | Small Cap | Srikalahasthi Pipes Share Price

₹201.15 0.00 (0.00%)

As on 12-Jan'22 18:01

Srikalahasthi Pipes Ltd (SRIPIPES)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 513605 NSE: SRIPIPES Castings/Forgings | Small Cap | Srikalahasthi Pipes Share Price

₹201.15 0.00 (0.00%)

As on 12-Jan'22 18:01

Key Metrics
Valuation Multiples
Market Cap
₹939 Cr.
Current Price
₹201.2
52-Week Low / High
₹199 / 204
TTM EPS
₹35.5
TTM Sales
₹1,778 Cr.
Book Value per Share
₹329.3
P/E Ratio
5.67
Industry PE
41.5
Price to Book (P/B)
0.61
Price to Sales (P/S)
0.53
EV/EBITDA
3.33
Dividend Yield
2.98%
Profitability Efficiency
Return on Equity (ROE)
7.14%
Return on Capital Employed (ROCE)
9.60%
Return on Assets (ROA)
3.89%
Operating Profit Margin
12.9%
Net Profit Margin
6.9%
Gross Profit Margin
12.8%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-9.64%
Operating Profit Growth (1 Year)
Slowing versus 3-year growth rate
-30.48%
Net Profit Growth (1 Year)
Slowing versus 3-year growth rate
-44.77%
Asset Quality
Promoter Holding
48.15%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹1,491 Cr.
Equity
₹46.7 Cr.
Face Value
₹10
All Time Low / High
₹1.00 / 448.85

Srikalahasthi Pipes stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
ROCE % 8.5%5.8%14.6%23.3%27%18.9%16.7%12.3%15.4%9.6%-
Value Creation
Index
-0.4-0.60.10.70.90.40.2-0.10.1-0.3-

Growth Parameters

Sales 7878649891,0841,1461,1781,5871,5591,6631,5031,778
Sales YoY Gr.-9.8%14.5%9.5%5.7%2.8%34.7%-1.8%6.7%-9.6%-
Adj EPS -1.1-3.39.520.838.834.529.525.54222.835.5
YoY Gr.-NANA120%86.4%-11.2%-14.6%-13.5%64.8%-45.8%-
BVPS (₹) 5248.756.773.8175.4204.6252.4270.3303.3318.4329.3
Adj Net
Profit
-4.3-13.137.782.8154137138119196106166
Cash Flow from Ops. -14185145158200185114239-125549-
Debt/CF from Ops. -352.53.12.72.22.63.91.6-50.8-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 7.5%5.6%-1.8%-9.6%
Adj EPS NA-10.1%-8.3%-45.8%
BVPS22.3%12.7%8.1%5%
Share Price -3.4% -2.5% - -

Key Financial Parameters

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on
Equity %
-2.1-6.51831.931.218.213.89.814.67.311
Op. Profit
Mgn %
8.35.311.71723.319.414.812.716.812.915.2
Net Profit
Mgn %
-0.6-1.53.87.613.511.78.77.611.87.19.3
Debt to
Equity
2.42.421.50.60.60.40.30.40.30.1
Working Cap
Days
228202166150125126120191260290131
Cash Conv.
Cycle
121106645569788011613913768

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Sales787863.89989.401,083.551,145.611,177.871,586.791,558.801,662.901,502.59
Operating Expenses + 721.75818.10873.70901.26878.87949.371,353.011,372.031,402.711,321.70
Manufacturing Costs129.24161.83206.96211.05262.41275.58270.38264.10340.45320.79
Material Costs524.47587.76585595.78512.04549.74872.77878.31855.41798.65
Employee Cost 36.0537.9944.3653.7568.0470.6775.1178.7887.2483.47
Other Costs 31.9730.5237.3740.6836.3853.37134.74150.84119.60118.79
Operating Profit 65.2545.79115.70182.29266.74228.50233.78186.77260.20180.89
Operating Profit Margin (%) 8.3%5.3%11.7%16.8%23.3%19.4%14.7%12.0%15.6%12.0%
Other Income + 8.4315.4810.0511.9919.9338.9045.5750.8263.6956.34
Exceptional Items 0000000000
Interest 57.8660.4256.3943.6942.5039.2942.9740.5046.2045.56
Depreciation 19.9922.1827.9431.1734.6736.8935.4537.0541.1746.24
Profit Before Tax -4.17-21.3341.42119.42209.51191.22200.93160.05236.52145.42
Tax -0.22-8.232.7237.2554.1950.9953.5342.5148.8541.77
Profit After Tax -3.95-13.1038.7082.17155.32140.23147.40117.54187.68103.65
PAT Margin (%) -0.5%-1.5%3.9%7.6%13.6%11.9%9.3%7.5%11.3%6.9%
Adjusted EPS (₹)-1.0-3.39.720.739.135.331.625.240.222.2
Dividend Payout Ratio (%)0%0%15.40%14.50%12.80%17%19%23.80%17.40%27%

Valuation of Srikalahasthi Pipes - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21

Equity and Liabilities

Shareholders Fund + 206.86193.77225.48293.29697.30813.541,178.791,262.391,416.151,486.99
Share Capital 39.7639.7639.7639.7639.7639.7646.7046.7046.7046.70
Reserves 167.10154.01185.72253.53657.54773.771,132.091,215.691,369.451,440.30
Debt +450.72427.36410.20378.63401.53451.09416.29351.13572.01420.48
Long Term Debt129.59150.66174.62179.97109.0263.8738.41163.93118.11122.48
Short Term Debt321.13276.71235.57198.66292.50387.23377.87187.20453.91298
Minority Interest0000000000
Trade Payables122.10104.80195.70102.4051.5485.3386.16317.24127.36110.30
Others Liabilities 161.43179.67186.76196.86230.61207214.41435.54561.74637.46
Total Liabilities 941.11905.611,018.15971.191,380.981,556.951,895.652,366.302,677.262,655.23

Fixed Assets

Net Fixed Assets +311.49441.37435.45487.30799.04909.31836.49858.52927.11926.12
Gross Block460.69612.67634.63710.91833.71980.86943.47997.571,107.181,152.38
Accumulated Depreciation149.20171.30199.17223.6134.6771.55106.98139.06180.07226.26
CWIP 63.1417.0220.048.8919.445.6829.7624.0740.37172.37
Investments 0000147.29152.64213.4600156.61
Inventories318.77208.26236.75134.59118.89213.43209.12352.68332.84305.71
Trade Receivables122.37119.43148.01186.05207.55143.34334.73305.48541.73225.81
Cash Equivalents 10.2410.2157.3559.2521.5455.48204.56462.81363362.82
Others Assets 115.10109.32120.5495.1267.2377.0867.52362.74472.21505.80
Total Assets 941.11905.611,018.15971.191,380.981,556.951,895.652,366.302,677.262,655.23

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Cash Flow From Operating Activity + -14185.15145.12157.62200.25185.10114.31238.51-124.58548.91
PBT -4.17-21.3341.42119.42209.51191.22200.93160.05236.52145.42
Adjustment 77.3582.6282.8675.8175.5657.9752.4237.5729.7444.05
Changes in Working Capital -86.59123.8613.35-60.8-38.82-23.6-96.0275.71-332.48395.64
Tax Paid 007.5024-46-40.50-43.02-34.83-58.36-36.21
Cash Flow From Investing Activity + -65.79-105.96-25.07-72.81-201.43-137.11-15.65-52.60-189.97-107.28
Capex -66.29-105.96-25.07-73.28-39.08-133.3513.31-54.22-105.81-143.35
Net Investments 0.50000.47-159.901.11-46.9514.09-148.19-45.76
Others 0-000-2.44-4.8717.99-12.4664.0381.83
Cash Flow From Financing Activity + 71.09-83.48-71.63-82.14-32.88-14.8248.99-130.6165.36-333.84
Net Proceeds from Shares 000000246.34000
Net Proceeds from Borrowing 52.4721.0723.975.34-70.94-45.16-35.84133.97-35.911.05
Interest Paid -56.04-60.13-54.46-43.59-42.10-40.33-42.85-40.33-47.33-47.18
Dividend Paid -5.9600-5.96-14.36-24.06-28.85-33.58-33.63-32.56
Others 80.63-44.42-41.13-37.9294.5294.72-89.81-190.67182.23-255.15
Net Cash Flow -8.69-4.2948.422.67-34.0633.17147.6455.30-249.19107.78

Financial Ratio

PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Ratios
ROE (%)-1.89-6.5418.4631.6831.3618.5614.89.6314.017.14
ROCE (%)8.515.7614.6423.3427.0418.8716.712.2715.379.6
Asset Turnover Ratio0.940.971.081.1310.820.920.730.660.56
PAT to CFO Conversion(x)N/AN/A3.751.921.291.320.782.03-0.665.3
Working Capital Days
Receivable Days57.5049.2047.1054.306153.2054.70759393.20
Inventory Days123.50107.2078.3060.4039.3050.4048.4065.8075.2077.60
Payable Days87.4070.5093.8091.3054.9045.4035.903948.8054.30

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *31.3631.3631.1831.1631.1631.1631.160.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Srikalahasthi Pipes Ltd FAQs

The current trading price of Srikalahasthi Pipes on 12-Jan-2022 18:01 is ₹201.2.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 11-Jan-2022 the market cap of Srikalahasthi Pipes stood at ₹939.3 Cr

The latest P/E ratio of Srikalahasthi Pipes as of 11-Jan-2022 is 5.67.

The latest P/B ratio of Srikalahasthi Pipes as of 11-Jan-2022 is 0.61.

The 52-week high of Srikalahasthi Pipes is ₹204.0 and the 52-week low is ₹199.0.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Srikalahasthi Pipes is ₹1,778 ( Cr.) .

Data is not available for this company.

The key valuation ratios of Srikalahasthi Pipes Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

No data found

About Srikalahasthi Pipes Ltd

Lanco Industries (LIL) was incorporated on November 1, 1991 by Lanco group of companies to manufacture pig iron using Korf (German) technology and cement. The unit is located at Rachagunneri Village on Tirupathi, Srikalahasthi road which is about 30 km from Tirupathi and 10 km from Srikalahasthi. The installed capacity of pig iron was 90,000 TPA and with similar capacity 90,000 TPA for cement.

Due to poor demand and other reasons, the operations of the cement unit of the company was suspended and the unit was reengineered for producing a different product mix having potential in south India.

As a measure of forward integration project for adding value to the pig iron manufactured by the company, LIL floated an another company named Lanco Kalahasthi Castings (LKCL) on March 4,1997 to manufacture iron castings and spun pipes in the same campus of the company with an annual capacity of 40,000 TPA and 35,700 TPA respectively. Accordingly, LIL had an arrangement with LKCL for supply of molten iron and pig iron to LKCL, being a value added product, as such iron pipes manufactured by LKCL offered better returns.

However, due to falling pig iron prices, increased additional capacity in the industry, competition and the technical & financial assistance, the operations of both LIL and LKCL were affected and the company was exploring financial and technical strategic alliance with Indian / Foreign Partner.

History

  • 1991 -Incorporation of Lanco
  • 1994 -Setting up of Mini Blast Furnace with 90,000 TPA capacity 
  • 1995 -Setting up a 250 TPD Mini Cement Plant 
  • 1997 -Setting up of LKCL for manufacture of 40,000 TPA castings and 35,700 TPA DI Pipes
  • 2002 -Strategic Alliance with Electrosteel Casting Limited
  • 2002 -Infusion of Rs.2200 lakhs to the equity and financial restructuring
  • 2003 -Merger of LKCL with LIL for synergy 
  • 2003 -Capacity of Pig Iron was increased to 90,000 TPA to 150000 TPA. 
  • 2004 -Capacity of DI Pipes was increased to 90,000 TPA. 
  • 2005 -Commissioning of 150,000 TPA coke oven plant. 
  • 2005 -Setting up of Captive Power Plant of 12 MW by using the waste heat recovered from the coke oven plant.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: