SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Anup Malleables Ltd (506087) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 506087 NSE: | Railways Wagons/Coaches | Small Cap

BSE Share Price
Not Listed

Anup Malleables Ltd (506087)

BSE: 506087 NSE:
Key Metrics
Market Cap
₹0 Cr.
P/E Ratio
0.00
Price to Book (P/B)
0.00
Price to Sales (P/S)
0.00
EV/EBITDA
0.00
Return on Capital Employed (ROCE)
10.15%
Current Price
₹0
Return on Equity (ROE)
3.00%
Return on Assets (ROA)
1.28%
Operating Profit Margin
9.6%
Net Profit Margin
1.04%
Gross Profit Margin
4.2%
Book Value per Share
₹12.3
Sales Growth (YoY)
25.02%
Sales Growth (3 Years)
43.54%
Operating Profit Growth (1 Year)
12.84%
Operating Profit Growth (3 Years)
N/A%
Net Profit Growth (1 Year)
23.4%
52-Week Low / High
₹18 / 18
Net Profit Growth (3 Years)
N/A%
Dividend Yield
0.00%
Promoter Holding
79.93%
Pledged shares (%)
of Promoter's holding (%)
0.00%

DeciZen - make an informed investing decision on Anup Malleables

Based on:

M-Cap below 100cr DeciZen not available

Anup Malleables stock performance

Key Ratios
mw4me loader

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
ROCE % 20.5%9.3%6.1%6.3%6.4%7.6%6.3%7.6%8.6%10.2%-
Value Creation
Index
0.5-0.3-0.6-0.6-0.5-0.5-0.6-0.5-0.4-0.3-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 13.412.615.217.826.13118.839.544.555.656
Sales YoY Gr.--6.5%21.4%16.9%46.4%18.8%-39.3%110%12.7%25%-
Adj EPS 3.1-0.30.91.30.50.6-3.82.50.70.90.9
YoY Gr.--110.2%NA42.2%-58.6%3.8%-783.6%NA-71.8%23.2%-
BVPS (₹) 14.814.515.615.925.125.624.927.42828.812.3
Adj Net
Profit
0.8-0.10.20.30.40.4-2.61.70.50.61
Cash Flow from Ops. 01.40.3-2.3-7.16.9-7.1-11.816.2-
Debt/CF from Ops. 015.198.3-8.3-2.72.4-2.7-22.715.41-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 17.1%16.4%43.5%25%
Adj EPS -13.5%9.9%NA23.2%
BVPS7.7%2.8%4.9%3%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Return on
Equity %
23.5-2.268.13.42.2-14.99.42.534.1
Op. Profit
Mgn %
15.815.713.916.59.512.4-0.29.610.79.610.7
Net Profit
Mgn %
6.1-0.71.61.91.41.2-13.64.21.111
Debt to
Equity
2.15.45.94.61.111.21.21.40.8-
Working Cap
Days
217296311330243196347219231165166
Cash Conv.
Cycle
8711718924117514426917016611095

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 0.9 -
TTM Sales (₹ Cr.) 55.6 -
BVPS (₹) 12.3 -
Reserves (₹ Cr.) 2 -
P/BV 0.00 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 17.50 / 17.50
All Time Low / High (₹) 17.20 / 17.50
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 6.8
Face Value (₹) 10
Industry PE 42

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Anup Malleables - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Sales13.4212.5515.2317.8026.0630.9418.7939.4644.4455.57
Operating Expenses + 11.3010.5813.1514.8623.5927.1418.8235.6639.7050.21
Manufacturing Costs5.954.696.956.208.938.446.7412.016.887.37
Material Costs2.123.194.196.2111.3614.497.8115.1116.7332.86
Employee Cost 1.511.501.451.421.972.222.285.114.273.78
Other Costs 1.721.190.561.031.331.981.993.4311.816.21
Operating Profit 2.121.972.082.942.473.81-0.033.804.755.36
Operating Profit Margin (%) 15.8%15.7%13.7%16.5%9.5%12.3%-0.1%9.6%10.7%9.6%
Other Income + 0.300.120.200.120.740.330.830.480.510.19
Exceptional Items 0000003.12000
Interest 0.881.371.321.291.392.141.992.383.053.24
Depreciation 0.320.400.681.451.331.481.711.321.471.41
Profit Before Tax 1.220.320.290.330.490.520.220.580.740.90
Tax 0.390.400.01-00.150.160.59-1.080.270.32
Profit After Tax 0.82-0.080.290.330.350.36-0.371.660.470.58
PAT Margin (%) 6.1%-0.6%1.9%1.9%1.3%1.2%-2.0%4.2%1.1%1.0%
Adjusted EPS (₹)3.1-0.31.11.30.50.5-0.52.50.70.9
Dividend Payout Ratio (%)4.60%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21

Equity and Liabilities

Shareholders Fund + 3.883.804.094.1717.0217.3716.9218.5818.9819.54
Share Capital 0.752.632.632.636.796.796.796.796.796.79
Reserves 3.131.181.461.5410.2310.5810.1311.7912.1912.75
Debt +8.2420.5322.0618.1517.4214.8319.462327.2014.39
Long Term Debt4.5715.6116.9911.8810.359.8210.3214.8916.705.66
Short Term Debt3.674.925.066.267.075.019.158.1110.518.72
Minority Interest0000000000
Trade Payables2.803.160.912.301.380.700.941.061.501.76
Others Liabilities 1.822.7610.1512.395.184.983.092.442.264.30
Total Liabilities 16.7530.2537.2137.014137.8940.4245.0749.9539.99

Fixed Assets

Net Fixed Assets +4.886.6216.6814.7017.1121.1518.9717.9117.2615.85
Gross Block8.9911.1321.7421.5725.2130.7322.1022.3623.1823.18
Accumulated Depreciation4.114.515.076.878.109.583.134.455.927.32
CWIP 0.5810.252.622.823.360.2400.1500.20
Investments 0.170.0700000000
Inventories5.985.4810.1811.519.379.739.8510.4913.497.37
Trade Receivables2.243.283.364.646.622.917.6211.168.488.64
Cash Equivalents 0.641.401.340.830.850.680.630.472.943.32
Others Assets 2.273.153.022.513.693.183.344.897.794.60
Total Assets 16.7530.2537.2137.014137.8940.4245.0749.9539.99

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Cash Flow From Operating Activity + 01.360.25-2.29-7.086.88-7.14-1.011.7816.17
PBT 00.320.290.330.490.520.600.580.740.90
Adjustment 01.591.762.462.523.53-0.463.564.384.17
Changes in Working Capital 0-0.41-1.81-5.07-10.12.85-7.47-5.12-2.5710.64
Tax Paid 0-0.15000-0.020.030.030.010
Cash Flow From Investing Activity + 0-11.68-2.201.66-4.28-2.384.39-0.38-3.04-0.44
Capex 00-2.261.53-4.30-2.393.76-0.45-0.61-0.20
Net Investments 00.110.040000000
Others 0-11.790.020.130.020.010.630.07-2.43-0.24
Cash Flow From Financing Activity + 011.091.900.1111.38-4.662.751.241.26-15.72
Net Proceeds from Shares 000012.5000000
Net Proceeds from Borrowing 011.042.78-2.3900001.81-11.04
Interest Paid 0-1.15-1.021.30-1.10-2.07-1.92-2.30-2.95-2.90
Dividend Paid 0-0.0400000000
Others 01.250.151.20-0.01-2.594.673.542.40-1.78
Net Cash Flow 00.77-0.06-0.520.02-0.170-0.15-00.01

Finance Ratio

PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Ratios
ROE (%)23.51-2.17.258.043.292.08-2.169.382.483
ROCE (%)20.529.286.126.296.387.66.297.598.6110.15
Asset Turnover Ratio1.010.590.50.520.740.840.490.920.941.24
PAT to CFO Conversion(x)0N/A0.86-6.94-20.2319.11N/A-0.613.7927.88
Working Capital Days
Receivable Days5372.9072.407571.5052.6099.7086.9080.7056.20
Inventory Days123.40151.40170.90203.30132.50105.50185.3094.1098.5068.50
Payable Days444.50341.1017794.2059.2026.3038.5024.2027.9018.10

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Anup Malleables Ltd FAQs

The current trading price of Anup Malleables on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Anup Malleables stood at ₹0.00 Cr

The latest P/E ratio of Anup Malleables as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Anup Malleables as of 31-Dec-1969 is 0.00.

The 52-week high of Anup Malleables is ₹17.50 and the 52-week low is ₹17.50.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Anup Malleables is ₹55.57 ( Cr.) .

About Anup Malleables Ltd

Anup Malleables, a ISO:9001-2000 certified company, commenced operations in 1982. It is located in Jharkhand State at Dhanbad. The company was set up with an objective of manufacturing high quality ferrous castings, Heavy fabrication and to provide machining assistance to their valued customers using the latest State-of-art technology available in the country.

Anup Malleables consists of four divisions:

  • Heavy Machine Division
  • Fabrication Division
  • Equipment Division and
  • Rehabilitation Division.

The company manufactures plain carbon steel used for crane magnet castings, structural application, pressure castings parts, trunions, rope pulleys, barring housing wheels, gears, low alloy steel castings used for excavator parts, brackets, sprockets, marine engine, boiler parts, valves for petro chemicals, grinding media etc.

Railway Board, Diesel Locomotive Works, Varanasi, Chittaranjan Locomotive Works, Chittaranjan, Bokaro Steel Plant, Bokaro, Durgapur Steel Plant, Durgapur, Irrigation Department, Govt. of Bihar, Bharat Wagon & Engg. Co. Ltd., Patna, TRF, Jamshepur, Central Coalfields Ltd., Ranchi, Central Coal Washeries Organisation, Dhanbad are amongst its customers.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×