SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Ujjivan Small Finance Bank Ltd (UJJIVANSFB)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 542904 NSE: UJJIVANSFB Bank - Private | Small Cap | Ujjivan Small Fin Share Price

₹57.21 1.18 (2.11%)

As on 24-Jun'26 16:59

Ujjivan Small Finance Bank Ltd (UJJIVANSFB)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 542904 NSE: UJJIVANSFB Bank - Private | Small Cap | Ujjivan Small Fin Share Price

₹57.21 1.18 (2.11%)

As on 24-Jun'26 16:59

Key Metrics
Valuation Multiples
Market Cap
₹11,129 Cr.
Current Price
₹57.2
52-Week Low / High
₹41 / 68
TTM EPS
₹3.6
TTM Sales
₹6,931 Cr.
Book Value per Share
₹35.1
P/E Ratio
16.07
Higher than its 5-year historical median
Industry PE
18.7
Price to Book (P/B)
1.63
Higher than its 5-year historical median
EV/EBITDA
6.34
In line with its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
14.35%
Return on Capital Employed (ROCE)
13.89%
Net Interest Margin (NIM)
7.86%
Return on Assets (ROA)
1.65%
Growth Momentum
1-yr vs 3-yr growth
Deposit Growth (1 Year)
Slowing versus 3-year growth rate
19.6%
Net Interest Income Growth (1 Year)
Slowing versus 3-year growth rate
6.65%
Book Value Growth (1 Year)
Slowing versus 3-year growth rate
-61.08%
Asset Quality
CASA
25.6%
Gross NPA(%)
2.18%
Net NPA(%)
0.49%
Cost to Income Ratio
62.31%
Cost of Liabilities
6.72%
Reserves
₹4,873 Cr.
Equity
₹1,945.3 Cr.
Face Value
₹10
All Time Low / High
₹13.50 / 68.00

Ujjivan Small Finance Bank stock performance

Key Ratios
mw4me loader

Check Before You Invest

Quality

Locked
Login to view analysis.

Valuation

Locked
Login to view analysis.

Price Trend

Locked
Login to view analysis.
Q.1 Is Ujjivan Small Finance Bank Ltd a good quality company?
Ujjivan Small Finance Bank Ltd is a average quality company, based on a somewhat consistent multi-year financial track record.

This assessment is based on the bank’s performance on Total Income growth, Pre-Provision Operating Profit, RoA, RoE, CAR, and Asset Quality, along with how these metrics compare with its long-term averages.

We have analysed the performance of the company on the following:

  • How has it performed on generating Profits?

    By checking its Total Income growth, NIM, PPOP, RoA and RoE compared to its last 5-year median.

  • How efficiently has it grown and managed operations?

    By checking its Total Asset growth and Cost-to-Income ratio.

  • How strong is its Capital position and Asset Quality?

    By checking its Capital Adequacy Ratio (CAR), GNPA and NNPA.

How does Ujjivan Small Finance Bank Ltd performance compare with that of its Peers?
Q.1 AUM Growth of Ujjivan Small Finance Bank Ltd vs Industry Peers?
Ujjivan Small Finance Bank Ltd AUM CAGR is %, compared to the 0-year industry median CAGR of %, indicating stable growth and maintaining its market share.
Q.1 Promoter shareholding and pledge status of Ujjivan Small Finance Bank Ltd?
Promoters hold 0.00% of the Ujjivan Small Finance Bank Ltd, with 0.00% of their stake pledged, indicating no pledge risk.
Q.1 Stock return of Ujjivan Small Finance Bank Ltd over the last decade?
Over the last 5 years, the stock has delivered a CAGR of 12.15% based on the current price.

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Ujjivan Small Finance Bank Ltd has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good
Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Net Interest Income (₹ Cr.)01088571,1061,6341,7291,7742,6983,4093,6363,871
YoY Gr. Rt. %-NA697.1%29.1%47.7%5.8%2.6%52.1%26.4%6.7%-
Total Income02261,5792,0383,0263,1083,1734,7546,4647,2018,039
YoY Gr. Rt. %-NA598.5%29%48.5%2.7%2.1%49.9%36%11.4%-
Adj EPS (₹ ) 000.11.220.1-2.45.524.73.83.6
YoY Gr. Rt. %-NANA2300%62.5%-97.4%-4900%NA348.3%-84.8%-
BVPS (₹ )01010.111.317.217.214.820.379.63135.1
YoY Gr. Rt. %-NA0.5%11.9%52.5%0.3%-14%36.7%293%-61.1%-
To view Net Profit/Total Funds (%) Colour Rating Guide click here
Net Profit/Total Funds (%)000.11.72.20-1.93.93.51.71.1
To view Net NPA to Net Advances (%) Colour Rating Guide click here
Net NPA to Net Advances (%)000.70.30.22.90.600.30.50.4
To view Capital Adequacy Ratio (%) Colour Rating Guide click here
Capital Adequacy Ratio (%)----------23.1

CAGR

9 Years 5 Years 3 Years 1 Years
Net Interest IncomeNA17.4%27%6.7%
Total IncomeNA18.9%31.4%11.4%
Adj EPSNA14%NA-84.8%
BVPSNA12.5%27.9%-61.1%
Share Price - 13.2% 15.5% 17.4%

Key Financial Ratios

RATIOS \ YEARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Interest Earned / Total Income095.9392.8689.8989.3590.2788.6687.6187.8388.2586.2
Margins To view Margins Colour Rating Guide click here
NIM (%)01.39.58.49.28.87.88.48.77.96.7
Performance Ratios To view Performance Ratios Colour Rating Guide click here
Return on Equity (%)000.51315.30.3-1533.831.714.49.2
Liquidity Ratio To view Liquidity Ratio Colour Rating Guide click here
CASA (%)01.63.710.613.520.627.326.426.725.6-

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Income +2261,5792,0383,0263,1083,1734,7546,4647,201
Interest Income 2171,4671,8322,7042,8062,8134,1655,6776,354
Other Income 9113206322302360589787846
Expenditure +2211,2601,7292,3892,3082,5363,2694,5475,511
Interest Expense 1096097251,0701,0781,0391,4672,2682,718
Operating Expenses 1116501,0031,3191,2301,4961,8022,2792,793
Provisions4311411717911,18718215748
Profit Before Tax1926846610-5501,4671,702942
Taxes 12691162-136367421215
Profit After Tax 071993508-4151,1001,281726
Adjusted EPS (₹)0.000.051.201.950.05-2.405.5124.703.75
Dividend Payout Ratio (%)0%0%0%0%0%0%22.70%6.10%0%

Valuation of Ujjivan Small Fin - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Share Capital 1,6401,6401,6401,9281,9281,9282,1555191,935
Total Reserves 071801,2381,2478322,0033,6104,059
Deposits2063,7727,37910,78013,13618,29225,53831,46237,630
Borrowings 6,2913,8534,1663,9533,2471,7642,6412,1712,845
Minority Interest000000000
Other Liabilities -8,1382013775118227969802,6611,220
Total Liabilities 09,47313,74218,41120,38023,61233,31740,42247,689

Assets

Balance with RBI 2611984461,2251,7121,6902,3052,5183,133
Balance with Banks5022976481188664861781836
Investments 01,2321,5272,3962,5164,1538,5109,76611,730
Advances 5,8617,33510,55214,04414,49416,30321,29026,88331,390
Net Block 137194282280276244265395444
Other Assets225212284328512731750810942
Total Assets 09,47313,74218,41120,38023,61233,31740,42247,689

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity -7,0842,3264782422,6572,5541,0601,5932,028
Cash Flow From Investing Activity -161-101-148-757-1,356-841-2,096-865-1,793
Cash Flow From Financing Activity 7,931-2,439287776-706-1,4841,186-519398
Net Cash Flow 687-213617261595230151210633

Financial Ratio

PARTICULARSMar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Operational & Financial Ratios

EPS (₹)00.101.2020.10-2.405.5024.703.80
DPS (₹)0000001.301.500
BVPS (₹)1010.111.317.217.214.820.379.631

Margin Ratios

Yield on Advances (%)3.720.017.419.319.417.319.621.120.2
Yield on Investments (%)0.68.06.76.09.14.94.97.27.2
Cost of Liabilities (%)1.78.06.37.36.65.25.26.76.7
NIM (%)1.39.58.49.28.87.88.48.77.9
Interest Spread (%)2.012.011.112.012.812.114.414.413.5

Performance Ratios

ROA (%)0.00.11.72.20.0-1.93.93.51.7
ROE (%)0.00.513.015.30.3-15.033.831.714.4
ROCE (%)1.88.611.112.34.5-7.328.426.513.9

Efficiency Ratios

Cost to Income Ratio (%)95.467.176.567.460.670.154.854.362.3
Operating Costs to Assets (%)0.06.97.37.26.06.35.45.65.9

Valuation Parameters

Price/Book(x)0.00.00.01.61.81.01.30.61.1

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Ujjivan Small Finance Bank Ltd FAQs

The current trading price of Ujjivan Small Fin on 24-Jun-2026 16:59 is ₹57.21.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 23-Jun-2026 the market cap of Ujjivan Small Fin stood at ₹11,128.8 Cr

The latest P/E ratio of Ujjivan Small Fin as of 23-Jun-2026 is 16.07.

The latest P/B ratio of Ujjivan Small Fin as of 23-Jun-2026 is 1.63.

The 52-week high of Ujjivan Small Fin is ₹68.00 and the 52-week low is ₹41.40.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Ujjivan Small Fin is ₹6,931 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Ujjivan Small Finance Bank Ltd is a average quality company.

The key valuation ratios of Ujjivan Small Finance Bank Ltd's currently when compared to its past seem to suggest it is in the Fair zone.

The Price Trend analysis by MoneyWorks4Me indicates it is Semi Strong which suggest that the price of Ujjivan Small Finance Bank Ltd is likely to Rise-somewhat in the short term. However, please check the rating on Quality and Valuation before investing.

About Ujjivan Small Finance Bank Ltd

Ujjivan Small Finance Bank (USFB) Ltd., is among the leading small finance banks in the country. As a mass market bank, it remains committed to serve the unserved and underserved segments through financial and digital inclusion. The bank was incorporated as Ujjivan Small Finance Bank Limited on July 4, 2016 at New Delhi as a public limited company under the Companies Act, 2013, and was granted the certificate of incorporation by the Registrar of Companies, National Capital Territory of Delhi and Haryana (RoC). The bank’s Promoter, Ujjivan Financial Services Limited (UFSL) was granted the in-principle approval to establish a small finance bank (SFB), by the RBI, pursuant to its letter dated October 7, 2015. Subsequently, UFSL received the final approval for Bank to carry on the SFB business in India, pursuant to a letter dated November 11, 2016 issued by the RBI. The Bank commenced its business with effect from February 1, 2017 and was included in the second schedule to the RBI Act pursuant to a notification dated July 3, 2017 issued by the RBI.

Business area of the bank

The bank is a mass market focused small finance bank (SFB) in India, catering to unserved and underserved segments and committed to building financial inclusion in the country. The bank’s portfolio of products and services includes various asset and liability products and services. Its asset products comprise loans to micro banking customers that include group loans and individual loans, agriculture and allied loans, MSE loans, affordable housing loans, financial institutions group loans, personal loans, and vehicle loans. On the liability side, the bank offer savings accounts, current accounts and a variety of deposit accounts. In addition, it also provides non-credit offerings comprising ATM-cum-debit cards, Aadhaar enrolment services, distribute third party insurance products and point of sales (POS) terminals.

Awards & accreditations

  • 2015: The Forbes India Leadership Awards (FILA) was held on the evening of 30, September, 2015 at the Grand Hyatt hotel in Mumbai. The awards recognize and honor outstanding business leaders from a wide spectrum of Indian entrepreneurs.
  • 2015: Ujjivan has been ranked as one of the top 25 Best Companies to Work For, by Great Place To Work in India. Further, ranked as no. 1 in the MFI domain, Ujjivan's people practices create a sense of purpose in making a difference to the lives of their customers.
  • 2016: The Platinum Award is the highest independent honor given for Inclusive Insurance and was presented to Ujjivan after taking into consideration multiple factors, including the company's financial inclusion initiatives, exceptional customer service, insurance penetration and for covering the highest number of lives through insurance.
  • 2016: 3rd Best Place to Work For in India and #1 in Microfinance.
  • 2016: Ujjivan received the PR Council of India- Chanakya Awards 2016 in the category- Corporate Citizen of the Year 2016 - for Outstanding contribution to the Profession, Industry and Society at the PRCI 10th Global Communication Conclave at Kolkata.
  • 2017: Ranked 13 in ‘India’s Best Companies to Work for 2017’ by Great Place to Work Institute India and the Economic Times.
  • 2017: Recognised as number 10 in ‘Best Large Workplaces in Asia 2017’ by Great Place to Work Institute India and the Economic Times.
  • 2018: Ranked 19 in ‘India’s Best Companies to Work for 2018’ by Great Place to Work Institute India and the Economic Times.
  • 2018: Special Jury Recognition for ‘Security Practices in Small Finance Banks’ at the DSCI Excellence Award.
  • 2018: ‘Best Workplaces in Small Finance Bank’ recognition for being among the best in the industry by Great Place to Work Institute India and the Economic Times.
  • 2019: Recognised as one among ‘India’s 75 Best Workplaces for Women’ by Great Place to Work Institute India 2019.
  • 2019: Recognition of the Outstanding Spirit of Innovation ‘Glow’ by Banking Frontiers’ Finnoviti 2019.
  • 2019: ‘Best IT Risk Management and Cyber Security Initiatives’ under the small bank category at Banking Technology Conference, Expo and Awards presented by the Indian Banks’ Association.
  • 2019: Banking, Financial Services and Insurance Awards for ‘Best HR practice in finance sector’.
  • 2019: Mr. Samit Ghosh, Former MD & CEO, Ujjivan Small Finance Bank, was conferred upon the prestigious Inclusive Finance India Awards, 2019 in the category of “Contribution to advancing financial inclusion by an individual”, for his exemplary contribution to the same.

Major Events & Milestones

  • 2016: UFSL received RBI Final Approval to set up Bank.
  • 2016: Incorporation of Bank.
  • 2017: Commencement of its operations on February 1, 2017.
  • 2017: Inclusion of Bank in the second schedule of the RBI Act.
  • 2017: Introduced bio-metric authentication facilities in bank’s ATMs.
  • 2018: First full year of banking operations with 187 banking outlets of which 25% were in URCs.
  • 2018: Bank recorded a net profit of Rs 68.63 million.
  • 2019: Crossed four million customer base and ended Fiscal 2019 with a unique active customer base of over 4.61 million.
  • 2019: Total deposits grew from Rs 37.72 billion in Fiscal 2018 to Rs 73.79 billion in Fiscal 2019.
  • 2019: Loan portfolio crossed Rs 110.49 billion.
  • 2019: Launched new digital services -bill payment, UPI, NACH and mobile application in five languages and the corporate internet banking facility.
  • 2019: Launched new business lines, such as, loans for rural agriculture business and allied activities, financial institutions group lending, two-wheeler loans, personal loans and overdraft facility.
  • 2020: Ujjivan Small Finance Bank has introduced a new channel to make banking services accessible to customers in their neighbourhood.
  • 2020: Ujjivan Small Finance Bank is going to offer small commercial vehicle finance for its customers in tier II and III cities. As part of the 'Raftaar Loans' product mix, the customised offerings will be available across southern and eastern regions: Karnataka, Tamil Nadu, and West Bengal.
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: