SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

ICICI Ltd. (Amalgamated) (ICICI) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 500015 NSE: ICICI | Finance - NBFC | Small Cap

BSE Share Price
Not Listed

ICICI Ltd. (Amalgamated) (ICICI)

BSE: 500015 NSE: ICICI
Key Metrics
Market Cap
₹4,826 Cr.
Earnings Per Share (TTM)
₹6.84
P/E Ratio
8.98
Price to Book (P/B)
0.61
EV/EBITDA
8.43
Current Price
₹0
Return on Capital Employed (ROCE)
10.89%
Return on Equity (ROE)
7.01%
Return on Assets (ROA)
0.77%
Gross NPA(%)
0.00
Book Value per Share
₹101.5
Net NPA(%)
0.00
Dividend Yield
6.90%
Net Interest Income Growth (1 Year)
1.92%
Net Interest Income Growth (3 Years)
13.75%
52-Week Low / High
₹0 / 0
Book Value Growth (1 Year)
-0.47%
Book Value Growth (3 Years)
2.1%

DeciZen - make an informed investing decision on ICICI Ltd.

Based on:

M-Cap below 100cr DeciZen not available

ICICI Ltd. (Amalgamated) stock performance

Key Ratios
mw4me loader

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Mar'92Mar'93Mar'94Mar'95Mar'96Mar'97Mar'98Mar'99Mar'00Mar'01TTM
Operating Income (₹ Cr.)1,1131,4881,9962,3362,8904,4625,8567,3898,6819,3289,328
YoY Gr. Rt. %-33.7%34.2%17%23.8%54.4%31.3%26.2%17.5%7.5%-
Adj EPS (₹ ) 75.988.8125.31315.619.122.519.5146.66.8
YoY Gr. Rt. %-17.1%41.1%-89.7%20.1%22.7%17.9%-13.6%-28%-52.8%-
BVPS (₹ )524.3500.1591.869.576.4100.991.7100.69897.6101.5
YoY Gr. Rt. %--4.6%18.3%-88.3%9.9%32%-9.1%9.7%-2.6%-0.5%-
To view Net Profit/Total Funds (%) Colour Rating Guide click here
Net Profit/Total Funds (%)2.21.82.12.22.22.62.61.920.80

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Net Interest Income26.7%26.4%16.8%7.5%
Adj EPS-23.7%-15.7%-33.5%-52.8%
BVPS-17%5%2.1%-0.5%
Share Price - - - -

Key Financial Ratios

RATIOS \ YEARSMar'92Mar'93Mar'94Mar'95Mar'96Mar'97Mar'98Mar'99Mar'00Mar'01TTM
Asset Quality Ratio To view Asset Quality Ratio Colour Rating Guide click here
Net NPA to Net Advances (%)0000000000-
Capitalization Ratio To view Capitalization Ratio Colour Rating Guide click here
Capital Adequacy Ratio (%) 0000000000-
Margins
Net Profit Margin (%)11.614.415.516.716.417.318.513.513.95.85.8
Performance Ratios To view Performance Ratios Colour Rating Guide click here
Return on Equity (%)26.120.423.22221.624.425.821.819.376.7

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 6.8 -
TTM Sales (₹ Cr.) 9,328 -
BVPS (₹) 101.5 -
Reserves (₹ Cr.) 7,188 -
P/BV 0.61 -
PE 8.98 -
From the Market
52 Week Low / High (₹) 0.00 / 0.00
All Time Low / High (₹) 38.25 / 196.00
Market Cap (₹ Cr.) 4,826
Equity (₹ Cr.) 785.3
Face Value (₹) 10
Industry PE 28.1

Management X-Ray

Shareholding Pattern

No Data To Display

Promoter's Holding & Share Pledging

Valuation of ICICI Ltd. - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Total Income (Cr.)

ROE (%)

BVPS (Rs.)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'92Mar'93Mar'94Mar'95Mar'96Mar'97Mar'98Mar'99Mar'00Mar'01
Income + 1,117.431,543.662,017.932,365.623,056.324,567.056,465.507,586.428,736.939,839.96
Interest Income1,112.731,487.531,995.642,335.652,890.284,461.875,856.227,389.178,681.409,328.03
Other Income 102.24124.87251.03181.05300.51381.761,031.68857.36926.502,113.93
Exceptional Items 4.7056.1322.2929.97166.04105.18609.28197.2555.53511.93
Expenditure + 953.901,259.811,638.361,910.962,510.303,693.255,289.636,490.587,409.189,262.69
Interest Expense 779.151,044.151,259.501,545.021,980.533,002.403,851.095,080.425,786.086,377.17
Operating Expenses 72.5190.80127.83184.89229.25309.09406.86552.80696.60771.59
Provisions 102.24124.87251.03181.05300.51381.761,031.68857.36926.502,113.93
Exceptional Items 0000000000
Profit Before Tax 163.53283.85379.56454.66546.02873.801,175.871,095.841,327.75577.27
Taxes 3469.757064.2572104.25959512240
Profit After Tax 129.53214.10309.56390.41474.02769.551,080.871,000.841,205.75537.27
Adjusted EPS (₹)75.988.8125.313.015.619.122.519.514.06.6
Dividend Payout Ratio (%)30.30%20.30%24%22.40%23.80%28.40%26.90%31.50%36%91.60%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'92Mar'93Mar'94Mar'95Mar'96Mar'97Mar'98Mar'99Mar'00Mar'01

Equity and Liabilities

Equity Capital +896.041,206.441,480.822,109.812,435.714,372.234,953.056,482.439,330.198,322.70
Share Capital 170.74241.08247.11301.29376.30472.02760.881,827.342,090.721,134.84
Reserves 725.30965.351,233.711,808.522,059.413,900.214,192.174,655.097,239.477,187.86
Short term borrowings0000000000
Long Term Borrowings9,455.6911,108.5813,617.6316,228.7719,389.7929,420.1837,448.5547,658.5550,881.3059,834.96
Current Liabilities 492.58795.02928.341,266.521,498.482,476.503,284.604,370.325,178.075,256.07
Trade Payables59.52133.06100.07246.20355.35281.62449.65751.09756.66994.16
Other Liabilities-59.52-133.06-100.07-246.20-355.35-203.11-97.26-715.68-756.66-994.16
Total Liabilities 10,844.3113,110.0416,026.7919,605.1023,323.9836,347.4146,038.5958,546.7165,389.5673,413.73

Assets

Non Current Asset +8,629.0610,723.5513,029.9716,624.5620,063.7131,203.4639,350.2948,542.6555,908.1165,516.82
Loan Asset 7,763.119,568.5911,026.9313,35714,927.5422,919.4028,908.3636,518.1940,849.6249,254.77
Other Non Current Asset 865.951,154.962,003.053,267.565,136.178,284.0610,441.9312,024.4615,058.4916,262.05
Current Asset +2,214.412,385.802,978.322,965.033,201.644,852.346,382.759,684.679,135.837,582.53
Current Investment0000000000
Other Current Asset2,214.412,385.802,978.322,965.033,201.644,852.346,382.759,684.679,135.837,582.53
Total Assets 10,844.3113,110.0416,026.7919,605.1023,323.9836,347.4146,038.5958,546.7165,389.5673,413.73

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'92Mar'93Mar'94Mar'95Mar'96Mar'97Mar'98Mar'99Mar'00Mar'01
Cash Flow From Operating Activity 0000658.90822.691,847.891,612.812,336.741,559.02
Cash Flow From Investing Activity 0000-3,264.41-6,669.47-7,686.80-9,384.27-3,697.31-852.84
Cash Flow From Financing Activity 00003,041.816,403.606,647.778,596.65839.39-1,758.84
Net Cash Flow 0000436.30556.82808.86825.19-521.18-1,052.66

Finance Ratio

PARTICULARSMar'92Mar'93Mar'94Mar'95Mar'96Mar'97Mar'98Mar'99Mar'00Mar'01

Operational & Financial Ratios

EPS (₹)75.9088.80125.301315.6019.1022.5019.50146.60
DPS (₹)2318302.903.705.406.106.1056.10
BVPS (₹)524.3500.1591.869.576.4100.991.7100.69897.6

Performance Ratios

ROA (%)2.21.82.12.22.22.62.61.92.00.8
ROE (%)26.120.423.222.021.624.425.821.819.37.0
ROCE (%)16.711.712.012.012.614.013.212.812.510.9

Valuation Parameters

Price/Book(x)4.91.52.61.81.20.61.00.51.40.9

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

ICICI Ltd. (Amalgamated) FAQs

The current trading price of ICICI Ltd. on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of ICICI Ltd. stood at ₹4,825.9 Cr

The latest P/E ratio of ICICI Ltd. as of 31-Dec-1969 is 8.98.

The latest P/B ratio of ICICI Ltd. as of 31-Dec-1969 is 0.61.

The 52-week high of ICICI Ltd. is ₹0.00 and the 52-week low is ₹0.00.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of ICICI Ltd. is ₹9,328 ( Cr.) .

About ICICI Ltd. (Amalgamated)

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×