SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Anup Malleables Ltd (506087)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 506087 NSE: Railways Wagons/Coaches | Small Cap | Anup Malleables Share Price

BSE Share Price
Not Listed

Anup Malleables Ltd (506087)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 506087 NSE: Railways Wagons/Coaches | Small Cap | Anup Malleables Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹18 / 18
TTM EPS
₹0.9
TTM Sales
₹55.6 Cr.
Book Value per Share
₹12.3
P/E Ratio
0.00
Industry PE
52.2
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
3.00%
Return on Capital Employed (ROCE)
10.15%
Return on Assets (ROA)
1.28%
Operating Profit Margin
9.6%
Net Profit Margin
1.04%
Gross Profit Margin
4.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
25.02%
Operating Profit Growth (1 Year)
-
12.84%
Net Profit Growth (1 Year)
-
23.4%
Asset Quality
Promoter Holding
79.93%
Pledged shares (%) of Promoter's holding (%)
0.00%
Reserves
₹2 Cr.
Equity
₹6.8 Cr.
Face Value
₹10
All Time Low / High
₹17.20 / 17.50

Anup Malleables stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
ROCE % 20.5%9.3%6.1%6.3%6.4%7.6%6.3%7.6%8.6%10.2%-
Value Creation
Index
0.5-0.3-0.6-0.6-0.5-0.5-0.6-0.5-0.4-0.3-

Growth Parameters

Sales 13.412.615.217.826.13118.839.544.555.656
Sales YoY Gr.--6.5%21.4%16.9%46.4%18.8%-39.3%110%12.7%25%-
Adj EPS 3.1-0.30.91.30.50.6-3.82.50.70.90.9
YoY Gr.--110.2%NA42.2%-58.6%3.8%-783.6%NA-71.8%23.2%-
BVPS (₹) 14.814.515.615.925.125.624.927.42828.812.3
Adj Net
Profit
0.8-0.10.20.30.40.4-2.61.70.50.61
Cash Flow from Ops. 01.40.3-2.3-7.16.9-7.1-11.816.2-
Debt/CF from Ops. 015.198.3-8.3-2.72.4-2.7-22.715.41-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales 17.1%16.4%43.5%25%
Adj EPS -13.5%9.9%NA23.2%
BVPS7.7%2.8%4.9%3%
Share Price - - - -

Key Financial Parameters

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on
Equity %
23.5-2.268.13.42.2-14.99.42.534.1
Op. Profit
Mgn %
15.815.713.916.59.512.4-0.29.610.79.610.7
Net Profit
Mgn %
6.1-0.71.61.91.41.2-13.64.21.111
Debt to
Equity
2.15.45.94.61.111.21.21.40.8-
Working Cap
Days
217296311330243196347219231165166
Cash Conv.
Cycle
8711718924117514426917016611095

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Sales13.4212.5515.2317.8026.0630.9418.7939.4644.4455.57
Operating Expenses + 11.3010.5813.1514.8623.5927.1418.8235.6639.7050.21
Manufacturing Costs5.954.696.956.208.938.446.7412.016.887.37
Material Costs2.123.194.196.2111.3614.497.8115.1116.7332.86
Employee Cost 1.511.501.451.421.972.222.285.114.273.78
Other Costs 1.721.190.561.031.331.981.993.4311.816.21
Operating Profit 2.121.972.082.942.473.81-0.033.804.755.36
Operating Profit Margin (%) 15.8%15.7%13.7%16.5%9.5%12.3%-0.1%9.6%10.7%9.6%
Other Income + 0.300.120.200.120.740.330.830.480.510.19
Exceptional Items 0000003.12000
Interest 0.881.371.321.291.392.141.992.383.053.24
Depreciation 0.320.400.681.451.331.481.711.321.471.41
Profit Before Tax 1.220.320.290.330.490.520.220.580.740.90
Tax 0.390.400.01-00.150.160.59-1.080.270.32
Profit After Tax 0.82-0.080.290.330.350.36-0.371.660.470.58
PAT Margin (%) 6.1%-0.6%1.9%1.9%1.3%1.2%-2.0%4.2%1.1%1.0%
Adjusted EPS (₹)3.1-0.31.11.30.50.5-0.52.50.70.9
Dividend Payout Ratio (%)4.60%0%0%0%0%0%0%0%0%0%

Valuation of Anup Malleables - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21

Equity and Liabilities

Shareholders Fund + 3.883.804.094.1717.0217.3716.9218.5818.9819.54
Share Capital 0.752.632.632.636.796.796.796.796.796.79
Reserves 3.131.181.461.5410.2310.5810.1311.7912.1912.75
Debt +8.2420.5322.0618.1517.4214.8319.462327.2014.39
Long Term Debt4.5715.6116.9911.8810.359.8210.3214.8916.705.66
Short Term Debt3.674.925.066.267.075.019.158.1110.518.72
Minority Interest0000000000
Trade Payables2.803.160.912.301.380.700.941.061.501.76
Others Liabilities 1.822.7610.1512.395.184.983.092.442.264.30
Total Liabilities 16.7530.2537.2137.014137.8940.4245.0749.9539.99

Fixed Assets

Net Fixed Assets +4.886.6216.6814.7017.1121.1518.9717.9117.2615.85
Gross Block8.9911.1321.7421.5725.2130.7322.1022.3623.1823.18
Accumulated Depreciation4.114.515.076.878.109.583.134.455.927.32
CWIP 0.5810.252.622.823.360.2400.1500.20
Investments 0.170.0700000000
Inventories5.985.4810.1811.519.379.739.8510.4913.497.37
Trade Receivables2.243.283.364.646.622.917.6211.168.488.64
Cash Equivalents 0.641.401.340.830.850.680.630.472.943.32
Others Assets 2.273.153.022.513.693.183.344.897.794.60
Total Assets 16.7530.2537.2137.014137.8940.4245.0749.9539.99

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Cash Flow From Operating Activity + 01.360.25-2.29-7.086.88-7.14-1.011.7816.17
PBT 00.320.290.330.490.520.600.580.740.90
Adjustment 01.591.762.462.523.53-0.463.564.384.17
Changes in Working Capital 0-0.41-1.81-5.07-10.12.85-7.47-5.12-2.5710.64
Tax Paid 0-0.15000-0.020.030.030.010
Cash Flow From Investing Activity + 0-11.68-2.201.66-4.28-2.384.39-0.38-3.04-0.44
Capex 00-2.261.53-4.30-2.393.76-0.45-0.61-0.20
Net Investments 00.110.040000000
Others 0-11.790.020.130.020.010.630.07-2.43-0.24
Cash Flow From Financing Activity + 011.091.900.1111.38-4.662.751.241.26-15.72
Net Proceeds from Shares 000012.5000000
Net Proceeds from Borrowing 011.042.78-2.3900001.81-11.04
Interest Paid 0-1.15-1.021.30-1.10-2.07-1.92-2.30-2.95-2.90
Dividend Paid 0-0.0400000000
Others 01.250.151.20-0.01-2.594.673.542.40-1.78
Net Cash Flow 00.77-0.06-0.520.02-0.170-0.15-00.01

Financial Ratio

PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Ratios
ROE (%)23.51-2.17.258.043.292.08-2.169.382.483
ROCE (%)20.529.286.126.296.387.66.297.598.6110.15
Asset Turnover Ratio1.010.590.50.520.740.840.490.920.941.24
PAT to CFO Conversion(x)0N/A0.86-6.94-20.2319.11N/A-0.613.7927.88
Working Capital Days
Receivable Days5372.9072.407571.5052.6099.7086.9080.7056.20
Inventory Days123.40151.40170.90203.30132.50105.50185.3094.1098.5068.50
Payable Days444.50341.1017794.2059.2026.3038.5024.2027.9018.10

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Anup Malleables Ltd FAQs

The current trading price of Anup Malleables on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Anup Malleables stood at ₹0.00 Cr

The latest P/E ratio of Anup Malleables as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Anup Malleables as of 31-Dec-1969 is 0.00.

The 52-week high of Anup Malleables is ₹17.50 and the 52-week low is ₹17.50.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Anup Malleables is ₹55.57 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Anup Malleables Ltd

Anup Malleables, a ISO:9001-2000 certified company, commenced operations in 1982. It is located in Jharkhand State at Dhanbad. The company was set up with an objective of manufacturing high quality ferrous castings, Heavy fabrication and to provide machining assistance to their valued customers using the latest State-of-art technology available in the country.

Anup Malleables consists of four divisions:

  • Heavy Machine Division
  • Fabrication Division
  • Equipment Division and
  • Rehabilitation Division.

The company manufactures plain carbon steel used for crane magnet castings, structural application, pressure castings parts, trunions, rope pulleys, barring housing wheels, gears, low alloy steel castings used for excavator parts, brackets, sprockets, marine engine, boiler parts, valves for petro chemicals, grinding media etc.

Railway Board, Diesel Locomotive Works, Varanasi, Chittaranjan Locomotive Works, Chittaranjan, Bokaro Steel Plant, Bokaro, Durgapur Steel Plant, Durgapur, Irrigation Department, Govt. of Bihar, Bharat Wagon & Engg. Co. Ltd., Patna, TRF, Jamshepur, Central Coalfields Ltd., Ranchi, Central Coal Washeries Organisation, Dhanbad are amongst its customers.

You have 3 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: