SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Axon Ventures Ltd. - (Merged) (505506) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 505506 NSE: | Finance - Investment | Small Cap

Axon Vent-Merged Share Price

1.28 0.00 (0.00%)
As on 02-Sep'20 18:01

Axon Ventures Ltd. - (Merged) (505506)

BSE: 505506 NSE:
Key Metrics
Market Cap
₹1 Cr.
Earnings Per Share (TTM)
₹0.30
P/E Ratio
4.22
Price to Book (P/B)
0.08
EV/EBITDA
Current Price
₹1.3
Return on Capital Employed (ROCE)
-4.84%
Return on Equity (ROE)
-4.92%
Return on Assets (ROA)
-4.77%
Gross NPA(%)
0.00
Book Value per Share
₹15.5
Net NPA(%)
0.00
Dividend Yield
0.00%
Net Interest Income Growth (1 Year)
56.59%
Net Interest Income Growth (3 Years)
-15.39%
52-Week Low / High
₹1 / 1
Book Value Growth (1 Year)
-18.67%
Book Value Growth (3 Years)
-6.51%

DeciZen - make an informed investing decision on Axon Vent-Merged

Based on:

M-Cap below 100cr DeciZen not available

Axon Ventures Ltd. - (Merged) stock performance

Key Ratios
mw4me loader

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Operating Income (₹ Cr.)20.114.89.937.83.85.33.92.13.21
YoY Gr. Rt. %--26.3%-33.2%-70.2%164.1%-51.5%40.2%-27.2%-46.9%57.1%-
Adj EPS (₹ ) -0.1000-0-0-00.2-0.1-0.80.3
YoY Gr. Rt. %-NA0%200%-166.7%NANANA-144.4%NA-
BVPS (₹ )17.217.317.317.317.317.217.217.717.314.115.5
YoY Gr. Rt. %-0.1%0.1%0.2%-0.1%-0.2%-0.1%2.6%-2%-18.7%-
To view Net Profit/Total Funds (%) Colour Rating Guide click here
Net Profit/Total Funds (%)-0.5000.2-0.1-0.2-0.11-0.5-4.80

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Net Interest Income-18.4%-16.2%-15.3%57.1%
Adj EPSNANANANA
BVPS-2.2%-4%-6.5%-18.7%
Share Price -7.9% - - -

Key Financial Ratios

RATIOS \ YEARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Margins
Net Profit Margin (%)-0.200.10.8-0.2-0.8-0.13.5-3.1-18.331.8
Performance Ratios To view Performance Ratios Colour Rating Guide click here
Return on Equity (%)-0.5000.2-0.1-0.2-0.11-0.5-4.92

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 0.3 -3.4
TTM Sales (₹ Cr.) 0.7 32.8
BVPS (₹) 15.5 0
Reserves (₹ Cr.) 4 1
P/BV 0.08 0.00
PE 4.22 0.00
From the Market
52 Week Low / High (₹) 1.28 / 1.28
All Time Low / High (₹) 0.35 / 240.30
Market Cap (₹ Cr.) 1
Equity (₹ Cr.) 7.6
Face Value (₹) 10
Industry PE 74.6

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Axon Vent-Merged - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Total Income (Cr.)

ROE (%)

BVPS (Rs.)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Income + 20.2115.3910.403.377.803.795.303.862.063.24
Interest Income20.1014.819.902.957.793.785.303.862.053.22
Other Income 00.010000.2500.020.181.18
Exceptional Items 0.110.580.500.4200.01000.010.02
Expenditure + 20.2515.3810.393.347.803.835.313.732.123.83
Interest Expense 0000000000
Operating Expenses 20.2515.3810.393.347.803.585.303.711.942.64
Provisions 00.010000.2500.020.181.18
Exceptional Items 0000000000
Profit Before Tax -0.040.010.010.03-0.01-0.04-0.010.14-0.06-0.59
Taxes 0000.010.01-0.0100-0-0
Profit After Tax -0.040.010.010.02-0.01-0.03-0.010.13-0.06-0.59
Adjusted EPS (₹)-0.10.00.00.0-0.0-0.0-0.00.2-0.1-0.8
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19

Equity and Liabilities

Equity Capital +13.1713.1813.1813.2113.2013.1613.1613.4913.2210.75
Share Capital 7.647.647.647.647.647.647.647.647.647.64
Reserves 5.535.545.545.575.565.525.525.855.583.11
Short term borrowings000000000.300
Long Term Borrowings0.031.32000-0-00.130.09-0.56
Current Liabilities 0.020.120.050.030.030.470.0100.310.94
Trade Payables0.010.100.010.020.030.470.0100.010.32
Other Liabilities-0.01-0.10-0.01-0.02-0.03-0.47-0.01-0-0.31-0.32
Total Liabilities 13.2214.6213.2413.2413.2313.6413.1713.6213.6211.13

Assets

Non Current Asset +2.050.240.156.575.346.165.14000
Loan Asset 0000000000
Other Non Current Asset 2.050.240.156.575.346.165.14000
Current Asset +11.1814.3913.096.677.897.478.0213.6213.6211.13
Current Investment00000006.415.043.10
Other Current Asset11.1814.3913.096.677.897.478.027.218.588.03
Total Assets 13.2214.6213.2413.2413.2313.6413.1713.6213.6211.13

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Cash Flow From Operating Activity -9.71-40.67-0.52-1.360.39-1.42-0.12-2.111.65
Cash Flow From Investing Activity 0.023.81-0.810.421.50-0.411.440.681.15-0.60
Cash Flow From Financing Activity 1000000000.30-0.30
Net Cash Flow 0.31-0.19-0.14-0.100.14-0.020.020.56-0.660.75

Finance Ratio

PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19

Operational & Financial Ratios

EPS (₹)-0000-0-0-00-0-1
DPS (₹)0000000000
BVPS (₹)17171717171717181714

Performance Ratios

ROA (%)-0.50.00.00.2-0.1-0.2-0.11.0-0.5-4.8
ROE (%)-0.50.00.00.2-0.1-0.2-0.11.0-0.5-4.9
ROCE (%)-0.40.10.10.3-0.0-0.3-0.11.0-0.5-4.8

Valuation Parameters

Price/Book(x)1.20.70.60.50.40.20.20.20.20.1

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Axon Ventures Ltd. - (Merged) FAQs

The current trading price of Axon Vent-Merged on 02-Sep-2020 18:01 is ₹1.28.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Sep-2020 the market cap of Axon Vent-Merged stood at ₹0.98 Cr

The latest P/E ratio of Axon Vent-Merged as of 01-Sep-2020 is 4.22.

The latest P/B ratio of Axon Vent-Merged as of 01-Sep-2020 is 0.08.

The 52-week high of Axon Vent-Merged is ₹1.28 and the 52-week low is ₹1.28.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Axon Vent-Merged is ₹0.72 ( Cr.) .

About Axon Ventures Ltd. - (Merged)

Formerly known as Aesthetic Investment, Axon Infotech was incorporated in the year 1982 and offers a host of integrated remote support services. These include customer care and technical support through multiple communication channels, back-end transaction processing, outbound collections and telemarketing.

The three key elements of services include core capability providing the entire spectrum of inbound and outbound customer interaction along with back office processing; domain expertise offering strong domain focus; and service channel providing operations across multiple channels including voice, email, chat and data. The overseas team of designer and developers give it the edge over competitors to specialize in offering quality, time bound and cost effective solutions for a variety of software needs. Axon Infotech also provides off-site consultants who can work directly with client staff. The company is based in Mumbai, India.

On December 05, 2007, Axon Infotech announced that the company acquired 51% stake in Bangalore-based Quasar Innovations. The company mobilized funds through unsecured loans and invested the same for the purpose of acquisition of 51% stake. Firstcall India Equity Advisors organized the funds for the company for the aforesaid purpose. On August 03, 2007, Axon Infotech informed that the Management Committee of the company has taken a decision to call-off the merger with Kushal Software as both the companies have decided to pursue their growth paths on their own.

Business areas of the company:

The Group's principal activity is to provide web based solutions, business processing outsourcing and call centre services. The Group is engaged in software business which includes turn-key contract design services to the mobile handset and terminal device market. The products of the Group include development and sale of software and consultancy. Its major customers are telecommunication companies.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×