MoneyWorks4Me

India Forge & Drop Stampings Ltd (504736)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 504736 NSE: Forgings | Small Cap | India Forge-Drop Share Price

BSE Share Price
Not Listed

India Forge & Drop Stampings Ltd (504736)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 504736 NSE: Forgings | Small Cap | India Forge-Drop Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹4 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
TTM Sales
₹0 Cr.
Book Value per Share
₹10
P/E Ratio
0.00
Industry PE
85.9
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
21.27%
Return on Capital Employed (ROCE)
26.66%
Return on Assets (ROA)
12.42%
Operating Profit Margin
7.4%
Net Profit Margin
4.79%
Gross Profit Margin
7.3%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-2.81%
Operating Profit Growth (1 Year)
-
27.44%
Net Profit Growth (1 Year)
-
55.61%
Asset Quality
Promoter Holding
0.00%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
-
Equity
₹3 Cr.
Face Value
₹10
All Time Low / High
₹12.40 / 32.35

India Forge & Drop Stampings stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'06Mar'07Mar'08Mar'09Mar'11Mar'12Mar'13Mar'14Mar'16Mar'17TTM
ROCE % 22.1%10.9%5.6%1.4%-1.7%21.1%15.2%12%23.4%26.6%-

Growth Parameters

Sales 95.899.1104100108121111112137133133
Sales YoY Gr.-3.5%5.3%-4%8.1%11.7%-8.3%0.7%22.7%-2.8%-
Adj EPS 4.43.5-0.20.8-3.78.66.44.413.820.821.4
YoY Gr.--20.8%-104.9%NA-535.7%NA-24.7%-31.1%210.1%50.7%-
BVPS (₹) 42.946.246.24744.653.36166.590.1111.526.9
Adj Net
Profit
1.31-0.10.3-1.12.61.91.34.16.26
Cash Flow from Ops. 2.24.57.44.7-1.37.600.96.46.2-
Debt/CF from Ops. 0000-3.40.104.20.60.3-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 3.7%4.2%6.3%-2.8%
Adj EPS 18.8%NA47.7%50.7%
BVPS11.2%20.1%22.3%23.8%
Share Price - - - -

Key Financial Parameters

Mar'06Mar'07Mar'08Mar'09Mar'11Mar'12Mar'13Mar'14Mar'16Mar'17TTM
Return on
Equity %
10.67.8-0.41.8-817.511.3717.620.631
Op. Profit
Mgn %
4.43.62.52.21.34.84.24.45.67.43.5
Net Profit
Mgn %
1.41.1-0.10.3-12.11.71.234.64.8
Debt to
Equity
00000.300.20.20.10.1-
Working Cap
Days
556070806960687563680
Cash Conv.
Cycle
66-6-18-128101722270

Valuation of India Forge-Drop - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'16Mar'17
Sales137.10133.25
Operating Expenses + 129.42123.46
Manufacturing Costs38.5437.60
Material Costs68.9164.06
Employee Cost 10.6910.90
Other Costs 11.2810.89
Operating Profit 7.699.80
Operating Profit Margin (%) 5.6%7.4%
Other Income + 0.700.99
Exceptional Items 00
Interest 0.390.06
Depreciation 2.082.06
Profit Before Tax 5.928.66
Tax 1.822.27
Profit After Tax 4.106.38
PAT Margin (%) 3.0%4.8%
Adjusted EPS (₹)13.821.4
Dividend Payout Ratio (%)0%0%
PARTICULARSMar'16Mar'17

Equity and Liabilities

Shareholders Fund + 26.8333.21
Share Capital 2.982.98
Reserves 23.8530.24
Debt +3.541.63
Long Term Debt0.130.16
Short Term Debt3.411.47
Minority Interest00
Trade Payables8.037.92
Others Liabilities 11.739.94
Total Liabilities 50.1352.71

Fixed Assets

Net Fixed Assets +15.8214.74
Gross Block63.8164.50
Accumulated Depreciation47.9949.75
CWIP 00
Investments 4.887.87
Inventories4.215.64
Trade Receivables15.1116.65
Cash Equivalents 2.112.75
Others Assets 8.015.06
Total Assets 50.1352.71
PARTICULARSMar'16Mar'17
Cash Flow From Operating Activity + 6.386.17
PBT 5.928.66
Adjustment 2.291.79
Changes in Working Capital -0.43-2.8
Tax Paid -1.40-1.48
Cash Flow From Investing Activity + -5.14-3.56
Capex -4.83-0.88
Net Investments -0.48-2.81
Others 0.170.14
Cash Flow From Financing Activity + -0.36-1.97
Net Proceeds from Shares 00
Net Proceeds from Borrowing 00.03
Interest Paid -0.39-0.06
Dividend Paid 00
Others 0.03-1.94
Net Cash Flow 0.880.64
PARTICULARSMar'16Mar'17
Ratios
ROE (%)15.2721.27
ROCE (%)20.7226.66
Asset Turnover Ratio3.022.85
PAT to CFO Conversion(x)1.560.97
Working Capital Days
Receivable Days36.5039.60
Inventory Days10.2012.30
Payable Days42.5045.40

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

India Forge & Drop Stampings Ltd FAQs

The current trading price of India Forge-Drop on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of India Forge-Drop stood at ₹3.69 Cr

The latest P/E ratio of India Forge-Drop as of 31-Dec-1969 is 0.58.

The latest P/B ratio of India Forge-Drop as of 31-Dec-1969 is 0.46.

The 52-week high of India Forge-Drop is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of India Forge-Drop is ₹133 ( Cr.) .

Data is not available for this company.

No data found

No data found

About India Forge & Drop Stampings Ltd

No data to display
You have 47 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now