State Bank Of Mysore - (Amalgamated) - Stock Valuation and Financial Performance

BSE: 532200 | NSE: MYSOREBANK | Bank - Public | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on State Bank Of Mysore

M-Cap below 100cr DeciZen not available

State Bank Of Mysore - (Amalgamated) stock performance -

mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
2,911.8 Cr.
52-wk low:
600
52-wk high:
612

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of State Bank Of Mysore:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Net Interest Income (₹ Cr.)6847628381,2371,6361,5841,8401,9262,0872,1152,088
YoY Gr. Rt. %-11.5%10%47.5%32.3%-3.2%16.2%4.7%8.3%1.4%-
Total Income2,1272,9173,7283,9854,5345,5956,5616,8957,7087,9387,990
YoY Gr. Rt. %-37.1%27.8%6.9%13.8%23.4%17.3%5.1%11.8%3%-
Adj EPS (₹ ) 60.577.481.8108.210778.988.957.185.174.5-118.9
YoY Gr. Rt. %-27.9%5.7%32.3%-1.1%-26.3%12.7%-35.8%49.1%-12.5%-
BVPS (₹ )277334.4405.6503.2662.3729.2804.4830.8908.4972.9833.8
YoY Gr. Rt. %-20.7%21.3%24.1%31.6%10.1%10.3%3.3%9.3%7.1%-
To view Net Profit/Total Funds (%) Colour Rating Guide click here
Net Profit/Total Funds (%)1.11.10.9110.70.70.40.50.40
To view Net NPA to Net Advances (%) Colour Rating Guide click here
Net NPA to Net Advances (%)0.50.40.511.41.92.73.32.24.29.2
To view Capital Adequacy Ratio (%) Colour Rating Guide click here
Capital Adequacy Ratio (%)-----------

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Net Interest Income13.4%5.3%4.8%1.4%
Total Income15.8%11.9%6.6%3%
Adj EPS2.4%-7%-5.7%-12.5%
BVPS15%8%6.5%7.1%
Share Price - - - -

Key Financial Ratios

RATIOS \ YEARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16TTM
Interest Earned / Total Income83.5385.5387.1189.3289.9690.7790.9291.790.0489.7987.2
Margins To view Margins Colour Rating Guide click here
NIM (%)2.62.42.12.83.32.72.82.72.82.70
Performance Ratios To view Performance Ratios Colour Rating Guide click here
Return on Equity (%)2425.322.123.819.411.311.67.19.87.9-14.3
Liquidity Ratio To view Liquidity Ratio Colour Rating Guide click here
CASA (%)3231.928.931.634.232.231.633.433.934.7-

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Latest Financials - State Bank Of Mysore - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) -118.9 -
TTM Sales (₹ Cr.) 6,964 -
BVPS (₹.) 833.8 -
Reserves (₹ Cr.) 3,956 -
P/BV 0.73 -
PE 0.00 -
From the Market
52 Week Low / High (₹) 600.00 / 612.00
All Time Low / High (₹) 14.07 / 1319.35
Market Cap (₹ Cr.) 2,912
Equity (₹ Cr.) 48
Face Value (₹) 10
Industry PE 11.8

Management X-Ray of State Bank Of Mysore:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of State Bank Of Mysore

Adj EPS (Rs.)

Total Income (Cr.)

ROE (%)

BVPS (Rs.)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Income 2,126.712,916.533,727.643,984.644,534.255,594.826,561.076,895.427,707.597,937.85
Interest Income 1,776.492,494.403,247.283,558.924,079.085,078.435,965.486,322.866,939.997,127.77
Other Income 350.22422.13480.36425.72455.18516.39595.59572.56767.61810.08
Expenditure 1,877.482,597.673,390.723,538.874,033.635,225.686,144.986,621.187,298.807,580
Interest Expense 1,092.911,732.102,409.022,322.362,443.083,494.144,125.284,396.444,853.095,012.42
Operating Expenses 562.23616.90665.09724.88917.431,041.071,104.761,334.541,523.531,673.90
Provisions222.35248.67316.61491.63673.12690.47914.94890.19922.18893.67
Profit Before Tax366.26471.99497.58703.80742.13458.17695.08227.34596.02485.91
Taxes 117.03153.14160.67258.03241.5189.02278.98-46.91187.23128.06
Profit After Tax 249.23318.85336.91445.77500.62369.15416.10274.25408.80357.85
Adjusted EPS (₹)60.4977.3981.77108.19106.9778.8888.9157.1285.1474.53
Dividend Payout Ratio (%)14%11%11%8%9%13%13%5%7%8%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Equity and Liabilities

Share Capital 3636363646.8046.8046.8048.0148.0148.01
Total Reserves 1,105.331,341.812,235.042,629.293,636.523,941.734,285.734,500.594,884.355,193.78
Minority Interest0000000000
Deposits22,022.3527,462.4032,915.7738,88043,225.4750,186.3056,969.0461,560.3366,063.7670,568.29
Borrowings 989.921,731.533,827.082,274.013,307.954,425.593,854.205,473.975,688.354,294.75
Other Liabilities 2,689.052,497.961,471.891,589.641,815.731,803.152,076.982,393.462,784.452,870.17
Total Liabilities 26,842.6533,069.7140,485.7945,408.9452,032.4660,403.5667,232.7673,976.3579,468.9382,975

Assets

Balance with RBI 2,095.632,661.551,735.052,765.622,705.683,025.852,404.672,858.843,891.923,665.58
Balance with Banks342.76244.54407.66213.85234.60336.861,100.0982.38364.2734.97
Investments 6,989.758,402.7611,377.9611,494.4112,927.1414,732.7016,774.5819,190.2018,06620,123.96
Advances 16,465.5421,027.1525,616.0529,535.8634,029.8139,835.3144,932.5749,481.9552,025.8653,954.18
Net Block 133.38122.99731.36732.99725741.90817.94860.32936.59970.91
Other Assets815.59610.72617.70666.201,410.231,723.441,196.571,502.664,184.284,225.40
Total Assets 26,842.6533,069.7140,485.7945,408.9452,032.4660,403.5667,232.7673,976.3579,468.9382,975

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16
Cash Flow From Operating Activity 954.51347.38-563.03938.43-406.75678.73393.65-364.951,733.85-274.92
Cash Flow From Investing Activity -30.28-47.39-53.78-51.81-58.24-88.37-83.66-150.06-269.84-109.51
Cash Flow From Financing Activity 155.69167.73-146.57-49.86425.80-167.94-167.94-48.52-149.03-171.21
Net Cash Flow 1,079.92467.72-763.38836.76-39.19422.42142.05-563.541,314.97-555.63
PARTICULARSMar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16

Operational & Financial Ratios

EPS (₹)692886941241077989578575
DPS (₹)1001001010101012366
BVPS (₹)31703827464576662729804831908973

Margin Ratios

Yield on Advances (%)10.811.912.712.112.012.813.312.813.313.2
Yield on Investments (%)7.37.97.37.06.87.17.37.27.98.0
Cost of Liabilities (%)4.85.96.65.65.36.46.86.66.86.7
NIM (%)2.62.42.12.83.32.72.82.72.82.7
Interest Spread (%)6.05.96.16.46.76.46.56.26.66.5

Performance Ratios

ROA (%)1.11.10.91.01.00.70.70.40.50.4
ROE (%)24.025.322.123.819.411.311.67.19.87.9
ROCE (%)25.523.517.616.816.19.512.56.49.58.3

Efficiency Ratios

Cost to Income Ratio (%)54.452.150.443.643.949.645.453.453.457.2
Operating Costs to Assets (%)2.11.91.61.61.81.71.61.81.92.0

Valuation Parameters

Price/Book(x)1.62.00.71.11.00.70.70.50.50.4

State Bank Of Mysore - (Amalgamated) Stock News

State Bank Of Mysore - (Amalgamated) FAQs

Company share prices are keep on changing according to the market conditions. The closing price of State Bank Of Mysore on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of State Bank Of Mysore stood at ₹2,911.8.
The latest P/E ratio of State Bank Of Mysore as of 01-Jan-1970 05:30 is 0.00.
The latest P/B ratio of State Bank Of Mysore as of 01-Jan-1970 05:30 is 0.73.
The 52-week high of State Bank Of Mysore is ₹612.0 and the 52-week low is ₹600.0.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of State Bank Of Mysore is ₹6,964 ( Cr.) .

About State Bank Of Mysore - (Amalgamated)

State Bank of Mysore was established in 1913 as Bank of Mysore under the patronage of the erstwhile government of Mysore, at the instance of the banking committee headed by the great Engineer-Statesman, Late Dr Sir M Visvesvaraya. Subsequently, in March 1960, the bank became an Associate of State Bank of India. State Bank of India holds 92.33% of shares. The bank's shares are listed in Bangalore, Chennai, and Mumbai stock exchanges.

SBM has a widespread network of 671 branches(as on 31.01.2009) and 20 extension counters spread all over India which includes 6 specialised SSI branches, 4 Industrial Finance branches, 3 Corporate Accounts Branches, 4 specialised Personal Banking Branches, 10 Agricultural Development Branches, 3 Treasury branches, 1 Asset Recovery Branch and 7 Service Branches, offering wide range of services to the customers.

The bank has a dedicated workforce of 9720 employees consisting of 3169 supervisory staff, 6551 non-supervisory staff (as on 31.03.2008). The skill and competence of the employees have been kept updated to meet the requirement of our customers keeping in view the changes in the environment. The paid up capital of the Bank is Rs.360 Millions as on 31.03.2008 out of which State Bank of India holds 92.33%.The Bank has achieved a capital adequacy ratio of 11.73% as at the end of March 2008. The bank has an enviable track record of earning profits continuously and uninterrupted payment of dividend since its inception in 1913.

Total deposits of the bank as at the end of january 2009 is Rs 31817 crores and the total advances stood at Rs. 24713 crores which include export credit of Rs. 10159.50 million. The forex turnover of the bank crossed Rs 336963.50 million during the year March 2007 to March 2008 which is 44.66% higher.

State Bank of Mysore is the first Karnataka-based Bank with fully networked branches. The bank is fully on 'CORE BANKING SOLUTION' from 31.12.2005. In record time of one calendar year, the bank completed the exercise of converting all the branches to Core Banking to provide the convenience of anytime, anywhere banking to all our valued customers.

State Bank of Mysore embarked upon the latest Banking Technology platform by implementing the Core Banking Solutions (CBS) across all its branches, with an objective of providing banking convenience to the customers.

Services offered by the company:

Deposits

  • My bank Surakhshna- A unique deposit scheme linked with insurance cover has been introduced. Insurance cover to a maximum of Rs. 5 lakh on deposits held for 5 years and more.
  • Saving Plus- In order to provide value added services to our Personal Segment customers, a new specialized auto sweep product for Personal Segment savings bank customers has been introduced.
  • Saral Savings Bank account (No Frills account)- This account comes with very low minimum balances as well as low / nil charges, to cater to the needs of individual from the vast sections of population who are, otherwise, not fulfilling certain conditions of our existing Savings Bank requirements.
  • SBM Tax Saver Scheme (Tax saving scheme under Sec 80c of the IT act)A Bank Term Deposit Scheme 2006 has been introduced by the Central Government commencing from the financial year 2006-07 wherein time deposits made upto Rs.1.00 lakh for a period of 5 years are exempted from payment of Income tax under Sec 80C

Advances

  • Personal Banking schemes
  • Commercial & Institutional Banking schemes
  • Agricultural Banking schemes
  • Micro and Small Enterprises schemes (MSE)

NRI Services

  • NRI Deposits
  • International Banking - Forex services
  • Proforma for foreign currency remittances
  • Account opening form for non-resident Indians
  • Interest rates on NRE Deposits and schemes
  •  Details of its correspondent Banks  -Exchange companies with Draft drawing arrangement with the Bank  -Money Transfer to India Through Western Union  -Remittance facility through State Bank of India, New York Branch
Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.