SEBI Reg. Investment Advisor

Download App
Help Center Subscribe
Money Works 4 Me Logo MoneyWorks4Me
Talk to Advisor
Login Get Free Account
Sign Up

MoneyWorks4Me

Log In Sign Up Schedule Free 15‑min Call
Login Get Free Account
Sign Up

Vedic Ayurveda Ltd (540385)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 540385 NSE: Finance - Investment | Small Cap | Vedic Ayurveda Share Price

₹5.47 0.00 (0.00%)

As on 01-Jan'24 16:59

Vedic Ayurveda Ltd (540385)

Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 540385 NSE: Finance - Investment | Small Cap | Vedic Ayurveda Share Price

₹5.47 0.00 (0.00%)

As on 01-Jan'24 16:59

Key Metrics
Valuation Multiples
Market Cap
₹2 Cr.
Current Price
₹5.5
52-Week Low / High
₹5 / 5
TTM EPS
₹0.6
Book Value per Share
-
P/E Ratio
9.96
Lower than its 5-year historical median
Industry PE
58.3
Price to Book (P/B)
0.00
Lower than its 5-year historical median
EV/EBITDA
6.75
Lower than its 5-year historical median
Dividend Yield
0%
Profitability Efficiency
Return on Equity (ROE)
-2.62%
Return on Capital Employed (ROCE)
-2.62%
Return on Assets (ROA)
-2.31%
Growth Momentum
1-yr vs 3-yr growth
Net Interest Income Growth (1 Year)
-
-
Book Value Growth (1 Year)
Improving versus 3-year growth rate
-2.53%
Asset Quality
Gross NPA(%)
0.00%
Net NPA(%)
0.00%
TTM Sales
₹1.7 Cr.
Reserves
-
Equity
₹3.2 Cr.
Face Value
₹10
All Time Low / High
₹4.75 / 32.10

Vedic Ayurveda stock performance

Key Ratios
mw4me loader

10 Year X-Ray : Login to view analysis.

Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Vedic Ayurveda Ltd has not performed well majority of the past ten years indicating its past ten year financial track record is not good
Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Operating Income (₹ Cr.)0.70.61.31.60.30.30.11.8002
YoY Gr. Rt. %--11.9%126.1%20.7%-79.5%-20.7%-58.5%1568.5%-100%NA-
Adj EPS (₹ ) 0.200.10.80.1-0.10.4-6.1-0-0.10.6
YoY Gr. Rt. %--90.5%300%912.5%-92.6%-316.7%NA-1754.1%NANA-
BVPS (₹ )10.210.210.3111110.911.35.25.150
YoY Gr. Rt. %-0.3%0.7%6.8%0.6%-1.2%3.4%-54.3%-0.6%-2.5%-
To view Net Profit/Total Funds (%) Colour Rating Guide click here ⓘ
Net Profit/Total Funds (%)2.10.20.76.90.5-13.1-68.9-0.5-2.30

CAGR ⓘ

9 Years 5 Years 3 Years 1 Years
Net Interest Income-100%-100%-100%NA
Adj EPS-194.8%-216.7%-170.6%NA
BVPS-7.6%-14.7%-23.8%-2.5%
Share Price - -18.1% -22.1% -

Key Financial Ratios

RATIOS \ YEARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Margins
Net Profit Margin (%)10.31.31.916.35.8-15.7111.6-110.10010.2
Performance Ratios To view Performance Ratios Colour Rating Guide click here ⓘ
Return on Equity (%)2.10.20.77.60.5-1.13.3-74.5-0.6-2.65.5

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Income + 0.680.651.411.670.390.380.331.8800
Interest Income0.670.591.331.600.330.260.111.8000
Other Income ⓘ 000.010.0200.080.010.0100.01
Exceptional Items ⓘ 0.010.070.080.070.060.120.220.0800
Expenditure ⓘ + 0.650.621.371.320.350.420.161.840.010.04
Interest Expense ⓘ 0000000000
Operating Expenses ⓘ 0.650.621.361.290.350.340.141.830.010.03
Provisions 000.010.0200.080.010.0100.01
Exceptional Items ⓘ 0000000-2.0300
Profit Before Tax ⓘ 0.020.030.040.360.04-0.040.17-1.98-0.01-0.04
Taxes ⓘ -0.050.030.010.100.0200.05000
Profit After Tax 0.070.010.020.260.02-0.040.12-1.98-0.01-0.04
Adjusted EPS (₹)0.20.00.10.80.1-0.10.4-6.1-0.0-0.1
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Valuation of Vedic Ayurveda - Standalone

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Analyst's Notes

data not found
No data found!

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Equity Capital +3.303.313.333.563.583.543.661.671.661.62
Share Capital ⓘ 3.243.243.243.243.243.243.243.243.243.24
Reserves ⓘ 0.060.070.090.320.340.300.42-1.57-1.58-1.62
Short term borrowings0.010.010000.120000
Long Term Borrowings-0.070.14-0.050.060.10-0.01-0.01-0.01-0.01-0.01
Current Liabilities 0.120.010.200.490.360.280.240.200.210.25
Trade Payables0.0900.190.340.280.090.09000
Other Liabilities-0.09-0.01-0.19-0.34-0.28-0.20-0.09000
Total Liabilities ⓘ 3.353.453.494.114.043.803.891.871.871.86

Assets

Non Current Asset +1.521.690.010.230.200.190.061.771.771.77
Loan Asset 0000000000
Other Non Current Asset ⓘ 1.521.690.010.230.200.190.061.771.771.77
Current Asset +1.831.763.483.893.843.613.830.100.100.09
Current Investment0000000000
Other Current Asset1.831.763.483.893.843.613.830.100.100.09
Total Assets ⓘ 3.353.453.494.114.043.803.891.871.871.86

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity ⓘ -0.140-0-0.27-0.050.02-0.030.010-0
Cash Flow From Investing Activity ⓘ 000-0.230.0100.120.0500
Cash Flow From Financing Activity ⓘ 0.29000.080.040-0.12000
Net Cash Flow ⓘ 0.160-0-0.42-0.010.02-0.030.060-0

Financial Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Operational & Financial Ratios
EPS (₹)0.2000.100.800.10-0.100.40-6.10-0-0.10
DPS (₹)0000000000
BVPS (₹)10.210.210.3111110.911.35.25.15

Performance Ratios

ROA (%)2.10.20.76.90.5-1.03.1-68.9-0.5-2.3
ROE (%)2.10.20.77.60.5-1.13.3-74.5-0.6-2.6
ROCE (%)0.71.01.110.31.1-1.14.6-74.5-0.6-2.6

Valuation Parameters

Price/Book(x)0.00.00.00.02.01.51.61.80.00.0

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Vedic Ayurveda Ltd FAQs

The current trading price of Vedic Ayurveda on 01-Jan-2024 16:59 is ₹5.47.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-2023 the market cap of Vedic Ayurveda stood at ₹1.77 Cr

The latest P/E ratio of Vedic Ayurveda as of 31-Dec-2023 is 9.96.

The latest P/B ratio of Vedic Ayurveda as of 31-Dec-2023 is 0.00.

The 52-week high of Vedic Ayurveda is ₹5.47 and the 52-week low is ₹5.47.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Vedic Ayurveda is ₹1.74 ( Cr.) .

Past 10 year’s financial track record analysis by Moneyworks4me indicates that Vedic Ayurveda Ltd is a below average quality company.

The key valuation ratios of Vedic Ayurveda Ltd's currently when compared to its past seem to suggest it is in the Overvalued zone.

No data found

About Vedic Ayurveda Ltd

KD Leisures Limited (formerly Vishvesham Investments and Trading Limited) is a dynamic business organization operating in the field of hospitality sector. The company is involved in food related projects and hospitality sector throughout Mumbai and Navi Mumbai, The Company’s presence across multiple sectors provides it with a robust model which generates tremendous opportunities for business synergies that span across.

Shuruwat Veg Food Journey was founded by KD Leisure Limited with a desire to revolutionize the food and hot beverage industry with Asian fusion cuisine combined with the hospitality culture. The company has a full-fledged eating house restaurant at Vidyavihar and Kharghar and an on the go outlet at Chembur. All the outlets are strategically located with good footfalls.

Business area of the company

The company is operating in the field of hospitality sector.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
2026 ©The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me® is a registered trademark of The Alchemists Ark Pvt. Ltd.

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through: