SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Integrated Finance Company Ltd (INTEGRFIN) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 511031 NSE: INTEGRFIN | Finance - NBFC | Small Cap

BSE Share Price
Not Listed

Integrated Finance Company Ltd (INTEGRFIN)

BSE: 511031 NSE: INTEGRFIN
Key Metrics
Market Cap
₹4 Cr.
Earnings Per Share (TTM)
₹-5.75
P/E Ratio
0.00
Price to Book (P/B)
-0.02
EV/EBITDA
80.97
Current Price
₹0
Return on Capital Employed (ROCE)
0.00%
Return on Equity (ROE)
0.00%
Return on Assets (ROA)
-3.32%
Gross NPA(%)
0.00
Book Value per Share
₹-176.5
Net NPA(%)
0.00
Dividend Yield
0.00%
Net Interest Income Growth (1 Year)
NA%
Net Interest Income Growth (3 Years)
NA%
52-Week Low / High
₹3 / 3
Book Value Growth (1 Year)
NA%
Book Value Growth (3 Years)
NA%

DeciZen - make an informed investing decision on Integrated Finance

Based on:

M-Cap below 100cr DeciZen not available

Integrated Finance Company stock performance

Key Ratios
mw4me loader

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Mar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12TTM
Operating Income (₹ Cr.)3542.45.63.62.41.70.812.70.90
YoY Gr. Rt. %-21%-86.8%-35.1%-33.2%-29.6%-55%24.7%181.3%-68.5%-
Adj EPS (₹ ) 1-3.1-29.8-66.5-42-49.4-7-8.12.6-5.5-5.8
YoY Gr. Rt. %--405%NANANANANANANA-309.1%-
BVPS (₹ )22.819.7-10.1-76.6-114.2-161.3-168.3-176.5-173.8-179.3-176.5
YoY Gr. Rt. %--13.5%-151%NANANANANANANA-
To view Net Profit/Total Funds (%) Colour Rating Guide click here
Net Profit/Total Funds (%)0.6-1.6-15.7-36.8-24.3-28.9-4-4.81.6-3.30

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Net Interest Income-33.8%-19%3.4%-68.5%
Adj EPS-220.8%NANA-309.1%
BVPS-225.7%NANANA
Share Price - - - -

Key Financial Ratios

RATIOS \ YEARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12TTM
Asset Quality Ratio To view Asset Quality Ratio Colour Rating Guide click here
Net NPA to Net Advances (%)0000000000-
Capitalization Ratio To view Capitalization Ratio Colour Rating Guide click here
Capital Adequacy Ratio (%) 0000000000-
Margins
Net Profit Margin (%)3.8-8.9-704.2-2417.8-2293-3834.9-1201.8-1124.7129.8-861.4-INF
Performance Ratios To view Performance Ratios Colour Rating Guide click here
Return on Equity (%)4.5-13.4-616.800000003.3

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) -5.8 -8.3
TTM Sales (₹ Cr.) 0 1.6
BVPS (₹) -176.5 -182.4
Reserves (₹ Cr.) -247 -255
P/BV -0.02 -0.02
PE 0.00 0.00
From the Market
52 Week Low / High (₹) 2.52 / 3.06
All Time Low / High (₹) 0.50 / 275.00
Market Cap (₹ Cr.) 4
Equity (₹ Cr.) 13.3
Face Value (₹) 10
Industry PE 29.3

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Integrated Finance - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Total Income (Cr.)

ROE (%)

BVPS (Rs.)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12
Income + 38.3644.318.524.352.542.071.261.497.731.62
Interest Income35.0142.365.613.642.431.710.770.962.700.85
Other Income 2.2714.608.3972.8631.4257.280.122.640.020.09
Exceptional Items 3.351.952.910.710.110.370.490.535.030.77
Expenditure + 36.8948.1048.0292.3957.5667.5010.4912.284.238.93
Interest Expense 24.1423.6528.2612.128.998.578.568.562.697.79
Operating Expenses 10.489.8511.387.4117.151.651.811.091.511.05
Provisions 2.2714.608.3972.8631.4257.280.122.640.020.09
Exceptional Items 0000000000
Profit Before Tax 1.47-3.79-39.50-88.04-55.02-65.43-9.23-10.793.50-7.31
Taxes 0.1300.010.060.680.020.01000
Profit After Tax 1.34-3.79-39.52-88.10-55.71-65.44-9.24-10.793.50-7.31
Adjusted EPS (₹)1.0-3.1-29.8-66.5-42.0-49.4-7.0-8.12.6-5.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12

Equity and Liabilities

Equity Capital +38.0533.27-6.33-94.51-144.43-207.03-216.35-227.22-223.80-231.18
Share Capital 18.8718.2518.2518.2518.2518.2518.2518.2518.2518.25
Reserves 19.1815.02-24.58-112.76-162.68-225.28-234.60-245.47-242.05-249.44
Short term borrowings0000000015.3315.33
Long Term Borrowings151.85176.33200.39207.35221.36224.04233.33241.55195.48193.68
Current Liabilities 37.7748.9250.87120.47147.57211.71211.57207.18248.98257.82
Trade Payables11.1815.4910.5515.59000000
Other Liabilities-11.18-15.49-10.55-15.5900-0-0-15.33-15.33
Total Liabilities 227.67258.52244.93233.31224.49228.71228.55221.51220.67220.32

Assets

Non Current Asset +24.985.955.154.3911.9011.7119.8220.18215.84217.43
Loan Asset 00000000159.79159.76
Other Non Current Asset 24.985.955.154.3911.9011.7119.8220.1856.0557.68
Current Asset +202.69252.58239.77228.93212.59217208.73201.334.832.88
Current Investment013.4314.4413.418.498.64001.070
Other Current Asset202.69239.14225.33215.52204.09208.36208.73201.333.762.88
Total Assets 227.67258.52244.93233.31224.49228.71228.55221.51220.67220.32

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12
Cash Flow From Operating Activity -11.93-16.63-20.65-6.071.75-1.15-0.02-0.020.55-0.50
Cash Flow From Investing Activity 5.421.392.622.100.820.680.870.020.52-0.45
Cash Flow From Financing Activity 6.7714.0619.384.49-0.35-1.12-0.03-0.34-0.54-0.21
Net Cash Flow 0.26-1.171.360.522.21-1.580.82-0.330.53-1.16

Finance Ratio

PARTICULARSMar'03Mar'04Mar'05Mar'06Mar'07Mar'08Mar'09Mar'10Mar'11Mar'12

Operational & Financial Ratios

EPS (₹)1-3-30-66-42-49-7-83-6
DPS (₹)0000000000
BVPS (₹)2320-10-77-114-161-168-176-174-179

Performance Ratios

ROA (%)0.6-1.6-15.7-36.8-24.3-28.9-4.0-4.81.6-3.3
ROE (%)4.5-13.4-616.00.00.00.00.00.00.00.0
ROCE (%)13.910.1-5.6-50.1-49.5-126.0-4.4-16.00.00.0

Valuation Parameters

Price/Book(x)0.10.2-0.8-0.1-0.1-0.0-0.0-0.00.00.0

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Integrated Finance Company Ltd FAQs

The current trading price of Integrated Finance on 01-Jan-1970 05:30 is ₹0.00.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Integrated Finance stood at ₹4.04 Cr

The latest P/E ratio of Integrated Finance as of 31-Dec-1969 is 0.00.

The latest P/B ratio of Integrated Finance as of 31-Dec-1969 is -0.02.

The 52-week high of Integrated Finance is ₹3.06 and the 52-week low is ₹2.52.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Integrated Finance is ₹0.00 ( Cr.) .

About Integrated Finance Company Ltd

Integrated Finance Company is engaged in the business of financing and business process outsourcing (BPO) services. It was incorporated on Aug 26, 1983.

The business activities of the company include equipment leasing, hire purchase, investments and credit factoring. It finances the Kinetic brand of vehicles, which has a significant market share in South India. In FY07, the restructuring of business by stopping direct lending and shifting focus to BPO operations has led to a steep drop in gross revenue.

Subsidiaries of the company include Industrial Venture Capital, an investment company, and Integrated Stock Broking Services, which engages in broking and depository services.

Milestones:

1983 The company was incorporated on 26th August, at Chennai. It was promoted by a group of companies including MRF Limited, OEN India, Malayalam Manorama Company etc. and individuals such as K.M. Philip, V. S. Dempo and V.S. Natarajan. The main objects of the company are equipment leasing, hire purchase investment and credit factor. 1995 Industrial Venture Capital is the subsidiary of the Company holding share to the extent of 1,08,993 number of equity shares. Integrated Stock Broking Services is the subsidiary of the company.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×