SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Kirloskar Brothers Investment Ltd. - (Amalgamation) (KBIL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533297 NSE: KBIL Finance - Investment | Small Cap | Kirloskar Brot.Inves Share Price

BSE Share Price
Not Listed

Kirloskar Brothers Investment Ltd. - (Amalgamation) (KBIL)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 533297 NSE: KBIL Finance - Investment | Small Cap | Kirloskar Brot.Inves Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹2,351 Cr.
Current Price
₹0
52-Week Low / High
₹4,300 / 4,490
TTM EPS
₹90.7
Book Value per Share
₹676.1
P/E Ratio
49.01
Industry PE
52.9
Price to Book (P/B)
6.58
EV/EBITDA
45.87
Dividend Yield
1.75%
Profitability Efficiency
Return on Equity (ROE)
13.62%
Return on Capital Employed (ROCE)
13.81%
Return on Assets (ROA)
13.33%
Growth Momentum
1-yr vs 3-yr growth
Net Interest Income Growth (1 Year)
Improving versus 3-year growth rate
2.06%
Book Value Growth (1 Year)
Slowing versus 3-year growth rate
3.16%
Asset Quality
Gross NPA(%)
0.00%
Net NPA(%)
0.00%
TTM Sales
₹52.5 Cr.
Reserves
₹352 Cr.
Equity
₹5.3 Cr.
Face Value
₹10
All Time Low / High
₹325.10 / 4940.00

Kirloskar Brothers Investment . - (Amalgamation) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
Operating Income (₹ Cr.)000023.130.615641.651.552.553
YoY Gr. Rt. %-NANANANA32.3%410.3%-73.4%23.8%2.1%-
Adj EPS (₹ ) 0000054.6247.675.193.590.790.7
YoY Gr. Rt. %-NANANANANA353.3%-69.7%24.6%-3%-
BVPS (₹ )00000211.5494.8565.9655.4676.1676.1
YoY Gr. Rt. %-NANANANANA134%14.4%15.8%3.2%-
To view Net Profit/Total Funds (%) Colour Rating Guide click here
Net Profit/Total Funds (%)000027.129.269.31415.213.30

CAGR

9 Years 5 Years 3 Years 1 Years
Net Interest IncomeNA17.9%-30.4%2.1%
Adj EPSNANA-28.4%-3%
BVPSNANA11%3.2%
Share Price - - - -

Key Financial Ratios

RATIOS \ YEARSMar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15TTM
Margins
Net Profit Margin (%)000099.194.583.995.596.191.391.4
Performance Ratios To view Performance Ratios Colour Rating Guide click here
Return on Equity (%)000027.129.470.114.215.313.613.4

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Income + 23.1030.57156.2041.6051.4652.65
Interest Income23.1030.57155.9941.5751.4552.51
Other Income 0.1400.570.530.040.44
Exceptional Items 000.210.0300.13
Expenditure + 0.210.931.711.541.244.03
Interest Expense 000.05000
Operating Expenses 0.070.921.091.011.193.59
Provisions 0.1400.570.530.040.44
Exceptional Items 000000
Profit Before Tax 22.8929.64154.4940.0650.2248.62
Taxes 00.7623.570.370.770.65
Profit After Tax 22.8928.88130.9239.6949.4547.97
Adjusted EPS (₹)43.354.6247.675.193.590.7
Dividend Payout Ratio (%)0%4.60%1.60%5.30%4.30%77.20%

Valuation of Kirloskar Brot.Inves - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15

Equity and Liabilities

Equity Capital +84.49111.83261.70299.28346.61357.56
Share Capital 5.295.295.295.295.295.29
Reserves 79.20106.54256.41293.99341.33352.27
Short term borrowings000000
Long Term Borrowings0-0.0300.020.030.06
Current Liabilities 0.061.792.652.582.7012.63
Trade Payables0.060.020.020.0300
Other Liabilities-0.06-0.02-0.02-0.03-0-0
Total Liabilities 84.55113.59264.35301.88349.34370.25

Assets

Non Current Asset +58.9458.93253.27275.65336.38338.17
Loan Asset 000000
Other Non Current Asset 58.9458.93253.27275.65336.38338.17
Current Asset +25.6154.6511.0826.2312.9632.08
Current Investment000000
Other Current Asset25.6154.6511.0826.2312.9632.08
Total Assets 84.55113.59264.35301.88349.34370.25

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15
Cash Flow From Operating Activity 23.0228.9817.2738.3647.7648.47
Cash Flow From Investing Activity 2.67-0.02-70.17-22.38-58.27-2.83
Cash Flow From Financing Activity -0.090-1.19-2.05-2.05-27.71
Net Cash Flow 25.6028.96-54.0913.92-12.5717.93

Financial Ratio

PARTICULARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15

Operational & Financial Ratios

EPS (₹)43.3054.60247.6075.1093.5090.70
DPS (₹)02.5044470
BVPS (₹)159.8211.5494.8565.9655.4676.1

Performance Ratios

ROA (%)27.129.269.314.015.213.3
ROE (%)27.129.470.114.215.313.6
ROCE (%)27.130.282.814.315.613.8

Valuation Parameters

Price/Book(x)0.02.41.51.31.35.9

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Kirloskar Brothers Investment Ltd. - (Amalgamation) FAQs

The current trading price of Kirloskar Brot.Inves on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Kirloskar Brot.Inves stood at ₹2,351.1 Cr

The latest P/E ratio of Kirloskar Brot.Inves as of 31-Dec-1969 is 49.01.

The latest P/B ratio of Kirloskar Brot.Inves as of 31-Dec-1969 is 6.58.

The 52-week high of Kirloskar Brot.Inves is ₹4,490 and the 52-week low is ₹4,300.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Kirloskar Brot.Inves is ₹52.51 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Kirloskar Brothers Investment Ltd. - (Amalgamation)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×