SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Falcon Tyres Ltd (FALCONTYRE)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 509527 NSE: FALCONTYRE Tyres & Allied | Small Cap | Falcon Tyres Share Price

BSE Share Price
Not Listed

Falcon Tyres Ltd (FALCONTYRE)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 509527 NSE: FALCONTYRE Tyres & Allied | Small Cap | Falcon Tyres Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹52 Cr.
Current Price
₹0
52-Week Low / High
₹7 / 7
TTM EPS
₹-1
TTM Sales
₹66.3 Cr.
Book Value per Share
₹26.1
P/E Ratio
0.00
Industry PE
21
Price to Book (P/B)
0.26
Price to Sales (P/S)
0.78
EV/EBITDA
-10.70
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-3.66%
Return on Capital Employed (ROCE)
-0.17%
Return on Assets (ROA)
-0.64%
Operating Profit Margin
-122.9%
Net Profit Margin
-11.32%
Gross Profit Margin
-118.2%
Growth Momentum
1-yr vs 3-yr growth
Sales Growth (1 Year)
Slowing versus 3-year growth rate
-91.7%
Operating Profit Growth (1 Year)
-
-215.51%
Net Profit Growth (1 Year)
-
-289.17%
Asset Quality
Promoter Holding
2.12%
Pledged shares (%) of Promoter's holding (%)
19.73%
Reserves
₹164 Cr.
Equity
₹38.7 Cr.
Face Value
₹5
All Time Low / High
₹1.00 / 233.95

Falcon Tyres stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Mar'05Mar'06Mar'07Mar'08Mar'09Sep'10Sep'11Sep'12Mar'14Mar'15TTM
ROCE % 9.1%14%0%0%0%34.9%12.5%-1.2%6.1%-0.2%-

Growth Parameters

Sales 18922200082097797879966.366
Sales YoY Gr.-17.6%-100%NANANA19.1%0.2%-18.3%-91.7%-
Adj EPS 0.3100013.75.7-1.30.4-10-1
YoY Gr.-220%-100%NANANA-58.4%-122.2%NA-2543.9%-
BVPS (₹) 7.98.300028.432.326.417.926.126.1
Adj Net
Profit
13.300046.819.5-9.83.2-77.6-8
Cash Flow from Ops. -12.31.200011479.712321.613.3-
Debt/CF from Ops. -2210002.96.85.124.154.9-

CAGR

9 Years 5 Years 3 Years 1 Years
Sales -11%NA-59.2%-91.7%
Adj EPS -247.7%NA-220.6%-2543.9%
BVPS14.2%NA-6.9%45.5%
Share Price - - - -

Key Financial Parameters

Mar'05Mar'06Mar'07Mar'08Mar'09Sep'10Sep'11Sep'12Mar'14Mar'15TTM
Return on
Equity %
3.510.900037.28.7-3.91.7-29.1-3.7
Op. Profit
Mgn %
2.53.700011.17.276-122.9NAN
Net Profit
Mgn %
0.51.50005.61.7-10.4-117.1-11.3
Debt to
Equity
0.90.90003.44.93.13.83.6-
Working Cap
Days
8694000691361691211,9400
Cash Conv.
Cycle
5056000374229213200

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06Sep'10Sep'11Sep'12Mar'14Mar'15
Sales124.04158.27155.21188.91222.14820.32976.76978.341,198.6666.31
Operating Expenses + 115.65144.61150.26184.35214.59729.27906.11910.651,128.12147.80
Manufacturing Costs16.4521.4320.9825.6628.6770.7996.3576.4290.046.79
Material Costs67.0983.9888.91119.82147.12531.99663.71690.17845.1689.51
Employee Cost 14.4315.6117.6117.7418.6146.5763.3159.7290.3230.77
Other Costs 17.6823.5922.7721.1420.1979.9282.7484.34102.5920.74
Operating Profit 8.3913.664.944.557.5591.0670.6467.6970.55-81.49
Operating Profit Margin (%) 6.8%8.6%3.2%2.4%3.4%11.1%7.2%6.9%5.9%-122.0%
Other Income + 2.461.542.151.862.296.409.4410.449.489.05
Exceptional Items 0000000-66.11-0.02100.18
Interest 2.721.972.122.342.9823.5628.9743.0751.355.92
Depreciation 1.912.152.312.442.4713.6412.9121.0224.6829.33
Profit Before Tax 6.2111.082.661.634.3960.2638.20-52.083.97-7.51
Tax 2.165.7510.661.5214.1520.284.5400
Profit After Tax 4.065.331.660.972.8746.1117.92-56.623.97-7.51
PAT Margin (%) 3.3%3.4%1.1%0.5%1.3%5.6%1.8%-5.8%0.3%-11.3%
Adjusted EPS (₹)1.11.60.50.30.813.86.0-7.40.5-1.0
Dividend Payout Ratio (%)22.20%17.90%53.10%58.70%49.40%18.20%29.30%-6.80%0%0%

Valuation of Falcon Tyres - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06Sep'10Sep'11Sep'12Mar'14Mar'15

Equity and Liabilities

Shareholders Fund + 25.2828.6829.2529.4830.64221.34226.12274.14274.47258.51
Share Capital 65.685.685.685.6817.0417.0438.7438.7438.74
Reserves 19.282323.5723.8024.95204.29209.08235.41235.73219.78
Debt +5.488.269.4524.0125.95329.56521.20597.75780.93727.50
Long Term Debt5.488.269.4524.0125.95329.56197.27478.84680.41727.50
Short Term Debt000000323.93118.90100.520
Minority Interest000006.654.19000
Trade Payables17.1615.8219.4815.4323.0795.12111.31116.8751.2133.83
Others Liabilities 17.7327.1124.8426.8125.43109.59163.25143.97115.2888.32
Total Liabilities 65.6479.8883.0295.73105.09762.251,026.071,132.741,221.891,108.17

Fixed Assets

Net Fixed Assets +25.8628.1627.6227.2826.55426.88428.51492.19805.80768.03
Gross Block46.8251.6753.5154.6256.45546.29569.35590.83932.77932.77
Accumulated Depreciation20.9623.5025.8927.3429.91119.41140.8498.64126.97164.74
CWIP 0.010.74000.0938.7843.98161.092.3040.31
Investments 1.893.943.523.520.020.060.060.060.060.06
Inventories12.7418.4421.0329.7133.3694.11109.2495.3665.894.66
Trade Receivables13.0614.2118.8424.6828.77129.67123.1168.5263.0517.02
Cash Equivalents 5.734.597.945.716.0933.3028.8224.494.434.28
Others Assets 6.369.794.064.8410.2139.45292.35291.02280.36273.81
Total Assets 65.6479.8883.0295.73105.09762.251,026.071,132.741,221.891,108.17

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06Sep'10Sep'11Sep'12Mar'14Mar'15
Cash Flow From Operating Activity + 7.835.794.08-12.251.24114.3779.70122.8732.3913.26
PBT 6.215.391.660.972.8762.6939.44-52.083.97-107.69
Adjustment 3.238.824.924.126.1234.1738.52128.0872.8134.71
Changes in Working Capital 0.16-4.26-0.84-16.26-6.1728.187.0367.12-40.585.53
Tax Paid -1.77-4.16-1.66-1.08-1.58-10.67-5.28-20.26-3.890.70
Cash Flow From Investing Activity + 0.27-6.77-0.41-23.79-102.83-270.46-197.44-161.48-38.01
Capex -2.86-5.22-1.21-2.19-3.10-104.63-265.24-258.92-194.71-38.01
Net Investments 2.92-2.020.3802.58-88.5700110
Others 0.220.470.420.184.3190.38-5.2261.4822.230.01
Cash Flow From Financing Activity + -7.54-0.15-0.3212.02-0.830.17186.2970.24109.0224.61
Net Proceeds from Shares 000000038.5300
Net Proceeds from Borrowing 002.1713.263.24065.22277.11176.430
Interest Paid -2.43-1.57-2.15-1.52-2.10-21.82-26.95-37.96-49.02-5.97
Dividend Paid -0.70-0.88-0.98-0.86-0.58-2.56-8.58-5.9400
Others -4.422.310.641.13-1.3824.55156.60-201.50-18.3830.57
Net Cash Flow 0.56-1.133.35-2.234.2011.72-4.48-4.33-20.06-0.14

Financial Ratio

PARTICULARSMar'02Mar'03Mar'04Mar'05Mar'06Sep'10Sep'11Sep'12Mar'14Mar'15
Ratios
ROE (%)18.2822.146.323.6110.4273.7317.32-35.991.93-3.66
ROCE (%)32.3142.1613.69.1114.0234.8812.5-1.226.09-0.17
Asset Turnover Ratio2.212.512.222.462.552.031.190.981.110.06
PAT to CFO Conversion(x)1.931.092.46-12.630.432.484.45N/A8.16N/A
Working Capital Days
Receivable Days32.9027.3033.4036.1038.2032.8043.5033.1018.40220.40
Inventory Days32.1031.2039.9042.104526.403535.3022.60194.20
Payable Days80.9061.6057.6043.3038.8031.1050.7051.4026.40148.40

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *94.6294.6294.6293.3093.300.0019.7319.7319.7319.73
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Falcon Tyres Ltd FAQs

The current trading price of Falcon Tyres on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Falcon Tyres stood at ₹51.91 Cr

The latest P/E ratio of Falcon Tyres as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Falcon Tyres as of 31-Dec-1969 is 0.31.

The 52-week high of Falcon Tyres is ₹6.70 and the 52-week low is ₹6.70.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Falcon Tyres is ₹28.79 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Falcon Tyres Ltd

Falcon Tyres Limited, Located in Mysore, Karnataka , India and incorporated in 1973 is part of the Ruia Group headed by Chairman Pawan Kumar Ruia . 
Falcon Manufactures and markets a wide range of nylon bias ply tyres and butyl tubes for two and three wheelers, passenger cars , jeeps , light commercial and farm vehicles under the DUNLOP brand in Indian market and Falcon and Donin brands for export markets . In the two and three wheeler category, the company offers an unmatched choice of patterns and design constructions, catering to the different needs of its customers.

Falcon is the preferred choice of leading vehicle manufactures in India including Hero Honda Motors Ltd., Bajaj Auto Ltd., Piaggiao Vehicles Pvt. Ltd. , Mahindra and Mahindra Ltd. , India Yamaha motors Ltd. ,Royal Enfield Ltd. etc.

The company has entered into a Technical Aid Agreement with Sumitomo Rubber Industries Ltd. of JAPAN which will give it access to the latest International technology, new product range, upgraded product quality and best processes. Falcon’s aim is to give maximum satisfaction to its customers by offering the highest standards of service excellence and world-class products.

Product range of the company includes:

Falcon Manufactures and markets a wide range of nylon bias ply tyres and butyl tubes for two and three wheelers, passenger cars , jeeps , light commercial and farm vehicles under the DUNLOP brand in Indian market and Falcon and Donin brands for export markets

The company manufactures Tyres suitable for the  vehicles of:
  • Royal Enfield
  • Escorts
  • HMSI
  • Bajaj
  • Mahindra
  • Suzuki
  • Yamaha
  • Ultra Motors
  • LML
  • TVS
  • Majestic
  • Hero Honda
  • Piaggio etc
Achievements/ recognition:
  • Falcon Tyres Limited is certified for ISO9001:2000 , ISO/TS 16949:2002 , ISO 14001:2004 and 18001:1999 .
  • Quality Accreditations : 
             - DOT 
              -ECE
              -BIS
             - DGS&D  


To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×