SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Trinity India Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Forgings | Small Cap | Trinity India Share Price

BSE Share Price
Not Listed

Trinity India Ltd

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Forgings | Small Cap | Trinity India Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹-8.9
TTM Sales
₹70.7 Cr.
Book Value per Share
₹-8.9
P/E Ratio
0.00
Industry PE
89.3
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
-86.52%
Return on Capital Employed (ROCE)
-11.43%
Return on Assets (ROA)
-5.95%
Operating Profit Margin
-4.4%
Net Profit Margin
-8.53%
Gross Profit Margin
-9%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-18%
Operating Profit Growth (1 Year)
-
-148.15%
Net Profit Growth (1 Year)
-
-356.6%
Asset Quality
Promoter Holding
%
Pledged shares (%) of Promoter's holding (%)
%
Reserves
₹-13 Cr.
Equity
₹6.8 Cr.
Face Value
₹10
All Time Low / High
- / -

Trinity India stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
ROCE % 20.9%17%23.5%28.6%14%10.4%8.8%-58.9%18.8%-11.4%-

Growth Parameters

Sales 34.534.148.966.267.962.984.47486.270.771
Sales YoY Gr.--1.2%43.3%35.4%2.6%-7.4%34.3%-12.4%16.6%-18%-
Adj EPS 2.62.54.77.62.411.5-15.11.4-4-8.9
YoY Gr.--3.1%86.8%63.4%-68.7%-56.3%42.3%-1123%NA-395.6%-
BVPS (₹) 15.81820.930.332.833.234.14.662.4-8.9
Adj Net
Profit
112.35.21.60.71-25.42.3-6.8-6
Cash Flow from Ops. 2-021.98.304.5-8.9-3.3-3.3-
Debt/CF from Ops. 2.8-287.67.9153.204.8-2.5-9-11.5-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 8.3%0.8%-5.7%-18%
Adj EPS -205.1%-211.1%-239.5%-395.6%
BVPS-19%-40.9%-58.9%-60.3%
Share Price - - - -

Key Financial Parameters

Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
Return on
Equity %
17.414.826.532.87.43.14.4-85.46.2-20.4270.9
Op. Profit
Mgn %
8.29.612.514.810.410.49.4-24.47.5-4.4NAN
Net Profit
Mgn %
32.94.87.82.41.11.2-34.32.6-9.5-8.5
Debt to
Equity
0.91.11.51.41.21.10.92.92.99.7-
Working Cap
Days
1131491451782232341691801762590
Cash Conv.
Cycle
1051351271027978503119840

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Sales34.4934.0948.8666.1767.8662.8684.3973.9786.2470.72
Operating Expenses + 31.6630.8142.7556.3760.8156.3076.4592.0279.7373.86
Manufacturing Costs11.4110.4313.4713.7415.1220.0827.9825.3631.1429.05
Material Costs15.8615.6621.9732.6034.2327.0934.8933.8133.9826.45
Employee Cost 2.742.934.844.286.247.148.9810.0210.7711.91
Other Costs 1.651.802.465.755.231.984.6022.843.846.44
Operating Profit 2.823.286.119.807.056.567.94-18.056.50-3.13
Operating Profit Margin (%) 8.2%9.6%12.5%14.8%10.4%10.4%9.4%-24.4%7.5%-4.4%
Other Income + 0.110.110.283.553.801.680.350.642.931.56
Exceptional Items 000000-0.64-0.4200
Interest 0.540.781.322.854.313.852.803.344.105.22
Depreciation 0.841.081.472.493.993.283.654.072.953.09
Profit Before Tax 1.561.533.598.012.561.111.20-25.242.38-9.87
Tax 0.530.531.252.860.950.400.610.200.03-3.84
Profit After Tax 1.030.992.345.151.610.700.59-25.442.35-6.03
PAT Margin (%) 3.0%2.9%4.8%7.8%2.4%1.1%0.7%-34.4%2.7%-8.5%
Adjusted EPS (₹)2.62.54.77.62.41.00.9-15.21.4-3.6
Dividend Payout Ratio (%)15.50%16%32.10%21.10%0%0%57.60%0%0%0%

Valuation of Trinity India - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14

Equity and Liabilities

Shareholders Fund + 6.247.1210.5320.8722.6822.8923.0836.363729.26
Share Capital 1.321.325.026.776.776.776.7716.7716.7716.77
Reserves 4.925.805.5114.1015.9116.1116.3119.5920.2312.49
Debt +5.678.0516.1328.9126.4524.2019.4818.5426.0235.34
Long Term Debt5.678.0516.1328.9126.4524.206.055.5112.4524.21
Short Term Debt00000013.4313.0313.5711.13
Minority Interest0000000000
Trade Payables00014.8618.1618.0421.9027.6128.8028.76
Others Liabilities 10.5611.5518.6310.9010.896.247.109.119.897.50
Total Liabilities 22.4826.7245.2975.5478.1871.3671.5591.62101.72100.87

Fixed Assets

Net Fixed Assets +6.488.0215.1221.9628.0527.3325.5351.0347.9245.04
Gross Block13.3415.4823.9532.7041.2243.1944.3373.4874.7076.57
Accumulated Depreciation6.867.478.8310.7413.1715.8618.8122.4526.7831.54
CWIP 0.350.272.455.992.561.331.171.091.100.45
Investments 0.400.400.420.430.430.430.430.010.010.01
Inventories10.1212.0714.9422.1624.2023.3722.9621.9522.5830.64
Trade Receivables3.233.457.4913.6210.6211.5313.238.382114.96
Cash Equivalents 0.710.721.202.6721.091.402.940.550.16
Others Assets 1.191.803.668.7210.316.286.846.248.589.61
Total Assets 22.4826.7245.2975.5478.1871.3671.5591.62101.72100.87

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'11Mar'12Mar'13Mar'14
Cash Flow From Operating Activity + 2.212.04-0.032.031.938.274.50-8.85-3.25-3.33
PBT 0.921.561.533.598.012.561.84-24.822.38-6.03
Adjustment 0.940.951.542.424.746.856.627.644.607.92
Changes in Working Capital 1.070.3-1.85-1.95-7.044.870.7512.89-10.2-0.53
Tax Paid -0.18-0.23-0.47-0.70-0.93-1.70-0.84-0.49-0.03-4.69
Cash Flow From Investing Activity + -0.52-4.57-2.16-9.63-12.18-5.38-1.06-0.24-1.38-1.15
Capex -0.52-4.57-2.16-9.58-11.97-8.52-1.23-0.31-1.45-1.90
Net Investments 0000000000
Others -000-0.05-0.213.150.170.080.080.75
Cash Flow From Financing Activity + -1.722.812.207.9710.11-3.56-3.1010.623.504.10
Net Proceeds from Shares 0000.726.25001000
Net Proceeds from Borrowing 0.062.641.105.822.38-0.270000
Interest Paid 00000000-4.10-5.22
Dividend Paid -0.15-0.18-0.18-0.20-0.41-1.09-0.34000
Others -1.630.351.281.641.90-2.20-2.760.627.609.32
Net Cash Flow -0.020.280.020.38-0.14-0.670.341.54-1.13-0.38

Financial Ratio

PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Ratios
ROE (%)17.5314.8526.6533.187.543.162.58-165.726.71-86.52
ROCE (%)20.921723.5428.5613.9910.418.76-58.9418.81-11.43
Asset Turnover Ratio2.21.591.521.190.950.891.270.990.950.75
PAT to CFO Conversion(x)2.152.06-0.010.391.211.817.63N/A-1.38N/A
Working Capital Days
Receivable Days28.4031.2036.6053.7060.9060.8049.8048.9058.3086.80
Inventory Days76.50103.6090.3094.30116.40130.5093.10101.6088.40128.50
Payable Days00083.20176.10243.90208.90267.20302.90397.20

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Trinity India Ltd FAQs

The current trading price of Trinity India on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Trinity India stood at ₹0.00 Cr

The latest P/E ratio of Trinity India as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Trinity India as of 31-Dec-1969 is 0.00.

The 52-week high of Trinity India is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Trinity India is ₹70.72 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Trinity India Ltd

Trinity India Ltd was started by three technocrats in the year 1974, with a capital of Rs. 30,000 (US $ 3,000). Trinity is an industrial group that supplies components and sub assemblies for the automotive global market.

The company’s activity is based on the use of complementary technologies and various associated processes. At Trinity its mission is to build on its product expertise, process technology and market leadership to deliver value added assemblies to customers around the world. Its emphasis is on quality with a focus on customer satisfaction and continuous improvement.

About 6% of its sales are to the non-automotive industry such as the pump and valve industry, hydraulic industry, the material handling industry and off shore marine applications. Here too it supplies fully machined and ready to assemble parts.

Trinity India comprises of three forging units as well as sophisticated machining facilities in and around Pune.

Products of the company

Trinity manufactures and supplies the following parts to major Automobile OEMs across the globe:

  • Front Wheel Hubs
  • Rear Wheel Spindles
  • Stub Axles
  • Engine Components
  • Steering Levers
  • Powertrain Parts
  • Differential Parts
  • Camshafts
  • Propeller Shaft Components
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: