India Forge & Drop Stampings Ltd (504736) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 504736 | NSE: | Forgings | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on India Forge-Drop

Based on:

M-Cap below 100cr DeciZen not available

India Forge & Drop Stampings stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.58
Market Cap:
3.7 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of India Forge-Drop:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'06Mar'07Mar'08Mar'09Mar'11Mar'12Mar'13Mar'14Mar'16Mar'17TTM
ROCE % 22.1%10.9%5.6%1.4%-1.7%21.1%15.2%12%23.4%26.6%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 95.899.1104100108121111112137133133
Sales YoY Gr.-3.5%5.3%-4%8.1%11.7%-8.3%0.7%22.7%-2.8%-
Adj EPS 4.43.5-0.20.8-3.78.66.44.413.820.821.4
YoY Gr.--20.8%-104.9%NA-535.7%NA-24.7%-31.1%210.1%50.7%-
BVPS (₹) 42.946.246.24744.653.36166.590.1111.526.9
Adj Net
Profit
1.31-0.10.3-1.12.61.91.34.16.26
Cash Flow from Ops. 2.24.57.44.7-1.37.600.96.46.2-
Debt/CF from Ops. 0000-3.40.104.20.60.3-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 3.7%4.2%6.3%-2.8%
Adj EPS 18.8%NA47.7%50.7%
BVPS11.2%20.1%22.3%23.8%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'06Mar'07Mar'08Mar'09Mar'11Mar'12Mar'13Mar'14Mar'16Mar'17TTM
Return on
Equity %
10.67.8-0.41.8-817.511.3717.620.631
Op. Profit
Mgn %
4.43.62.52.21.34.84.24.45.67.43.5
Net Profit
Mgn %
1.41.1-0.10.3-12.11.71.234.64.8
Debt to
Equity
00000.300.20.20.10.1-
Working Cap
Days
556070806960687563680
Cash Conv.
Cycle
66-6-18-128101722270

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - India Forge & Drop Stampings Ltd.

Standalone Consolidated
TTM EPS (₹) 21.4 0
TTM Sales (₹ Cr.) 133 0
BVPS (₹.) 26.9 10
Reserves (₹ Cr.) 5 -
P/BV 0.46 0.00
PE 0.58 0.00
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) 12.40 / 32.35
Market Cap (₹ Cr.) 3.7
Equity (₹ Cr.) 3
Face Value (₹) 10
Industry PE 42.9

Management X-Ray of India Forge-Drop:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of India Forge-Drop - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of India Forge-Drop

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'11Mar'12Mar'13Mar'14Mar'16Mar'17
Sales95.7699.11104.36100.15108.28120.98111111.75137.10133.25
Operating Expenses 91.5695.70101.7798.01106.89115.16106.32106.88129.42123.46
Manufacturing Costs23.2027.0127.6123.4716.6018.1318.3619.7238.5437.60
Material Costs60.7961.3366.4066.7265.8371.7663.1961.0168.9164.06
Employee Cost 3.362.722.932.854.375.186.256.9310.6910.90
Other Costs 4.214.644.834.9720.0920.0918.5219.2311.2810.90
Operating Profit 4.203.412.592.131.405.824.684.867.699.80
Operating Profit Margin (%) 4.4%3.4%2.5%2.1%1.3%4.8%4.2%4.4%5.6%7.4%
Other Income 0.300.130.590.740.910.411.050.880.700.99
Interest 0.080.100.080.180.570.420.180.980.390.06
Depreciation 1.772.112.412.682.582.622.803.012.082.06
Exceptional Items 0000000000
Profit Before Tax 2.661.340.690.01-0.843.192.751.755.928.66
Tax 1.330.350.71-0.2400.600.450.131.822.27
Profit After Tax 1.320.99-0.010.25-0.842.592.291.624.106.38
PAT Margin (%) 1.4%1.0%-0.0%0.2%-0.8%2.1%2.1%1.5%3.0%4.8%
Adjusted EPS (₹)4.53.3-0.10.8-2.88.77.75.513.821.4
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'11Mar'12Mar'13Mar'14Mar'16Mar'17

Equity and Liabilities

Shareholders Fund 12.7813.7713.7614.0113.2915.8718.1719.7926.8433.23
Share Capital 2.982.982.982.982.982.982.982.982.982.98
Reserves 9.8010.7910.7811.0310.3112.9015.1916.8223.8630.25
Minority Interest0000000000
Debt00004.380.413.653.533.541.63
Long Term Debt00000.040.130.230.120.130.16
Short Term Debt00004.340.283.423.413.411.47
Trade Payables7.7611.6218.6320.0412.729.5311.818.468.037.92
Others Liabilities 3.323.674.604.706.628.1211.4611.8811.739.94
Total Liabilities 23.8629.0636.9938.743733.9445.1043.6650.1452.72

Fixed Assets

Gross Block32.6234.4438.6439.2747.7450.0352.7655.6163.8164.50
Accumulated Depreciation24.0624.9627.2329.7835.0737.6240.4243.3647.9949.75
Net Fixed Assets 8.559.4911.419.4812.6712.4112.3412.2515.8214.74
CWIP 00.731.324.73000000
Investments 0002.7200.105.485.534.897.88
Inventories4.1545.994.517.964.595.965.444.215.64
Trade Receivables6.678.929.0710.7311.4411.5413.0613.7915.1116.65
Cash Equivalents 0.221.331.730.580.871.201.531.112.102.74
Others Assets 4.274.597.475.994.074.086.735.548.015.07
Total Assets 23.8629.0636.9938.743733.9445.1043.6650.1452.72

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'11Mar'12Mar'14Mar'16Mar'17
Cash Flow From Operating Activity 4.032.174.457.394.66-1.327.590.906.396.18
PBT 1.731.321.340.690.01-0.843.191.755.928.66
Adjustment 1.761.862.302.483.062.613.663.622.301.80
Changes in Working Capital 1.31-2.251.765.252.33-3.131.64-4.22-0.43-2.8
Tax Paid -0.701.31-0.85-0.95-0.560.05-0.90-0.25-1.40-1.48
Cash Flow From Investing Activity -4.29-2.38-3.33-6.99-7.08-0.31-2.88-2.63-5.06-3.56
Capex -2.14-1.38-3.01-4.11-4.06-0.53-3.63-2.91-4.83-0.88
Net Investments 0000-2.82000-0.39-2.88
Others -2.15-1-0.32-2.88-0.200.210.750.280.160.20
Cash Flow From Financing Activity 00001.271.25-4.471.31-0.36-1.98
Net Proceeds from Shares 0000000000
Net Proceeds from Borrowing 0000000000.03
Interest Paid 00000-0.56-0.41-0.98-0.39-0.06
Dividend Paid 0000000000
Others 00001.271.81-4.062.290.03-1.95
Net Cash Flow -0.26-0.201.120.40-1.15-0.380.24-0.420.970.63

Finance Ratio

PARTICULARSMar'06Mar'07Mar'08Mar'09Mar'11Mar'12Mar'13Mar'14Mar'16Mar'17
Ratios
ROE (%)10.717.47-0.11.79-6.1817.7613.488.5617.5721.26
ROCE (%)22.110.865.631.35-1.7221.1315.211.9823.3726.64
Asset Turnover Ratio4.083.753.162.643.133.723.132.773.222.84
PAT to CFO Conversion(x)3.052.19N/A29.56N/A-0.513.310.561.560.97
Working Capital Days
Receivable Days21293136343236403540
Inventory Days19151719191716171212
Payable Days495883106915762614445

India Forge & Drop Stampings Ltd Stock News

India Forge & Drop Stampings Ltd FAQs

The current trading price of India Forge-Drop on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of India Forge-Drop stood at ₹3.69.
The latest P/E ratio of India Forge-Drop as of 31-Dec-1969 is 0.58.
The latest P/B ratio of India Forge-Drop as of 31-Dec-1969 is 0.46.
The 52-week high of India Forge-Drop is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of India Forge-Drop is ₹133.2 ( Cr.) .

About India Forge & Drop Stampings Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×