SEBI Reg. Investment Advisor

Download App
Help Center Pricing
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Max India Ltd. - (Amalgamated) (MAXINDIA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 539981 NSE: MAXINDIA Finance - Investment | Small Cap | Max India-Amalgamat. Share Price

₹68.65 0.00 (0.00%)

As on 11-Jun'20 18:01

Max India Ltd. - (Amalgamated) (MAXINDIA)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 539981 NSE: MAXINDIA Finance - Investment | Small Cap | Max India-Amalgamat. Share Price

₹68.65 0.00 (0.00%)

As on 11-Jun'20 18:01

Key Metrics
Valuation Multiples
Market Cap
₹1,846 Cr.
Current Price
₹68.7
52-Week Low / High
₹68 / 75
TTM EPS
₹11.5
Book Value per Share
₹39.8
P/E Ratio
5.97
Industry PE
52.9
Price to Book (P/B)
1.73
EV/EBITDA
-66.83
Dividend Yield
0.00%
Profitability Efficiency
Return on Equity (ROE)
-10.95%
Return on Capital Employed (ROCE)
-6.98%
Return on Assets (ROA)
-5.56%
Growth Momentum
1-yr vs 3-yr growth
Net Interest Income Growth (1 Year)
Improving versus 3-year growth rate
2.39%
Book Value Growth (1 Year)
-
-3.75%
Asset Quality
Gross NPA(%)
0.00%
Net NPA(%)
0.00%
TTM Sales
₹150 Cr.
Reserves
₹1,016 Cr.
Equity
₹53.8 Cr.
Face Value
₹2
All Time Low / High
₹52.30 / 199.95

Max India . - (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Max India Ltd. - (Amalgamated) has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good
Mar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Operating Income (₹ Cr.)0000001,2121,429932951150
YoY Gr. Rt. %-NANANANANANA18%-34.8%2.1%-
Adj EPS (₹ ) 0000000-1.7-1.6-3.211.5
YoY Gr. Rt. %-NANANANANANANANANA-
BVPS (₹ )000000047.445.143.439.8
YoY Gr. Rt. %-NANANANANANANA-4.8%-3.8%-
To view Net Profit/Total Funds (%) Colour Rating Guide click here ⓘ
Net Profit/Total Funds (%)000000-4-1.7-1-5.60

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Net Interest IncomeNANA-7.8%2.1%
Adj EPSNANANANA
BVPSNANANA-3.8%
Share Price - - - -

Key Financial Ratios

RATIOS \ YEARSMar'10Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Margins
Net Profit Margin (%)000000-8.1-3.2-2.9-13.7206.4
Performance Ratios To view Performance Ratios Colour Rating Guide click here ⓘ
Return on Equity (%)000000-9-3.9-2.2-1128.9

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19
Income + 1,227.501,453.82943.41968.68
Interest Income1,211.871,429.44932.22951.37
Other Income ⓘ 245.16292.43639.90860.27
Exceptional Items ⓘ 15.6324.3811.1817.31
Expenditure ⓘ + 1,315.871,496.72959.341,095.27
Interest Expense ⓘ 40.9652.7028.8826.45
Operating Expenses ⓘ 1,029.751,151.58290.56208.55
Provisions 245.16292.43639.90860.27
Exceptional Items ⓘ 0000
Profit Before Tax ⓘ -88.38-42.89-15.94-126.58
Taxes ⓘ 10.203.2511.483.44
Profit After Tax -98.57-46.15-27.42-130.02
Adjusted EPS (₹)-3,229.8-1.7-1.6-3.2
Dividend Payout Ratio (%)0%0%0%0%

Valuation of Max India-Amalgamat. - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19

Equity and Liabilities

Equity Capital +1,1001,268.071,214.571,170.21
Share Capital ⓘ 1.0454.1253.6853.72
Reserves ⓘ 1,098.971,213.951,160.891,116.48
Short term borrowings55.8439.9910.032.39
Long Term Borrowings576.58726.11226.15187.74
Current Liabilities 659.74797.61700.13858.19
Trade Payables205.18243.90124.0421.33
Other Liabilities-207.67-283.89-59.07-23.72
Total Liabilities ⓘ 2,449.462,913.642,347.132,328.79

Assets

Non Current Asset +1,845.312,098.211,518.52997.94
Loan Asset 0000
Other Non Current Asset ⓘ 1,845.312,098.211,518.52997.94
Current Asset +604.15815.43828.611,330.85
Current Investment374.51543.19375.4436.67
Other Current Asset229.65272.24453.171,294.18
Total Assets ⓘ 2,449.462,913.642,347.132,328.79

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19
Cash Flow From Operating Activity ⓘ -21.9677.8231.11-2.54
Cash Flow From Investing Activity ⓘ -227.52-379.38-53.6714.25
Cash Flow From Financing Activity ⓘ 246.14314.6424.74-15.62
Net Cash Flow ⓘ -3.3413.082.18-3.90

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19

Operational & Financial Ratios
EPS (₹)-3,229.80-1.70-1.60-3.20
DPS (₹)0000
BVPS (₹)43869.747.445.143.4

Performance Ratios

ROA (%)-4.0-1.7-1.0-5.6
ROE (%)-9.0-3.9-2.2-11.0
ROCE (%)-2.80.60.8-7.0

Valuation Parameters

Price/Book(x)0.03.21.91.5

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *81.8080.2881.4072.9976.1082.2384.3884.8376.0381.92
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Max India Ltd. - (Amalgamated) FAQs

The current trading price of Max India-Amalgamat. on 11-Jun-2020 18:01 is ₹68.65.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 10-Jun-2020 the market cap of Max India-Amalgamat. stood at ₹1,846.2 Cr

The latest P/E ratio of Max India-Amalgamat. as of 10-Jun-2020 is 0.00.

The latest P/B ratio of Max India-Amalgamat. as of 10-Jun-2020 is 1.15.

The 52-week high of Max India-Amalgamat. is ₹74.80 and the 52-week low is ₹68.10.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Max India-Amalgamat. is ₹45.80 ( Cr.) .

Past 10 year's financial track record analysis by Moneyworks4me indicates that Max India Ltd. - (Amalgamated) is a average quality company.

The key valuation ratios of Max India Ltd. - (Amalgamated)'s currently when compared to its past seem to suggest it is in the Overvalued zone.

No data found

About Max India Ltd. - (Amalgamated)

Max India Limited was originally incorporated as “Advaita Allied Health Services Limited” on January 23, 2019 as an unlisted public company under the Companies Act, 2013, within the jurisdiction of the Registrar of Companies, Mumbai, Maharashtra and obtained a fresh certificate of incorporation on July 1, 2020, subsequent to the change of its name, pursuant to the Composite Scheme of Amalgamation and Arrangement amongst Erstwhile Max India Limited, Max Healthcare Institute Limited, Radiant Life Care Private Limited and Max India Limited (formerly known as Advaita Allied Health Services Limited) and their respective shareholders and creditors under sections 230 to 232 read with other applicable provisions of the Companies Act, 2013 (Scheme), approved by the NCLT, Mumbai vide its Order dated January 17, 2020

Prior to the Scheme becoming effective, the Company did not carry out any activity. Upon the Scheme becoming effective and with effect from the Appointed Date (i.e. February 1, 2019), all the present and future assets and liabilities of the Demerged Undertaking 1 (as defined in the Scheme), and the entire business of the Demerged Undertaking 1, together with all its properties, assets, rights, benefits and interest therein, stood transferred to and vested in the Company.

Business area of the company

Max India Limited is now the holding company of Max Group’s Senior Care business ‘Antara’, and a skilling company ‘Max Skill First’.

Antara, Max India’s flagship company operating in the senior care business, is an integrated service provider for all senior care needs. It operates across two lines of businesses - residences for seniors and assisted care services.

Max Skill First is Max India’s arm responsible for providing skilling solutions to professionals in the sales and services domain. Since its inception, the substantial businesses, or revenues of Max Skill First were generated from the various Max group companies.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
2026 ©The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me® is a registered trademark of The Alchemists Ark Pvt. Ltd.

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×