SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Trinity India Ltd Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 NSE: | Forgings | Small Cap

BSE Share Price
Not Listed

Trinity India Ltd

BSE: 0 NSE:
Key Metrics
Market Cap
₹0 Cr.
P/E Ratio
0.00
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Return on Capital Employed (ROCE)
-11.43%
Current Price
₹0
Return on Equity (ROE)
-86.52%
Return on Assets (ROA)
-5.95%
Operating Profit Margin
-4.4%
Net Profit Margin
-8.53%
Gross Profit Margin
-9%
Book Value per Share
₹-8.9
Sales Growth (YoY)
-18%
Sales Growth (3 Years)
-5.72%
Operating Profit Growth (1 Year)
-148.15%
Operating Profit Growth (3 Years)
NAN%
Net Profit Growth (1 Year)
-356.6%
52-Week Low / High
₹0 / 0
Net Profit Growth (3 Years)
NAN%
Dividend Yield
0.00%
Promoter Holding
%
Pledged shares (%)
of Promoter's holding (%)
%

DeciZen - make an informed investing decision on Trinity India

Based on:

M-Cap below 100cr DeciZen not available

Trinity India stock performance

Key Ratios
mw4me loader

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
ROCE % 20.9%17%23.5%28.6%14%10.4%8.8%-58.9%18.8%-11.4%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 34.534.148.966.267.962.984.47486.270.771
Sales YoY Gr.--1.2%43.3%35.4%2.6%-7.4%34.3%-12.4%16.6%-18%-
Adj EPS 2.62.54.77.62.411.5-15.11.4-4-8.9
YoY Gr.--3.1%86.8%63.4%-68.7%-56.3%42.3%-1123%NA-395.6%-
BVPS (₹) 15.81820.930.332.833.234.14.662.4-8.9
Adj Net
Profit
112.35.21.60.71-25.42.3-6.8-6
Cash Flow from Ops. 2-021.98.304.5-8.9-3.3-3.3-
Debt/CF from Ops. 2.8-287.67.9153.204.8-2.5-9-11.5-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 8.3%0.8%-5.7%-18%
Adj EPS -205.1%-211.1%-239.5%-395.6%
BVPS-19%-40.9%-58.9%-60.3%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14TTM
Return on
Equity %
17.414.826.532.87.43.14.4-85.46.2-20.4270.9
Op. Profit
Mgn %
8.29.612.514.810.410.49.4-24.47.5-4.4NAN
Net Profit
Mgn %
32.94.87.82.41.11.2-34.32.6-9.5-8.5
Debt to
Equity
0.91.11.51.41.21.10.92.92.99.7-
Working Cap
Days
1131491451782232341691801762590
Cash Conv.
Cycle
1051351271027978503119840

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) -8.9 -
TTM Sales (₹ Cr.) 70.7 -
BVPS (₹) -8.9 -
Reserves (₹ Cr.) -13 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 6.8
Face Value (₹) 10
Industry PE 57.1

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Trinity India - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Sales34.4934.0948.8666.1767.8662.8684.3973.9786.2470.72
Operating Expenses + 31.6630.8142.7556.3760.8156.3076.4592.0279.7373.86
Manufacturing Costs11.4110.4313.4713.7415.1220.0827.9825.3631.1429.05
Material Costs15.8615.6621.9732.6034.2327.0934.8933.8133.9826.45
Employee Cost 2.742.934.844.286.247.148.9810.0210.7711.91
Other Costs 1.651.802.465.755.231.984.6022.843.846.44
Operating Profit 2.823.286.119.807.056.567.94-18.056.50-3.13
Operating Profit Margin (%) 8.2%9.6%12.5%14.8%10.4%10.4%9.4%-24.4%7.5%-4.4%
Other Income + 0.110.110.283.553.801.680.350.642.931.56
Exceptional Items 000000-0.64-0.4200
Interest 0.540.781.322.854.313.852.803.344.105.22
Depreciation 0.841.081.472.493.993.283.654.072.953.09
Profit Before Tax 1.561.533.598.012.561.111.20-25.242.38-9.87
Tax 0.530.531.252.860.950.400.610.200.03-3.84
Profit After Tax 1.030.992.345.151.610.700.59-25.442.35-6.03
PAT Margin (%) 3.0%2.9%4.8%7.8%2.4%1.1%0.7%-34.4%2.7%-8.5%
Adjusted EPS (₹)2.62.54.77.62.41.00.9-15.21.4-3.6
Dividend Payout Ratio (%)15%16%32%21%0%0%58%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14

Equity and Liabilities

Shareholders Fund + 6.247.1210.5320.8722.6822.8923.0836.363729.26
Share Capital 1.321.325.026.776.776.776.7716.7716.7716.77
Reserves 4.925.805.5114.1015.9116.1116.3119.5920.2312.49
Debt +5.678.0516.1328.9126.4524.2019.4818.5426.0235.34
Long Term Debt5.678.0516.1328.9126.4524.206.055.5112.4524.21
Short Term Debt00000013.4313.0313.5711.13
Minority Interest0000000000
Trade Payables00014.8618.1618.0421.9027.6128.8028.76
Others Liabilities 10.5611.5518.6310.9010.896.247.109.119.897.50
Total Liabilities 22.4826.7245.2975.5478.1871.3671.5591.62101.72100.87

Fixed Assets

Net Fixed Assets +6.488.0215.1221.9628.0527.3325.5351.0347.9245.04
Gross Block13.3415.4823.9532.7041.2243.1944.3373.4874.7076.57
Accumulated Depreciation6.867.478.8310.7413.1715.8618.8122.4526.7831.54
CWIP 0.350.272.455.992.561.331.171.091.100.45
Investments 0.400.400.420.430.430.430.430.010.010.01
Inventories10.1212.0714.9422.1624.2023.3722.9621.9522.5830.64
Trade Receivables3.233.457.4913.6210.6211.5313.238.382114.96
Cash Equivalents 0.710.721.202.6721.091.402.940.550.16
Others Assets 1.191.803.668.7210.316.286.846.248.589.61
Total Assets 22.4826.7245.2975.5478.1871.3671.5591.62101.72100.87

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'11Mar'12Mar'13Mar'14
Cash Flow From Operating Activity + 2.212.04-0.032.031.938.274.50-8.85-3.25-3.33
PBT 0.921.561.533.598.012.561.84-24.822.38-6.03
Adjustment 0.940.951.542.424.746.856.627.644.607.92
Changes in Working Capital 1.070.3-1.85-1.95-7.044.870.7512.89-10.2-0.53
Tax Paid -0.18-0.23-0.47-0.70-0.93-1.70-0.84-0.49-0.03-4.69
Cash Flow From Investing Activity + -0.52-4.57-2.16-9.63-12.18-5.38-1.06-0.24-1.38-1.15
Capex -0.52-4.57-2.16-9.58-11.97-8.52-1.23-0.31-1.45-1.90
Net Investments 0000000000
Others -000-0.05-0.213.150.170.080.080.75
Cash Flow From Financing Activity + -1.722.812.207.9710.11-3.56-3.1010.623.504.10
Net Proceeds from Shares 0000.726.25001000
Net Proceeds from Borrowing 0.062.641.105.822.38-0.270000
Interest Paid 00000000-4.10-5.22
Dividend Paid -0.15-0.18-0.18-0.20-0.41-1.09-0.34000
Others -1.630.351.281.641.90-2.20-2.760.627.609.32
Net Cash Flow -0.020.280.020.38-0.14-0.670.341.54-1.13-0.38

Finance Ratio

PARTICULARSMar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14
Ratios
ROE (%)17.5314.8526.6533.187.543.162.58-165.726.71-86.52
ROCE (%)20.921723.5428.5613.9910.418.76-58.9418.81-11.43
Asset Turnover Ratio2.21.591.521.190.950.891.270.990.950.75
PAT to CFO Conversion(x)2.152.06-0.010.391.211.817.63N/A-1.38N/A
Working Capital Days
Receivable Days28313754616150495887
Inventory Days7710490941161319310288129
Payable Days00083176244209267303397

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Trinity India Ltd FAQs

The current trading price of Trinity India on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Trinity India stood at ₹0.00 Cr

The latest P/E ratio of Trinity India as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Trinity India as of 31-Dec-1969 is 0.00.

The 52-week high of Trinity India is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Trinity India is ₹70.72 ( Cr.) .

About Trinity India Ltd

Trinity India Ltd was started by three technocrats in the year 1974, with a capital of Rs. 30,000 (US $ 3,000). Trinity is an industrial group that supplies components and sub assemblies for the automotive global market.

The company’s activity is based on the use of complementary technologies and various associated processes. At Trinity its mission is to build on its product expertise, process technology and market leadership to deliver value added assemblies to customers around the world. Its emphasis is on quality with a focus on customer satisfaction and continuous improvement.

About 6% of its sales are to the non-automotive industry such as the pump and valve industry, hydraulic industry, the material handling industry and off shore marine applications. Here too it supplies fully machined and ready to assemble parts.

Trinity India comprises of three forging units as well as sophisticated machining facilities in and around Pune.

Products of the company

Trinity manufactures and supplies the following parts to major Automobile OEMs across the globe:

  • Front Wheel Hubs
  • Rear Wheel Spindles
  • Stub Axles
  • Engine Components
  • Steering Levers
  • Powertrain Parts
  • Differential Parts
  • Camshafts
  • Propeller Shaft Components
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×