MoneyWorks4Me

Gandhar Oil Refinery (India) Ltd (GANDHAR)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544029 NSE: GANDHAR Lubricants | Small Cap | Gandhar Oil Refinery Share Price

₹273 1.40 (0.52%)

As on 11-Sep'26 15:13

Gandhar Oil Refinery (India) Ltd (GANDHAR)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 544029 NSE: GANDHAR Lubricants | Small Cap | Gandhar Oil Refinery Share Price

₹273 1.40 (0.52%)

As on 11-Sep'26 15:13

Key Metrics
Valuation Multiples
Market Cap
₹2,658 Cr.
Current Price
₹273
52-Week Low / High
₹116 / 303
TTM EPS
₹30.8
TTM Sales
₹5,052 Cr.
Book Value per Share
₹159.2
P/E Ratio
8.82
Lower than its 5-year historical median
Industry PE
13.8
Price to Book (P/B)
1.71
Higher than its 5-year historical median
Price to Sales (P/S)
0.53
Higher than its 5-year historical median
EV/EBITDA
5.57
Lower than its 5-year historical median
Dividend Yield
0.27%
Profitability Efficiency
Return on Equity (ROE)
10.61%
Underperforms industry median
Return on Capital Employed (ROCE)
14.99%
Underperforms industry median
Return on Assets (ROA)
6.56%
Operating Profit Margin
5.4%
Net Profit Margin
3.24%
Gross Profit Margin
5%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Improving versus 3-year growth rate
8.3%
Operating Profit Growth (1 Year)
Improving versus 3-year growth rate
36.19%
Net Profit Growth (1 Year)
Improving versus 3-year growth rate
64.33%
Asset Quality
Promoter Holding
66.60%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹1,539 Cr.
Equity
₹19.6 Cr.
Face Value
₹2
All Time Low / High
₹116.00 / 344.60

Gandhar Oil Refinery (India) stock performance

Key Ratios
mw4me loader

Check Before You Invest

Valuation

Somewhat Overvalued

Price Trend

Strong
Q.1 Is Gandhar Oil Refinery (India) Ltd a good quality company?
Gandhar Oil Refinery (India) Ltd is a good quality company, based on a consistently good multi-year financial track record.

This assessment is based on company’s performance on Revenue growth, ROCE, Equity and Assets, key margin ratios, cash conversion cycle, and debt to cash flow from operations and how it compares with its long term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Revenue growth, Gross, Operating and Net Margins compared to its last 5-year median.

  • How efficiently has it utilized Capital?

    By checking its ROCE, ROA, ROE and its Cash Conversion Cycle.

  • How is it managing its Debt?

    By checking its Debt to Equity and Cash Flow from Operations.

How does Gandhar Oil Refinery (India) Ltd performance compare with that of its Peers?
Q.1 Revenue growth of Gandhar Oil Refinery (India) Ltd vs industry peers?
Gandhar Oil Refinery (India) Ltd revenue CAGR is 11.52%, compared to the industry median CAGR of 11.52%, indicating stable growth and maintaining its market share.
Q.1 Promoter shareholding and pledge status of Gandhar Oil Refinery (India) Ltd?
Promoters hold 66.60% of the Gandhar Oil Refinery (India) Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Gandhar Oil Refinery (India) Ltd over the last decade?
Over the last 1 year(s), the stock has delivered a CAGR of 88.45% based on the current price.

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Gandhar Oil Refinery (India) Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
ROCE % 22.1%20.1%14.7%16%24.1%55%41%21.8%12.1%16.6%-
Value Creation
Index
0.60.40.10.10.72.91.90.6-0.10.2-

Growth Parameters

Sales 1,9572,3633,0272,3661,9842,9252,9212,8423,1603,4234,250
Sales YoY Gr.-20.8%28.1%-21.8%-16.1%47.4%-0.1%-2.7%11.2%8.3%-
Adj EPS 7.16.39.14.66.224.921.811.97.413.729.7
YoY Gr.--11.8%44.2%-49.5%35.4%301.9%-12.5%-45.5%-37.5%84.7%-
BVPS (₹) 31.84040.341.547.966.888113.6119.9132.8151.1
Adj Net
Profit
57.150.472.636.649.619917411672.7134291
Cash Flow from Ops. -26.619015322.310211752.4-83.5-5.779.5-
Debt/CF from Ops. -12.21.50.64.60.70.40.3-0.300-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 6.4%11.5%5.4%8.3%
Adj EPS 7.5%17.2%-14.3%84.7%
BVPS17.2%22.6%14.7%10.8%
Share Price - - - 87.4%

Key Financial Parameters

Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26TTM
Return on
Equity %
25.417.522.611.213.943.528.212.86.410.920.9
Op. Profit
Mgn %
5.75.23.93.84.788.974.45.99.8
Net Profit
Mgn %
2.92.12.41.62.56.864.12.33.96.9
Debt to
Equity
1.30.90.30.30.20.10000-
Working Cap
Days
1261291111271399910812812713472
Cash Conv.
Cycle
5544161218173051626948

Valuation of Gandhar Oil Refinery - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Financials

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Sales2,1692,7303,5682,5042,2213,5434,0794,1133,8974,241
Operating Expenses + 2,0512,6063,4962,4492,0863,2973,7623,8383,7284,011
Manufacturing Costs145182285216118180163181207215
Material Costs1,8502,3493,0512,1351,8922,9953,4913,5493,3983,674
Employee Cost 23202424243752575360
Other Costs 345513574538556506962
Operating Profit 1181247155134247317276169230
Operating Profit Margin (%) 5.4%4.6%2.0%2.2%6.1%7.0%7.8%6.7%4.3%5.4%
Other Income + 22202719272624142020
Exceptional Items 00-160010000
Interest 31464850373352594940
Depreciation 910811111517202630
Profit Before Tax 100892713120225272210114181
Tax 262483206258453143
Profit After Tax 7464191010016421416584137
PAT Margin (%) 3.4%2.4%0.5%0.4%4.5%4.6%5.2%4.0%2.1%3.2%
Adjusted EPS (₹)9.38.12.31.212.518.423.914.48.213.8
Dividend Payout Ratio (%)4.30%5%85.40%73%1.60%29.90%0%3.50%6.10%5.40%
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26

Equity and Liabilities

Shareholders Fund + 3013823843464445417431,1721,2361,352
Share Capital 16161616161616202020
Reserves 2853663683304285257271,1531,2161,333
Debt +32230111212876145146199182168
Long Term Debt106316183422312831
Short Term Debt31329510911258111123168153137
Minority Interest000002035515347
Trade Payables411596706479523517567372315437
Others Liabilities 734669535795140145174220
Total Liabilities 1,1081,3251,2711,0061,1011,3181,6321,9401,9592,225

Fixed Assets

Net Fixed Assets +7896949186189237360449498
Gross Block114114119126132253315444555632
Accumulated Depreciation3618253546657884105135
CWIP 405122244739829
Investments 0210700003
Inventories261300253185199326451448463644
Trade Receivables564553613440514442562623670721
Cash Equivalents 97207115100121183108277152132
Others Assets 103166190177152135201224217199
Total Assets 1,1081,3251,2711,0061,1011,3181,6321,9401,9592,225
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Cash Flow From Operating Activity + -261851657011816788-6915128
PBT 100894313120225272210114181
Adjustment 31548786505044696854
Changes in Working Capital -1468577-27-51-53-167-302-136-72
Tax Paid -12-43-25-1-1-56-61-47-31-35
Cash Flow From Investing Activity + -8-51-24-22-116-72-66-48-62
Capex -15-9-10-17-10-116-56-55-58-80
Net Investments -0-221-77-17-23-23
Others 7610-8-5-70131115
Cash Flow From Financing Activity + 24-175-176-45-91-4-2916013-88
Net Proceeds from Shares 000000030200
Net Proceeds from Borrowing -3-3-411227-1-11-63
Interest Paid -30-45-47-49-36-32-56-64-59-50
Dividend Paid 0-3-19-70-460-4-5-12
Others 57-124-1060-584729-6382-29
Net Cash Flow -105-112547-1325-21-22
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25Mar'26
Ratios
ROE (%)28.0518.864.892.725.3333.1933.3117.266.9410.61
ROCE (%)23.2220.5112.6312.8231.3742.1840.2123.5511.7114.99
Asset Turnover Ratio2.252.262.752.22.112.932.772.322.03
PAT to CFO Conversion(x)-0.352.898.6871.181.020.41-0.420.180.93
Working Capital Days
Receivable Days81.3074.2059.7076.8078.4049.2044.9052.6060.6059.90
Inventory Days39.8037.3028.3031.9031.502734.7039.9042.6047.60
Payable Days75.1078.3077.90101.3096.7063.4056.7048.3036.9037.40

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Gandhar Oil Refinery (India) Ltd FAQs

The current trading price of Gandhar Oil Refinery on 11-Sep-2026 15:13 is ₹273.0.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 10-Sep-2026 the market cap of Gandhar Oil Refinery stood at ₹2,658.4 Cr

The latest P/E ratio of Gandhar Oil Refinery as of 10-Sep-2026 is 9.14.

The latest P/B ratio of Gandhar Oil Refinery as of 10-Sep-2026 is 1.80.

The 52-week high of Gandhar Oil Refinery is ₹303.2 and the 52-week low is ₹116.0.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Gandhar Oil Refinery is ₹4,250 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Gandhar Oil Refinery (India) Ltd is a good quality company.

The key valuation ratios of Gandhar Oil Refinery (India) Ltd's currently when compared to its past seem to suggest it is in the Somewhat overvalued zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Strong which suggest that the price of Gandhar Oil Refinery (India) Ltd is likely to Rise in the short term. However, please check the rating on Quality and Valuation before investing

About Gandhar Oil Refinery (India) Ltd

The company was incorporated on October 7, 1992 at Mumbai, Maharashtra as ‘Gandhar Oil Refinery (India) Private Limited’ under the Companies Act, 1956. Pursuant to fulfilling certain requirements for a public company under the Companies Act, 1956 and conversion into a public limited company, the name of the company was changed to ‘Gandhar Oil Refinery (India) Limited’, and a fresh certificate of incorporation dated January 22, 1997 was issued by the Registrar of Companies, Maharashtra, at Mumbai (RoC). The company was then converted into a private limited company under the provisions of the Companies Act, 1956 and the name of the company was changed to ‘Gandhar Oil Refinery (India) Private Limited’ pursuant to conversion into a private company, and a fresh certificate of incorporation dated January 6, 2003 was issued by the RoC. Subsequently, the name of the company was changed to ‘Sunoco Industries Private Limited’ and a fresh certificate of incorporation dated March 16, 2004 was issued by the RoC. The name of the company was changed again to ‘Gandhar Oil Refinery (India) Private Limited’ and a fresh certificate of incorporation dated July 25, 2005 was issued by the RoC. Pursuant to conversion into a public limited company, the name of the company was changed to ‘Gandhar Oil Refinery (India) Limited’, and a fresh certificate of incorporation dated August 22, 2005 was issued by the RoC.

The company is a leading manufacturer of white oils by revenue with a growing focus on the consumer and healthcare end-industries. As of June 30, 2023, its product suite comprised over 440 products primarily across the personal care, healthcare and performance oils (PHPO), lubricants and process and insulating oils (PIO) divisions under the ‘Divyol’ brand. Its products are used as ingredients by leading Indian and global companies for the manufacture of end products for the consumer, healthcare, automotive, industrial, power and tyre and rubber sectors. The white oil market is the fastest growing segment in the specialty oils sector and the company is India’s largest manufacturer of white oils by revenue in Financial Year 2023, including domestic and overseas sales and is one of the top five players globally in terms of market share in the calendar year 2022. 

As a manufacturer of speciality oils, its products and processes are required to comply with strict standards and other specifications prescribed by its customers, and its long-standing relationships with several leading Indian and global companies demonstrate its qualification of these requirements. It has completed rigorous selection processes for securing business from several of its customers and has been able to maintain high customer loyalty. Its customer engagement, relationships and the quality and other certifications awarded to its manufacturing facilities demonstrate the quality of its products and its capabilities.

Business area of the company

The company is a leading manufacturer of white oils by revenue with a growing focus on the consumer and healthcare end-industries. It produces a broad variety of speciality oils and lubricants such as White oils, waxes, jellies, automotive oils, industrial oils, transformer oils and rubber processing oils. Its products are sold under its flagship brand ‘Divyol’.

Key awards, accreditations, certifications and recognitions

  • 2013: ‘First Award’ in the large scale sector awarded by the Export Promotion Council for Basic Chemicals, Pharmaceuticals and Cosmetics (CHEMEXCIL).
  • 2014: ‘Niryat Shree’ gold trophy for the 14th set of awards in the chemicals, drugs, pharma and allied sector for the MSME category awarded by Federation of Indian Export Organisations (FIEO).
  • 2015: ‘Top Start-up of the Year’ award at ASSOCHAM Indiafrica Champion in Biz Awards.
  • 2015: ‘Export Excellence Award’ by FIEO for top exporter star export house- MSME for the year 2012-13.
  • 2016: ‘First Award’ awarded by CHEMEXCIL under the category of ‘Basic Inorganic and Organic Chemicals including Agro Chemicals- (LSM)’ for outstanding export performance for the year 2013-14.
  • 2016: ‘Gold Award’ awarded by CHEMEXCIL under the category of ‘Basic Inorganic and Organic Chemicals including Agro Chemicals- (LSM)’ for outstanding export performance for the year 2014-15.
  • 2017: ‘Trishul Award’ awarded by CHEMEXCIL under the category of ‘Basic Inorganic and Organic Chemicals including Agro Chemicals – (SSM)’ for outstanding export performance for the year 2015-2016.
  • 2017: ‘Top Start-up of the Year’ award at ASSOCHAM Indiafrica Champion in Biz Awards.
  • 2019: ‘Highest Foreign Exchange Earners’ award in the category of Western Region – MSME by FIEO for the year 2016-17.
  • 2022: Best packing award at the ‘SIES SOP Star Awards’.
  • 2022: Star Performer – West Zone-I for Second Highest Sales Growth for F.Y. 2021-22 by Indian Oil Corporation Limited for Polymer DCA cum DOPW.
  • 2023: ‘Great Place to Work’ in the category of mid-size organizations.
  • 2023: Maharashtra State Best Employer Brand Award 2023.
  • 2023: Recognised as ‘one of the top 10 automotive lubricant manufacturers 2023’ by Industry Outlook.

Major Events

  • 1992: Incorporated as a private limited company under the name ‘Gandhar Oil Refinery (India) Private Limited’.
  • 1994: Commenced business operations at the company’s plant at Taloja.
  • 2000: Commenced manufacturing of speciality oils at the company’s plant at Silvassa.
  • 2004: Commenced export of speciality oils.
  • 2010: Received the first order from a Government of India entity, Ministry of Railways.
  • 2013: Turnover of the company crossed Rs 10,000 million.
  • 2013: Established an in-house research and development centre and received recognition from the Department of Scientific and Industrial Research (DSIR), Ministry of Science and Technology, Government of India.
  • 2015: Recognised as a ‘Three Star Export House’ by the Directorate General of Foreign Trade, Ministry of Commerce and Industry.
  • 2018: Consolidated turnover of the company crossed Rs 25,000 million.
  • 2019: Consolidated turnover of the company crossed Rs 30,000 million.
  • 2022: Texol Lubritech FZC became the company’s subsidiary.
  • 2022: Completed 30 years since incorporation.
  • 2023: Recognised as a ‘Four Star Export House’ by the Directorate General of Foreign Trade, Ministry of Commerce and Industry.


You have 49 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now