SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Falcon Tyres Ltd (FALCONTYRE) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 509527 NSE: FALCONTYRE | Tyres & Allied | Small Cap

BSE Share Price
Not Listed

Falcon Tyres Ltd (FALCONTYRE)

BSE: 509527 NSE: FALCONTYRE
Key Metrics
Market Cap
₹52 Cr.
P/E Ratio
0.00
Price to Book (P/B)
0.26
Price to Sales (P/S)
0.78
EV/EBITDA
-10.70
Return on Capital Employed (ROCE)
-0.17%
Current Price
₹0
Return on Equity (ROE)
-3.66%
Return on Assets (ROA)
-0.64%
Operating Profit Margin
-122.9%
Net Profit Margin
-11.32%
Gross Profit Margin
-118.2%
Book Value per Share
₹26.1
Sales Growth (YoY)
-91.7%
Sales Growth (3 Years)
-59.21%
Operating Profit Growth (1 Year)
-215.51%
Operating Profit Growth (3 Years)
NAN%
Net Profit Growth (1 Year)
-289.17%
52-Week Low / High
₹7 / 7
Net Profit Growth (3 Years)
NAN%
Dividend Yield
0.00%
Promoter Holding
2.12%
Pledged shares (%)
of Promoter's holding (%)
19.73%

DeciZen - make an informed investing decision on Falcon Tyres

Based on:

M-Cap below 100cr DeciZen not available

Falcon Tyres stock performance

Key Ratios
mw4me loader

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'05Mar'06Mar'07Mar'08Mar'09Sep'10Sep'11Sep'12Mar'14Mar'15TTM
ROCE % 9.1%14%0%0%0%34.9%12.5%-1.2%6.1%-0.2%-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 18922200082097797879966.366
Sales YoY Gr.-17.6%-100%NANANA19.1%0.2%-18.3%-91.7%-
Adj EPS 0.3100013.75.7-1.30.4-10-1
YoY Gr.-220%-100%NANANA-58.4%-122.2%NA-2543.9%-
BVPS (₹) 7.98.300028.432.326.417.926.126.1
Adj Net
Profit
13.300046.819.5-9.83.2-77.6-8
Cash Flow from Ops. -12.31.200011479.712321.613.3-
Debt/CF from Ops. -2210002.96.85.124.154.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -11%NA-59.2%-91.7%
Adj EPS -247.7%NA-220.6%-2543.9%
BVPS14.2%NA-6.9%45.5%
Share Price - - - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'05Mar'06Mar'07Mar'08Mar'09Sep'10Sep'11Sep'12Mar'14Mar'15TTM
Return on
Equity %
3.510.900037.28.7-3.91.7-29.1-3.7
Op. Profit
Mgn %
2.53.700011.17.276-122.9NAN
Net Profit
Mgn %
0.51.50005.61.7-10.4-117.1-11.3
Debt to
Equity
0.90.90003.44.93.13.83.6-
Working Cap
Days
8694000691361691211,9400
Cash Conv.
Cycle
5056000374229213200

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) -15.8 -1
TTM Sales (₹ Cr.) 28.8 66.3
BVPS (₹) 21.6 26.1
Reserves (₹ Cr.) 128 164
P/BV 0.31 0.26
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 6.70 / 6.70
All Time Low / High (₹) 1.00 / 233.95
Market Cap (₹ Cr.) 51.9
Equity (₹ Cr.) 38.7
Face Value (₹) 5
Industry PE 25.1

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *94.6294.6294.6293.3093.300.0019.7319.7319.7319.73
* Pledged shares as % of Promoter's holding (%)

Valuation of Falcon Tyres - Consolidated Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06Sep'10Sep'11Sep'12Mar'14Mar'15
Sales124.04158.27155.21188.91222.14820.32976.76978.341,198.6666.31
Operating Expenses + 115.65144.61150.26184.35214.59729.27906.11910.651,128.12147.80
Manufacturing Costs16.4521.4320.9825.6628.6770.7996.3576.4290.046.79
Material Costs67.0983.9888.91119.82147.12531.99663.71690.17845.1689.51
Employee Cost 14.4315.6117.6117.7418.6146.5763.3159.7290.3230.77
Other Costs 17.6823.5922.7721.1420.1979.9282.7484.34102.5920.74
Operating Profit 8.3913.664.944.557.5591.0670.6467.6970.55-81.49
Operating Profit Margin (%) 6.8%8.6%3.2%2.4%3.4%11.1%7.2%6.9%5.9%-122.0%
Other Income + 2.461.542.151.862.296.409.4410.449.489.05
Exceptional Items 0000000-66.11-0.02100.18
Interest 2.721.972.122.342.9823.5628.9743.0751.355.92
Depreciation 1.912.152.312.442.4713.6412.9121.0224.6829.33
Profit Before Tax 6.2111.082.661.634.3960.2638.20-52.083.97-7.51
Tax 2.165.7510.661.5214.1520.284.5400
Profit After Tax 4.065.331.660.972.8746.1117.92-56.623.97-7.51
PAT Margin (%) 3.3%3.4%1.1%0.5%1.3%5.6%1.8%-5.8%0.3%-11.3%
Adjusted EPS (₹)1.11.60.50.30.813.86.0-7.40.5-1.0
Dividend Payout Ratio (%)22.20%17.90%53.10%58.70%49.40%18.20%29.30%-6.80%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06Sep'10Sep'11Sep'12Mar'14Mar'15

Equity and Liabilities

Shareholders Fund + 25.2828.6829.2529.4830.64221.34226.12274.14274.47258.51
Share Capital 65.685.685.685.6817.0417.0438.7438.7438.74
Reserves 19.282323.5723.8024.95204.29209.08235.41235.73219.78
Debt +5.488.269.4524.0125.95329.56521.20597.75780.93727.50
Long Term Debt5.488.269.4524.0125.95329.56197.27478.84680.41727.50
Short Term Debt000000323.93118.90100.520
Minority Interest000006.654.19000
Trade Payables17.1615.8219.4815.4323.0795.12111.31116.8751.2133.83
Others Liabilities 17.7327.1124.8426.8125.43109.59163.25143.97115.2888.32
Total Liabilities 65.6479.8883.0295.73105.09762.251,026.071,132.741,221.891,108.17

Fixed Assets

Net Fixed Assets +25.8628.1627.6227.2826.55426.88428.51492.19805.80768.03
Gross Block46.8251.6753.5154.6256.45546.29569.35590.83932.77932.77
Accumulated Depreciation20.9623.5025.8927.3429.91119.41140.8498.64126.97164.74
CWIP 0.010.74000.0938.7843.98161.092.3040.31
Investments 1.893.943.523.520.020.060.060.060.060.06
Inventories12.7418.4421.0329.7133.3694.11109.2495.3665.894.66
Trade Receivables13.0614.2118.8424.6828.77129.67123.1168.5263.0517.02
Cash Equivalents 5.734.597.945.716.0933.3028.8224.494.434.28
Others Assets 6.369.794.064.8410.2139.45292.35291.02280.36273.81
Total Assets 65.6479.8883.0295.73105.09762.251,026.071,132.741,221.891,108.17

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06Sep'10Sep'11Sep'12Mar'14Mar'15
Cash Flow From Operating Activity + 7.835.794.08-12.251.24114.3779.70122.8732.3913.26
PBT 6.215.391.660.972.8762.6939.44-52.083.97-107.69
Adjustment 3.238.824.924.126.1234.1738.52128.0872.8134.71
Changes in Working Capital 0.16-4.26-0.84-16.26-6.1728.187.0367.12-40.585.53
Tax Paid -1.77-4.16-1.66-1.08-1.58-10.67-5.28-20.26-3.890.70
Cash Flow From Investing Activity + 0.27-6.77-0.41-23.79-102.83-270.46-197.44-161.48-38.01
Capex -2.86-5.22-1.21-2.19-3.10-104.63-265.24-258.92-194.71-38.01
Net Investments 2.92-2.020.3802.58-88.5700110
Others 0.220.470.420.184.3190.38-5.2261.4822.230.01
Cash Flow From Financing Activity + -7.54-0.15-0.3212.02-0.830.17186.2970.24109.0224.61
Net Proceeds from Shares 000000038.5300
Net Proceeds from Borrowing 002.1713.263.24065.22277.11176.430
Interest Paid -2.43-1.57-2.15-1.52-2.10-21.82-26.95-37.96-49.02-5.97
Dividend Paid -0.70-0.88-0.98-0.86-0.58-2.56-8.58-5.9400
Others -4.422.310.641.13-1.3824.55156.60-201.50-18.3830.57
Net Cash Flow 0.56-1.133.35-2.234.2011.72-4.48-4.33-20.06-0.14

Finance Ratio

PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06Sep'10Sep'11Sep'12Mar'14Mar'15
Ratios
ROE (%)18.2822.146.323.6110.4273.7317.32-35.991.93-3.66
ROCE (%)32.3142.1613.69.1114.0234.8812.5-1.226.09-0.17
Asset Turnover Ratio2.212.512.222.462.552.031.190.981.110.06
PAT to CFO Conversion(x)1.931.092.46-12.630.432.484.45N/A8.16N/A
Working Capital Days
Receivable Days32.9027.3033.4036.1038.2032.8043.5033.1018.40220.40
Inventory Days32.1031.2039.9042.104526.403535.3022.60194.20
Payable Days80.9061.6057.6043.3038.8031.1050.7051.4026.40148.40

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Falcon Tyres Ltd FAQs

The current trading price of Falcon Tyres on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Falcon Tyres stood at ₹51.91 Cr

The latest P/E ratio of Falcon Tyres as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Falcon Tyres as of 31-Dec-1969 is 0.31.

The 52-week high of Falcon Tyres is ₹6.70 and the 52-week low is ₹6.70.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Falcon Tyres is ₹28.79 ( Cr.) .

About Falcon Tyres Ltd

Falcon Tyres Limited, Located in Mysore, Karnataka , India and incorporated in 1973 is part of the Ruia Group headed by Chairman Pawan Kumar Ruia . 
Falcon Manufactures and markets a wide range of nylon bias ply tyres and butyl tubes for two and three wheelers, passenger cars , jeeps , light commercial and farm vehicles under the DUNLOP brand in Indian market and Falcon and Donin brands for export markets . In the two and three wheeler category, the company offers an unmatched choice of patterns and design constructions, catering to the different needs of its customers.

Falcon is the preferred choice of leading vehicle manufactures in India including Hero Honda Motors Ltd., Bajaj Auto Ltd., Piaggiao Vehicles Pvt. Ltd. , Mahindra and Mahindra Ltd. , India Yamaha motors Ltd. ,Royal Enfield Ltd. etc.

The company has entered into a Technical Aid Agreement with Sumitomo Rubber Industries Ltd. of JAPAN which will give it access to the latest International technology, new product range, upgraded product quality and best processes. Falcon’s aim is to give maximum satisfaction to its customers by offering the highest standards of service excellence and world-class products.

Product range of the company includes:

Falcon Manufactures and markets a wide range of nylon bias ply tyres and butyl tubes for two and three wheelers, passenger cars , jeeps , light commercial and farm vehicles under the DUNLOP brand in Indian market and Falcon and Donin brands for export markets

The company manufactures Tyres suitable for the  vehicles of:
  • Royal Enfield
  • Escorts
  • HMSI
  • Bajaj
  • Mahindra
  • Suzuki
  • Yamaha
  • Ultra Motors
  • LML
  • TVS
  • Majestic
  • Hero Honda
  • Piaggio etc
Achievements/ recognition:
  • Falcon Tyres Limited is certified for ISO9001:2000 , ISO/TS 16949:2002 , ISO 14001:2004 and 18001:1999 .
  • Quality Accreditations : 
             - DOT 
              -ECE
              -BIS
             - DGS&D  


To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×