MoneyWorks4Me

Samvardhana Motherson International Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Finance - Investment | Small Cap | Samvardhana Mot.-Ama Share Price

BSE Share Price
Not Listed

Samvardhana Motherson International Ltd. - (Amalgamated)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 0 NSE: Finance - Investment | Small Cap | Samvardhana Mot.-Ama Share Price

BSE Share Price
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹0 Cr.
Current Price
₹0
52-Week Low / High
₹0 / 0
TTM EPS
₹0
Book Value per Share
₹162.5
P/E Ratio
0.00
Industry PE
54.7
Price to Book (P/B)
0.00
EV/EBITDA
0.00
Dividend Yield
INF%
Profitability Efficiency
Return on Equity (ROE)
6.68%
Return on Capital Employed (ROCE)
6.77%
Return on Assets (ROA)
4.87%
Growth Momentum
1-yr vs 3-yr growth
Net Interest Income Growth (1 Year)
Slowing versus 3-year growth rate
-85.71%
Book Value Growth (1 Year)
Improving versus 3-year growth rate
12.82%
Asset Quality
Gross NPA(%)
0.00%
Net NPA(%)
0.00%
TTM Sales
₹0 Cr.
Reserves
₹7,222 Cr.
Equity
₹473.6 Cr.
Face Value
₹10
All Time Low / High
- / -

Samvardhana Motherson International . - (Amalgamated) stock performance

Key Ratios
mw4me loader

10 Year X-Ray :

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Operating Income (₹ Cr.)51.343.961.311126637.2193212388125125
YoY Gr. Rt. %--14.4%39.4%80.9%139.6%-86%419.4%9.7%82.9%-67.8%-
Adj EPS (₹ ) 0-0.5-0.4-0.6-2.2-2.617.61.33.64.34.3
YoY Gr. Rt. %--2650%NANANANANA-92.8%181.9%20.4%-
BVPS (₹ )22.722.221.821.21916.531.630.433.537.837.8
YoY Gr. Rt. %--2.3%-1.8%-2.5%-10.3%-13.6%91.7%-3.6%10.1%12.8%-
To view Net Profit/Total Funds (%) Colour Rating Guide click here ⓘ
Net Profit/Total Funds (%)0.1-1.8-1.1-1.3-4.8-5.337.22.877.70

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Net Interest Income10.4%-14%-13.6%-67.8%
Adj EPS81.7%NA-37.4%20.4%
BVPS5.8%14.7%6.2%12.8%
Share Price - - - -

Key Financial Ratios

RATIOS \ YEARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21TTM
Margins
Net Profit Margin (%)2-55.2-30.3-23.5-39-328.5430.228.443.7163.5163.7
Performance Ratios To view Performance Ratios Colour Rating Guide click here ⓘ
Return on Equity (%)0.1-2.3-1.8-2.6-10.8-14.573.14.111.212.111.4

Valuation of Samvardhana Mot.-Ama - Consolidated

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Financials

PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Income + 10,91219,605.1024,205.8030,266.5034,035.1038,084.901,967.501,489.101,396.401,276.60
Interest Income10,787.2019,335.1023,922.1030,050.8033,769.1037,956.801,029.701,471.101,353.101,260.70
Other Income ⓘ 432.90733.20795.30858.201,146.4092776.7058.4053.7048.70
Exceptional Items ⓘ 124.80270283.70215.70266128.10937.801843.3015.90
Expenditure ⓘ + 10,734.9019,348.3023,385.1029,304.5032,690.6036,056.701,172.701,559.201,6111,390.70
Interest Expense ⓘ 154.90243.80305.90400.70376.70463.50113.6083.60123.80125.20
Operating Expenses ⓘ 10,147.1018,371.3022,283.9028,045.6031,167.5034,666.20982.401,417.201,433.501,216.80
Provisions 432.90733.20795.30858.201,146.4092776.7058.4053.7048.70
Exceptional Items ⓘ -66.7000134.70-29.10-71.70932.10783.10360.30618.10
Profit Before Tax ⓘ 110.40256.80820.701,096.701,315.401,956.501,726.90713145.70504
Taxes ⓘ 137.70232.90312365393.50691.60133.1027.7025.6013
Profit After Tax -27.3023.90508.70731.70921.901,264.901,593.80685.30120.10491
Adjusted EPS (₹)-0.4-0.36.08.211.517.033.213.82.410.3
Dividend Payout Ratio (%)0%0%0%0%0%0.10%6%14.50%18.40%35.60%
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21

Equity and Liabilities

Equity Capital +1,4641,5211,924.202,355.702,913.504,464.106,340.906,901.707,009.107,695.30
Share Capital ⓘ 473.60473.60473.60473.60473.60473.60473.60473.60473.60473.60
Reserves ⓘ 990.401,047.401,450.601,882.102,439.903,990.505,867.306,428.106,535.507,221.70
Short term borrowings886.601,228787.50661.60978.30679.10165.50370.8027512.90
Long Term Borrowings2,7342,780.903,910.104,686.606,0669,176.20872.801,577.802,079.301,677.10
Current Liabilities 5,050.805,5836,326.808,086.209,093.4010,664.70664.40858.60799.90511.50
Trade Payables2,488.502,515.703,308.704,545.705,194.206,518.80199.50235.30214206.80
Other Liabilities-3,375.10-3,743.70-4,096.20-5,207.30-6,172.50-7,197.90-365-606.10-489-219.70
Total Liabilities ⓘ 9,740.3010,315.7012,838.1016,07619,337.2026,069.707,9969,477.5010,07410,074.80

Assets

Non Current Asset +4,838.405,192.606,410.807,993.709,707.4012,751.507,287.408,7048,574.509,172.80
Loan Asset 0000000000
Other Non Current Asset ⓘ 4,838.405,192.606,410.807,993.709,707.4012,751.507,287.408,7048,574.509,172.80
Current Asset +4,901.905,123.106,427.308,082.309,629.8013,318.20708.60773.501,499.50902
Current Investment0090.4013.80102086130.9060.6082.70
Other Current Asset4,901.905,123.106,336.908,068.509,527.8013,318.20622.60642.601,438.90819.30
Total Assets ⓘ 9,740.3010,315.7012,838.1016,07619,337.2026,069.707,9969,477.5010,07410,074.80
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21
Cash Flow From Operating Activity ⓘ 178.40908.601,761.102,790.301,707.603,150.60-147.8026.8059.50154
Cash Flow From Investing Activity ⓘ -1,603.60-764.30-1,310.20-2,765.50-2,109.60-3,904.401,119.90-651.10615.5036.30
Cash Flow From Financing Activity ⓘ 1,343.40-38.30-142.30683.906062,972.40-932.70595.6091.60-832.80
Net Cash Flow ⓘ -81.80106308.60708.702042,218.6039.40-28.70766.60-642.50
PARTICULARSMar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21

Operational & Financial Ratios

EPS (₹)-0.40-0.3068.2011.501733.2013.802.4010.30
DPS (₹)000000220.503.70
BVPS (₹)30.932.140.649.761.594.3133.9145.7148162.5

Performance Ratios

ROA (%)-0.40.24.45.15.25.69.47.81.24.9
ROE (%)-1.91.629.634.235.034.329.510.41.76.7
ROCE (%)6.78.917.519.918.519.717.09.83.06.8

Valuation Parameters

Price/Book(x)0.00.00.00.00.00.00.00.00.00.0

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Samvardhana Motherson International Ltd. - (Amalgamated) FAQs

The current trading price of Samvardhana Mot.-Ama on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Samvardhana Mot.-Ama stood at ₹0.00 Cr

The latest P/E ratio of Samvardhana Mot.-Ama as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Samvardhana Mot.-Ama as of 31-Dec-1969 is 0.00.

The 52-week high of Samvardhana Mot.-Ama is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Samvardhana Mot.-Ama is ₹125 ( Cr.) .

Data is not available for this company.

No data found

No data found

About Samvardhana Motherson International Ltd. - (Amalgamated)

No data to display
You have 46 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now