Suzuki Powertrain India Ltd. - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 0 | NSE: | Diesel Engines | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Suzuki Powertrain India Ltd.

M-Cap below 100cr DeciZen not available

Suzuki Powertrain India Ltd. - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of Suzuki Powertrain India Ltd.:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12TTM
ROCE % 4.3%17.3%3%0%4.4%5.1%6.4%7.8%7.3%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 41.31291773151,5282,2583,2794,0584,5914,591
Sales YoY Gr.-212.7%37.1%77.5%385.8%47.7%45.3%23.8%13.1%-
Adj EPS -0.14.92.5-0.80.20.31.21.60.90
YoY Gr.-NA-47.9%-130%NA38.1%296.6%34.8%-43.2%-
BVPS (₹) 9.914.814.910.610.910.711.913.512.90
Adj Net
Profit
-0.116.517.7-19.412.322.489.51201150
Cash Flow from Ops. 5.76488.9-1658.2372613512383-
Debt/CF from Ops. 15.61.410.5-70194.32.22.22-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales NA70.9%26.7%13.1%
Adj EPS NANA44.8%-43.2%
BVPSNA4%6.4%-4.1%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12TTM
Return on
Equity %
-0.643.922.9-10.42.73.110.212.28.40
Op. Profit
Mgn %
4245.627.711.61312.715.915.812NAN
Net Profit
Mgn %
-0.312.810-6.20.812.732.50
Debt to
Equity
3.61.78.94.21.81.91.51.10.5-
Working Cap
Days
0416413786966039510
Cash Conv.
Cycle
0-4-78-77-13-3-9-4130

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Sales growth has been subdued in last 3 years %

Sales growth is not so good in last 4 quarters at %

Latest Financials - Suzuki Powertrain India Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 0 -
TTM Sales (₹ Cr.) 4,591 -
BVPS (₹.) 0 -
Reserves (₹ Cr.) 384 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) - / -
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 0
Face Value (₹) 10
Industry PE 53.4

Management X-Ray of Suzuki Powertrain India Ltd.:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of Suzuki Powertrain India Ltd.

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12
Sales41.34129.28177.27314.651,528.402,257.793,279.474,058.384,591.10
Operating Expenses 23.9970.35128.19278.081,330.332,004.922,767.583,418.784,040.74
Manufacturing Costs6.2615.6118.1775.10195.99221.17327.93458.38574.51
Material Costs13.7248.9675.38173.731,053.051,584.382,270.772,812.343,287.13
Employee Cost 1.492.303.4611.3127.2841.3448.5661.93100.21
Other Costs 2.523.4731.1817.9454.01158.03120.3286.1378.88
Operating Profit 17.3558.9349.0736.56198.07252.87511.89639.60550.36
Operating Profit Margin (%) 42.0%45.6%27.7%11.6%13.0%11.2%15.6%15.8%12.0%
Other Income 0.030.425.849.2365.6640.1631.2547.3647.47
Interest 7.207.38027.8880.16119.5388.8777.2176.66
Depreciation 10.3522.9728.4345.09110.18157.50269.54400.25422.46
Exceptional Items 000000000
Profit Before Tax -0.1829.0126.48-27.1773.3816184.72209.5098.72
Tax -0.0612.488.53-7.9938.148.7692.9290-16.32
Profit After Tax -0.1116.5317.95-19.1835.247.2491.80119.50115.04
PAT Margin (%) -0.3%12.8%10.1%-6.1%2.3%0.3%2.8%2.9%2.5%
Adjusted EPS (₹)-0.14.92.6-0.80.60.11.21.50.9
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12

Equity and Liabilities

Shareholders Fund 2524.8950.42104.36269.18626.42833.66925.471,044.971,701.01
Share Capital 252534702545767767767761,317
Reserves 0-0.1116.4234.3615.1850.4257.66149.47268.97384.01
Minority Interest0000000000
Debt36.8489.4786.13930.301,120.451,107.911,610.631,353.97765.98505.31
Long Term Debt36.8489.4786.13930.301,120.451,107.911,610.631,353.97765.98505.31
Short Term Debt0000000000
Trade Payables28.014.318.3173.48165.73336.22385.26403.32261.51415.88
Others Liabilities 1.282.3813.8826.5648.49117.86252.15127.93572.67534.52
Total Liabilities 91.13121.04158.731,134.701,603.852,188.413,081.712,810.692,645.133,156.72

Fixed Assets

Gross Block6.17107.76137.54202.19859.081,163.341,859.562,735.692,906.053,204.10
Accumulated Depreciation0.0110.3733.3361.96107.18185.75303.40568.64945.831,365.53
Net Fixed Assets6.1697.40104.21140.23751.90977.591,556.162,167.051,960.221,838.57
CWIP 70.241.3711.25380.25136.13322.67643.9366.7925.59294.85
Investments 0000000000
Inventories0.304.154.336.8960.95265.57259.06240.63276.60402.86
Trade Receivables04.165.0112.0538.40113.18225.9456.83122.51336.67
Cash Equivalents 1.154.4627.25508.71494.39280.97159.06116.36163.62105.10
Others Assets13.279.516.6886.58122.09228.43237.55163.0396.60178.66
Total Assets 91.13121.04158.731,134.701,603.852,188.413,081.712,810.692,645.133,156.72

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12
Cash Flow From Operating Activity 5.7364.0288.92-1658.22371.99612.81511.74382.59
PBT -0.1829.0126.48-27.1773.3816184.72209.5098.72
Adjustment 17.6230.0834.9468.84170.21288.21361.81394.17401.02
Changes in Working Capital -11.727.339.15-49.15-177.2871.3985.39-126.15-164.42
Tax Paid 0-2.37-11.64-8.53-8.09-3.61-19.12-42.98-29.39
Cash Flow From Investing Activity -28.86-39.51-480.67-363.26-499.31-1,071.48-306.80-159.97-556.68
Capex -28.86-39.84-481.49-367.51-526.67-1,076.68-312.85-166.48-578.44
Net Investments 000000000
Others 00.330.824.2527.355.196.056.5121.76
Cash Flow From Financing Activity 26.44-1.72873.20364.94227.68577.58-348.70-304.51115.57
Net Proceeds from Shares 093618432220000541
Net Proceeds from Borrowing 000000000
Interest Paid -7.20-7.38-6.97-9.21-81.79-125.14-92.04-77.21-76.66
Dividend Paid 000000000
Others 33.64-3.34844.17190.15-12.54502.72-256.66-227.31-348.77
Net Cash Flow 3.3122.79481.45-14.32-213.42-121.91-42.6947.25-58.51
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12
Ratios
ROE (%)-0.4644.0223.21-10.277.870.9910.4412.138.38
ROCE (%)6.1529.034.520.069.836.4911.5812.927.58
Asset Turnover Ratio0.41.080.320.270.920.951.211.651.75
PAT to CFO Conversion(x)N/A3.874.95N/A1.6551.386.684.283.33
Working Capital Days
Receivable Days32111525162514717
Inventory Days321010343438262124
Payable Days115471982518783634338

Suzuki Powertrain India Ltd. - (Amalgamated) Stock News

Suzuki Powertrain India Ltd. - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of Suzuki Powertrain India Ltd. on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of Suzuki Powertrain India Ltd. stood at ₹0.00.
The latest P/E ratio of Suzuki Powertrain India Ltd. as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of Suzuki Powertrain India Ltd. as of 01-Jan-1970 05:30 is 0.00.
The 52-week high of Suzuki Powertrain India Ltd. is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Suzuki Powertrain India Ltd. is ₹4,591 ( Cr.) .

About Suzuki Powertrain India Ltd. - (Amalgamated)

No data to display
You have 0 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.