Samvardhana Motherson International Ltd. - (Amalgamated) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 0 | NSE: | Finance - Investment | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on Samvardhana Mot.-Ama

Based on:

M-Cap below 100cr DeciZen not available

Samvardhana Motherson International Ltd. - (Amalgamated) stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
0 Cr.
52-wk low:
0
52-wk high:
0

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Samvardhana Mot.-Ama:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Operating Income (₹ Cr.)51.44461.311126637.2193212388125125
YoY Gr. Rt. %--14.4%39.4%80.9%139.6%-86%419.4%9.7%82.9%-67.8%-
Adj EPS (₹ ) 0-0.5-0.4-0.6-2.2-2.617.61.33.64.34.3
YoY Gr. Rt. %--2650%NANANANANA-92.8%181.9%20.4%-
BVPS (₹ )22.722.221.821.21916.531.630.433.537.837.8
YoY Gr. Rt. %--2.3%-1.8%-2.5%-10.3%-13.6%91.7%-3.6%10.1%12.8%-
To view Net Profit/Total Funds (%) Colour Rating Guide click here
Net Profit/Total Funds (%)0.1-1.8-1.1-1.3-4.8-5.337.22.877.70

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Net Interest Income10.4%-14%-13.6%-67.8%
Adj EPS81.7%NA-37.4%20.4%
BVPS5.8%14.7%6.2%12.8%
Share Price - - - -

Key Financial Ratios

RATIOS \ YEARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Margins
Net Profit Margin (%)2-55.2-30.3-23.5-39-328.5430.228.443.7163.5163.7
Performance Ratios To view Performance Ratios Colour Rating Guide click here
Return on Equity (%)0.1-2.3-1.8-2.6-10.8-14.573.14.111.212.111.4

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Samvardhana Motherson International Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) 4.3 0
TTM Sales (₹ Cr.) 125 0
BVPS (₹.) 37.8 162.5
Reserves (₹ Cr.) 1,315 7,222
P/BV 0.00 0.00
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) - / -
Market Cap (₹ Cr.) 0
Equity (₹ Cr.) 473.6
Face Value (₹) 10
Industry PE 64.8

Management X-Ray of Samvardhana Mot.-Ama:

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of Samvardhana Mot.-Ama - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Samvardhana Mot.-Ama

Adj EPS (Rs.)

Total Income (Cr.)

ROE (%)

BVPS (Rs.)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Income51.5744.0464.68125.30269.1054.501,349.50250.10403125.40
Interest Income51.3543.9461.26110.80265.5037.20193.20212387.70124.70
Other Income 0.220.103.4114.503.6017.301,156.3038.1015.300.70
Expenditure 48.7068.2883.21151.30372.50176.70406.90189.80126.60143.20
Interest Expense 19.7431.3760.27109.60113.20110.1095.1060.7076.9080.30
Operating Expenses 16.6420.6913.9523.1227.0230.6041.9046.7047.8058.70
Provisions 12.3116.22918.58232.2836269.9082.401.904.20
Exceptional Items 00000000-108.90216.80
Profit Before Tax 2.87-24.24-18.54-26-103.40-122.20942.6060.30167.50199
Taxes 1.840.010000111.500-1.90-4.90
Profit After Tax 1.03-24.25-18.54-26-103.40-122.20831.1060.30169.40203.90
Adjusted EPS (₹)0.0-0.5-0.4-0.6-2.2-2.617.61.33.64.3
Dividend Payout Ratio (%)0%0%0%0%0%0%11%157%13%85%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21

Equity and Liabilities

Equity Capital1,074.131,049.881,031.341,005.30901.90779.701,494.901,440.401,585.101,788.30
Share Capital 473.61473.61473.61473.60473.60473.60473.60473.60473.60473.60
Reserves 600.52576.26557.73531.70428.30306.101,021.30966.801,111.501,314.70
Minority Interest0000000000
Long Term Borrowings30.97115.47872.28364.30904.20995.10540.80507.30936.70709.50
Current Liabilities 167.86241.3277.54646.10525.50535.70117163.80232.6046.50
Trade Payables1.371.861.971.300.80143.503.103.70
Short term borrowings61.502002050178.901790138.6000
Other Liabilities-62.87-201.86-21.97-51.30-179.70-180-4-142.10-3.10-3.70
Total Liabilities 1,272.961,406.671,981.162,015.702,331.602,310.502,152.702,111.502,754.402,544.30

Assets

Non Current Asset 1,202.431,365.051,725.301,969.302,077.402,260.502,052.102,026.302,046.602,240.90
Loan Asset 0000000000
Other Non Current Asset 1,202.431,365.051,725.301,969.302,077.402,260.502,052.102,026.302,046.602,240.90
Current Asset 70.5341.61255.8746.40254.2050100.6085.20707.80303.40
Current Investment0090.4213.80102040.7047.602.60105.20
Other Current Asset70.5341.61165.4532.60152.205059.9037.60705.20198.20
Total Assets 1,272.961,406.671,981.162,015.702,331.602,310.502,152.702,111.502,754.402,544.30

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Cash Flow From Operating Activity -4.32-7.53-113.3972.20147.1010.10-256.9093.90471.30-81
Cash Flow From Investing Activity -22.81-145.91-280-98.70-172.80-8.901,053.1043.102.30-138.80
Cash Flow From Financing Activity 39.53134.52490.41-67.5075.20-35.80-781.60-162.60192.30-310.30
Net Cash Flow 12.40-18.9397.01-9449.50-34.6014.60-25.60665.90-530.10

Finance Ratio

PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21

Operational & Financial Ratios

EPS (₹)0-1-0-1-2-318144
DPS (₹)0000002204
BVPS (₹)23222221191632303338

Performance Ratios

ROA (%)0.1-1.8-1.1-1.3-4.8-5.337.22.87.07.7
ROE (%)0.1-2.3-1.8-2.6-10.8-14.573.14.111.212.1
ROCE (%)1.80.52.54.50.5-0.652.65.910.711.2

Valuation Parameters

Price/Book(x)0.00.00.00.00.00.00.00.00.00.0

Samvardhana Motherson International Ltd. - (Amalgamated) Stock News

Samvardhana Motherson International Ltd. - (Amalgamated) FAQs

The current trading price of Samvardhana Mot.-Ama on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Samvardhana Mot.-Ama stood at ₹0.00.
The latest P/E ratio of Samvardhana Mot.-Ama as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Samvardhana Mot.-Ama as of 31-Dec-1969 is 0.00.
The 52-week high of Samvardhana Mot.-Ama is ₹0.00 and the 52-week low is ₹0.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Samvardhana Mot.-Ama is ₹124.7 ( Cr.) .

About Samvardhana Motherson International Ltd. - (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2026 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×