First Leasing Company of India Ltd - Stock Valuation and Financial Performance

BSE: 500145 | NSE: FIRSTLEASE | Finance - NBFC | Small Cap

BSE Share Price
Not Listed

DeciZen - make an informed investing decision on First Leasing Co

M-Cap below 100cr DeciZen not available

First Leasing Company of India stock performance -

mw4me loader
P/E Ratio (SA):
0.22
Market Cap:
7.8 Cr.
52-wk low:
3.4
52-wk high:
3.6

Is an attractive stock to invest in?

1. Is a good quality company?

Data is not available for this company.

2. Is undervalued or overvalued?

No data found

3. Is a good buy now?

No data found

10 Year X-Ray of First Leasing Co:

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13TTM
Operating Income (₹ Cr.)110104109129157184188177210235233
YoY Gr. Rt. %--6.1%4.9%18.5%22.1%16.7%2.2%-5.8%18.7%11.7%-
Adj EPS (₹ ) 9.510.611.911.113.614.715.331.113.915.215.4
YoY Gr. Rt. %-11.7%12.4%-6.4%22%8.4%3.9%103.2%-55.4%9.9%-
BVPS (₹ )67.275.284.669.480.392.8106134.8146.6159.7164
YoY Gr. Rt. %-12%12.4%-18%15.8%15.6%14.2%27.1%8.7%9%-
To view Net Profit/Total Funds (%) Colour Rating Guide click here
Net Profit/Total Funds (%)3.23.33.32.82.92.72.54.61.91.90

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Net Interest Income8.7%8.3%7.7%11.7%
Adj EPS5.4%2.3%-0.1%9.9%
BVPS10.1%14.7%14.6%9%
Share Price - - - -

Key Financial Ratios

RATIOS \ YEARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13TTM
Asset Quality Ratio To view Asset Quality Ratio Colour Rating Guide click here
Net NPA to Net Advances (%)0000000000-
Capitalization Ratio To view Capitalization Ratio Colour Rating Guide click here
Capital Adequacy Ratio (%) 0000000000-
Margins
Net Profit Margin (%)19.523.224.919.719.718.318.640.115.114.815
Performance Ratios To view Performance Ratios Colour Rating Guide click here
Return on Equity (%)15.114.914.914.518.21715.425.89.9109.4

Recent Performance Summary

No data to display

Return on Equity has declined versus last 3 years average to %

Latest Financials - First Leasing Company of India Ltd.

Standalone Consolidated
TTM EPS (₹) 15.4 -
TTM Sales (₹ Cr.) 233 -
BVPS (₹.) 164 -
Reserves (₹ Cr.) 351 -
P/BV 0.02 -
PE 0.22 -
From the Market
52 Week Low / High (₹) 3.41 / 3.58
All Time Low / High (₹) 3.41 / 160.00
Market Cap (₹ Cr.) 7.8
Equity (₹ Cr.) 22.8
Face Value (₹) 10
Industry PE 31.5

Management X-Ray of First Leasing Co:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *6.882.060.000.000.005.014.280.000.000.00
* Pledged shares as % of Promoter's holding (%)

Event Update

Login/Register to view analysis.

Analyst's Notes

Key Ratios of First Leasing Co

Adj EPS (Rs.)

Total Income (Cr.)

ROE (%)

BVPS (Rs.)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Income118.49109.52116.50130.42158.68191.02197.43236.20215.80245.60
Interest Income110.41103.71108.81128.98157.45183.69187.72176.87210.02234.66
Other Income 8.085.827.681.441.237.339.7159.325.7810.94
Expenditure 94.8783.2486.9092.16111.92139.73144.64133.56166.95194.42
Interest Expense 53.0456.5055.6665.3980.08107.0896.18110.34149.85178.75
Operating Expenses 31.2421.7020.8222.8528.6428.4132.7313.9712.679.69
Provisions 10.605.0310.423.933.194.2415.739.254.435.98
Exceptional Items 0000000000
Profit Before Tax 23.6226.2929.6038.2546.7651.2952.80102.6448.8551.18
Taxes 2.042.192.4912.8915.8017.7417.9331.7817.2316.45
Profit After Tax 21.5824.1027.1125.3630.9633.5534.8770.8731.6234.73
Adjusted EPS (₹)9.510.611.911.113.614.715.331.113.915.2
Dividend Payout Ratio (%)21%21%19%20%17%12%12%6%13%12%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13

Equity and Liabilities

Equity Capital153.08171.43192.69158.05183.05211.56241.61307.16334.01363.94
Share Capital 22.7922.7922.7922.7922.7922.7922.7922.7922.7922.79
Reserves 130.29148.64169.90135.26160.26188.77218.82284.37311.22341.15
Minority Interest0000000000
Long Term Borrowings464.73554.20607.14758.46906.091,050.361,148.70144.66147.06299.91
Current Liabilities 56.5458.3448.2551.7863.3974.3067.801,167.441,297.451,251.35
Trade Payables7.733.347.747.6210.3729.9428.05000
Short term borrowings0000000962.711,159.641,218.46
Other Liabilities-7.73-3.34-7.74-7.62-10.37-29.94-28.05-962.71-1,159.64-1,218.46
Total Liabilities 674.35783.97848.07968.291,152.531,336.221,458.111,619.251,778.521,915.20

Assets

Non Current Asset 117.13101.6893.7080.3679.2660.1534.93996.271,103.491,165.11
Loan Asset 0000000747.30873.74968.99
Other Non Current Asset 117.13101.6893.7080.3679.2660.1534.93248.97229.75196.12
Current Asset 557.21682.29754.37887.931,073.271,276.071,423.18622.98675.03750.09
Current Investment000000005.690
Other Current Asset557.21682.29754.37887.931,073.271,276.071,423.18622.98669.33750.09
Total Assets 674.35783.97848.07968.291,152.531,336.221,458.111,619.251,778.521,915.20

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13
Cash Flow From Operating Activity -43.73-66.44-64.70-97.53-103.94-123.21-102.64-151.84-143.61-213.38
Cash Flow From Investing Activity -4.73-2.719.7311.05-18.892.666.5355.774.7832.78
Cash Flow From Financing Activity 48.9084.6647.4684.35130.21125.1079.99104.64127.54202.03
Net Cash Flow 0.4515.52-7.50-2.137.384.54-16.128.57-11.2921.42
PARTICULARSMar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12Mar'13

Operational & Financial Ratios

EPS (₹)9111211141515311415
DPS (₹)2222222222
BVPS (₹)677585698093106135147160

Performance Ratios

ROA (%)3.23.33.32.82.92.72.54.61.91.9
ROE (%)15.114.914.914.518.217.015.425.89.910.0
ROCE (%)13.212.311.212.513.614.412.015.412.813.5

Valuation Parameters

Price/Book(x)0.30.50.60.60.50.30.50.50.40.3

First Leasing Company of India Ltd Stock News

First Leasing Company of India Ltd FAQs

Company share prices are keep on changing according to the market conditions. The closing price of First Leasing Co on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 01-Jan-1970 05:30 the market cap of First Leasing Co stood at ₹7.77.
The latest P/E ratio of First Leasing Co as of 01-Jan-1970 05:30 is 0.22.
The latest P/B ratio of First Leasing Co as of 01-Jan-1970 05:30 is 0.02.
The 52-week high of First Leasing Co is ₹3.58 and the 52-week low is ₹3.41.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of First Leasing Co is ₹232.6 ( Cr.) .

About First Leasing Company of India Ltd

First Leasing Company of India was incorporated as the first leasing company of the country on September 10, 1973. Farouk Irani promoted the company. It introduced leasing in India during September 1973, 34 years back and additionally commenced hire-purchase-transaction in 1986 and diversified into consumer finance during 1988.

The total revenues of First Leasing grew to Rs 30.95 crore during the fiscal year ended on 31st March, 2008. First Leasing financial assets are focused on quality not quantity. Approximately 80% of the rentals contracted are with counter parties representing Sovereign Risks, World Class Corporate and other large domestic companies whose payment track record over the last 15 years is unassailable. The British government through the instrumentality of Commonwealth Development Corporation (CDC) took equity in the equivalent of £2.5 million. First Leasing was appointed as financial consultants to the financial wing of the Indian Railways, namely, Indian Railway Finance Corporation (IRFC). First Leasing recently completed an Rs 75 crore lease agreement with IRFC. First Leasing’s operations are primarily focused on corporate financing.

The foregoing indicates that First Leasing has met the needs of these highly service-conscious, cost-conscious and demanding multinationals and retained business relations with them over long periods of time.

Product offered by the company:

•    Short-term lease
•    Long-term lease
•    Sale and lease back
•    Hire-purchase
•    Operating lease
•    Inter corporate deposit
•    Fixed deposit
•    Consumer credit

Clientele:

•    CitiBank
•    Johnson & Johnson
•    Volvo
•    Seimens Public Communications
•    ABB
•    ANZGrindlays
•    IDBI Bank
•    TELCO
•    Knoll Pharmaceuticals
•    Bayer

Read More Read Less
You have 2 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
© 2024 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt.Ltd.