Gandhar Oil Refinery (India) Ltd (GANDHAR) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544029 | NSE: GANDHAR | Lubricants | Small Cap

Gandhar Oil Refinery Share Price

124.90 -0.50 -0.40%
as on 05-Dec'25 15:26

Gandhar Oil Refinery (India) Ltd (GANDHAR) Stock Analysis: Valuation, Latest Results, Financial Ratios & DeciZen Rating

BSE: 544029 | NSE: GANDHAR | Lubricants | Small Cap

DeciZen - make an informed investing decision on Gandhar Oil Refinery

Based on:

Overall Rating
Login to view analysis. Bole Toh

1. Quality


Login to view analysis.

2. Valuation


Login to view analysis.

3. Price Trend


Login to view analysis.

Gandhar Oil Refinery (India) stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
14.19
Market Cap:
1,227.4 Cr.
52-wk low:
125
52-wk high:
244.6

Is Gandhar Oil Refinery (India) Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Gandhar Oil Refinery: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Gandhar Oil Refinery (India) Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 12.1%22.1%20.1%14.7%16%24.1%55%41%21.8%12.1%-
Value Creation
Index
-0.10.60.40.10.10.72.91.90.6-0.1-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 1,5371,9572,3633,0272,3661,9842,9252,9212,8423,1603,161
Sales YoY Gr.-27.4%20.8%28.1%-21.8%-16.1%47.4%-0.1%-2.7%11.2%-
Adj EPS 2.57.16.39.14.66.224.921.811.97.48.8
YoY Gr.-185.2%-11.8%44.2%-49.5%35.4%301.9%-12.5%-45.5%-37.5%-
BVPS (₹) 24.331.84040.341.547.966.888113.6119.9125.3
Adj Net
Profit
2057.150.472.636.649.619917411672.787
Cash Flow from Ops. 219-26.619015322.310211752.4-83.5-5.7-
Debt/CF from Ops. 1.2-12.21.50.64.60.70.40.3-0.30-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 8.3%6%2.6%11.2%
Adj EPS 12.9%10.2%-33.2%-37.5%
BVPS19.4%23.7%21.6%5.5%
Share Price - - - -46.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
10.625.417.522.611.213.943.528.212.86.47.2
Op. Profit
Mgn %
4.65.75.23.93.84.788.974.44.8
Net Profit
Mgn %
1.32.92.12.41.62.56.864.12.32.7
Debt to
Equity
1.41.30.90.30.30.20.10000
Working Cap
Days
1561261291111271399910812812774
Cash Conv.
Cycle
6255441612181730516251

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Gandhar Oil Refinery (India) Ltd.

Standalone Consolidated
TTM EPS (₹) 8.8 9.5
TTM Sales (₹ Cr.) 3,161 3,930
BVPS (₹.) 125.3 131.8
Reserves (₹ Cr.) 1,207 1,270
P/BV 1.00 0.95
PE 14.19 13.16
From the Market
52 Week Low / High (₹) 125.00 / 244.55
All Time Low / High (₹) 128.30 / 344.60
Market Cap (₹ Cr.) 1,227
Equity (₹ Cr.) 19.6
Face Value (₹) 2
Industry PE 17.8

Management X-Ray of Gandhar Oil Refinery:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Gandhar Oil Refinery - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Gandhar Oil Refinery

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Sales1,5371,9572,3633,0272,3661,9842,9252,9212,8423,160
Operating Expenses 1,4731,8492,2412,9662,3041,8912,7002,6682,6453,021
Manufacturing Costs848191169111106144137156180
Material Costs1,3421,7182,1012,6472,1111,6922,4672,4472,4032,743
Employee Cost 13201619222328394037
Other Costs 343033131607062444561
Operating Profit 63108122616294224253197139
Operating Profit Margin (%) 4.1%5.5%5.2%2.0%2.6%4.7%7.7%8.7%6.9%4.4%
Other Income 1116636162470252122
Interest 47304545473524393934
Depreciation 8897111212131522
Exceptional Items 000-16001000
Profit Before Tax 198574292171258227164105
Tax 42524732062584530
Profit After Tax 15615022185119717011975
PAT Margin (%) 1.0%3.1%2.1%0.7%0.8%2.6%6.7%5.8%4.2%2.4%
Adjusted EPS (₹)1.97.66.22.82.26.424.621.212.17.7
Dividend Payout Ratio (%)11%5%6%73%40%3%22%0%4%7%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Shareholders Fund 1942553203233323835347041,1121,173
Share Capital 16161616161616162020
Reserves 1782393043073163675186881,0931,154
Minority Interest0000000000
Debt2683202798210064395240
Long Term Debt12106316185430
Short Term Debt256311273798447341200
Trade Payables305311586672472511470379325287
Others Liabilities 255535464750488391128
Total Liabilities 7929411,2191,1239511,0081,0921,1711,5521,588

Fixed Assets

Gross Block101112113118145151158190309416
Accumulated Depreciation27361824354757656784
Net Fixed Assets 73769694110104100125243332
CWIP 24051222437388
Investments 6687222223
Inventories226261300253185199258278280344
Trade Receivables358443530517417475419463532548
Cash Equivalents 7991187998510613941235116
Others Assets 485898148140101130189252236
Total Assets 7929411,2191,1239511,0081,0921,1711,5521,588

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 219-271901532210211752-83-6
PBT 198574452171258227164105
Adjustment 493152595859-14414049
Changes in Working Capital 163-13210488-57-24-69-155-240-130
Tax Paid -11-10-40-231-4-58-62-47-30
Cash Flow From Investing Activity -14-8-6213-627-40-29-43
Capex -18-13-9-10-17-10-30-50-45-54
Net Investments 0-0-225-060-0-1
Others 5652915551101613
Cash Flow From Financing Activity -22024-187-175-25-91-115-4816336
Net Proceeds from Shares 000000003020
Net Proceeds from Borrowing 8-3-3-4112-126-8-7
Interest Paid -46-29-44-44-46-34-24-38-38-33
Dividend Paid -50-3-19-70-460-4-5
Others -17855-137-10816-59-34-17-8981
Net Cash Flow -15-11-3-10530-3650-12

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Ratios
ROE (%)8.0426.9717.346.875.4514.3642.8827.3913.076.59
ROCE (%)12.1422.0620.0814.715.9724.0555.044121.812.05
Asset Turnover Ratio1.792.332.22.582.282.032.792.582.092.01
PAT to CFO Conversion(x)14.6-0.443.86.951.2220.590.31-0.7-0.08
Working Capital Days
Receivable Days89727563728256556462
Inventory Days56444333343529343636
Payable Days886578879910673635341

Gandhar Oil Refinery (India) Ltd Stock News

Gandhar Oil Refinery (India) Ltd FAQs

The current trading price of Gandhar Oil Refinery on 05-Dec-2025 15:26 is ₹124.9.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 04-Dec-2025 the market cap of Gandhar Oil Refinery stood at ₹1,227.4.
The latest P/E ratio of Gandhar Oil Refinery as of 04-Dec-2025 is 14.19.
The latest P/B ratio of Gandhar Oil Refinery as of 04-Dec-2025 is 1.00.
The 52-week high of Gandhar Oil Refinery is ₹244.6 and the 52-week low is ₹125.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Gandhar Oil Refinery is ₹3,161 ( Cr.) .

About Gandhar Oil Refinery (India) Ltd

The company was incorporated on October 7, 1992 at Mumbai, Maharashtra as ‘Gandhar Oil Refinery (India) Private Limited’ under the Companies Act, 1956. Pursuant to fulfilling certain requirements for a public company under the Companies Act, 1956 and conversion into a public limited company, the name of the company was changed to ‘Gandhar Oil Refinery (India) Limited’, and a fresh certificate of incorporation dated January 22, 1997 was issued by the Registrar of Companies, Maharashtra, at Mumbai (RoC). The company was then converted into a private limited company under the provisions of the Companies Act, 1956 and the name of the company was changed to ‘Gandhar Oil Refinery (India) Private Limited’ pursuant to conversion into a private company, and a fresh certificate of incorporation dated January 6, 2003 was issued by the RoC. Subsequently, the name of the company was changed to ‘Sunoco Industries Private Limited’ and a fresh certificate of incorporation dated March 16, 2004 was issued by the RoC. The name of the company was changed again to ‘Gandhar Oil Refinery (India) Private Limited’ and a fresh certificate of incorporation dated July 25, 2005 was issued by the RoC. Pursuant to conversion into a public limited company, the name of the company was changed to ‘Gandhar Oil Refinery (India) Limited’, and a fresh certificate of incorporation dated August 22, 2005 was issued by the RoC.

The company is a leading manufacturer of white oils by revenue with a growing focus on the consumer and healthcare end-industries. As of June 30, 2023, its product suite comprised over 440 products primarily across the personal care, healthcare and performance oils (PHPO), lubricants and process and insulating oils (PIO) divisions under the ‘Divyol’ brand. Its products are used as ingredients by leading Indian and global companies for the manufacture of end products for the consumer, healthcare, automotive, industrial, power and tyre and rubber sectors. The white oil market is the fastest growing segment in the specialty oils sector and the company is India’s largest manufacturer of white oils by revenue in Financial Year 2023, including domestic and overseas sales and is one of the top five players globally in terms of market share in the calendar year 2022. 

As a manufacturer of speciality oils, its products and processes are required to comply with strict standards and other specifications prescribed by its customers, and its long-standing relationships with several leading Indian and global companies demonstrate its qualification of these requirements. It has completed rigorous selection processes for securing business from several of its customers and has been able to maintain high customer loyalty. Its customer engagement, relationships and the quality and other certifications awarded to its manufacturing facilities demonstrate the quality of its products and its capabilities.

Business area of the company

The company is a leading manufacturer of white oils by revenue with a growing focus on the consumer and healthcare end-industries. It produces a broad variety of speciality oils and lubricants such as White oils, waxes, jellies, automotive oils, industrial oils, transformer oils and rubber processing oils. Its products are sold under its flagship brand ‘Divyol’.

Key awards, accreditations, certifications and recognitions

  • 2013: ‘First Award’ in the large scale sector awarded by the Export Promotion Council for Basic Chemicals, Pharmaceuticals and Cosmetics (CHEMEXCIL).
  • 2014: ‘Niryat Shree’ gold trophy for the 14th set of awards in the chemicals, drugs, pharma and allied sector for the MSME category awarded by Federation of Indian Export Organisations (FIEO).
  • 2015: ‘Top Start-up of the Year’ award at ASSOCHAM Indiafrica Champion in Biz Awards.
  • 2015: ‘Export Excellence Award’ by FIEO for top exporter star export house- MSME for the year 2012-13.
  • 2016: ‘First Award’ awarded by CHEMEXCIL under the category of ‘Basic Inorganic and Organic Chemicals including Agro Chemicals- (LSM)’ for outstanding export performance for the year 2013-14.
  • 2016: ‘Gold Award’ awarded by CHEMEXCIL under the category of ‘Basic Inorganic and Organic Chemicals including Agro Chemicals- (LSM)’ for outstanding export performance for the year 2014-15.
  • 2017: ‘Trishul Award’ awarded by CHEMEXCIL under the category of ‘Basic Inorganic and Organic Chemicals including Agro Chemicals – (SSM)’ for outstanding export performance for the year 2015-2016.
  • 2017: ‘Top Start-up of the Year’ award at ASSOCHAM Indiafrica Champion in Biz Awards.
  • 2019: ‘Highest Foreign Exchange Earners’ award in the category of Western Region – MSME by FIEO for the year 2016-17.
  • 2022: Best packing award at the ‘SIES SOP Star Awards’.
  • 2022: Star Performer – West Zone-I for Second Highest Sales Growth for F.Y. 2021-22 by Indian Oil Corporation Limited for Polymer DCA cum DOPW.
  • 2023: ‘Great Place to Work’ in the category of mid-size organizations.
  • 2023: Maharashtra State Best Employer Brand Award 2023.
  • 2023: Recognised as ‘one of the top 10 automotive lubricant manufacturers 2023’ by Industry Outlook.

Major Events

  • 1992: Incorporated as a private limited company under the name ‘Gandhar Oil Refinery (India) Private Limited’.
  • 1994: Commenced business operations at the company’s plant at Taloja.
  • 2000: Commenced manufacturing of speciality oils at the company’s plant at Silvassa.
  • 2004: Commenced export of speciality oils.
  • 2010: Received the first order from a Government of India entity, Ministry of Railways.
  • 2013: Turnover of the company crossed Rs 10,000 million.
  • 2013: Established an in-house research and development centre and received recognition from the Department of Scientific and Industrial Research (DSIR), Ministry of Science and Technology, Government of India.
  • 2015: Recognised as a ‘Three Star Export House’ by the Directorate General of Foreign Trade, Ministry of Commerce and Industry.
  • 2018: Consolidated turnover of the company crossed Rs 25,000 million.
  • 2019: Consolidated turnover of the company crossed Rs 30,000 million.
  • 2022: Texol Lubritech FZC became the company’s subsidiary.
  • 2022: Completed 30 years since incorporation.
  • 2023: Recognised as a ‘Four Star Export House’ by the Directorate General of Foreign Trade, Ministry of Commerce and Industry.


To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×