Key Metrics 
10 Yrs X-Ray 
Valuation 
Analyst Note 
Qtr. Results 
Financials 
News 
About
Integrated Finance Company Ltd (INTEGRFIN)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 511031 NSE: INTEGRFIN Finance - NBFC | Small Cap | Integrated Finance Share Price
BSE Share Price
Not Listed
Not Listed
Integrated Finance Company Ltd (INTEGRFIN)
Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating BSE: 511031 NSE: INTEGRFIN Finance - NBFC | Small Cap | Integrated Finance Share Price
BSE Share Price
Not Listed
Not Listed
Key Metrics
Valuation Multiples
Market Cap
₹4 Cr.
Current Price
₹0
52-Week Low / High
₹3 / 3
TTM EPS
₹-8.3
Book Value per Share
₹-182.4
P/E Ratio
0.00
Industry PE
24.8
Price to Book (P/B)
-0.02
EV/EBITDA
-107.40
Dividend Yield
NAN%
Profitability Efficiency
Return on Equity (ROE)
0.00%
Return on Capital Employed (ROCE)
-37.96%
Return on Assets (ROA)
-4.79%
Growth Momentum
1-yr vs 3-yr growth
1-yr vs 3-yr growth
Net Interest Income Growth (1 Year)
-
-
Book Value Growth (1 Year)
-
-
Asset Quality
Gross NPA(%)
0.00%
Net NPA(%)
0.00%
TTM Sales
₹1.6 Cr.
Reserves
₹-255 Cr.
Equity
₹13.3 Cr.
Face Value
₹10
All Time Low / High
₹0.50 / 275.00
10 Year X-Ray :
Analysis of Financial Track Record (Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end)
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year endData adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.
What is a Financial Track Record? How to read this chart in order to understand the data present here?
Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
| Mar'03 | Mar'04 | Mar'05 | Mar'06 | Mar'07 | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | TTM | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Income (₹ Cr.) | 35 | 42.4 | 5.6 | 3.6 | 2.4 | 1.7 | 0.8 | 1 | 2.7 | 0.8 | 0 | |
| YoY Gr. Rt. % | - | 21% | -86.8% | -35.1% | -33.3% | -29.7% | -55% | 24.8% | 180.8% | -68.5% | - | |
| Adj EPS (₹ ) | 1 | -3.1 | -29.8 | -66.5 | -42 | -49.4 | -7 | -8.1 | 2.6 | -5.5 | -5.8 | |
| YoY Gr. Rt. % | - | -405% | NA | NA | NA | NA | NA | NA | NA | -309.1% | - | |
| BVPS (₹ ) | 22.8 | 19.7 | -10.1 | -76.6 | -114.2 | -161.3 | -168.3 | -176.5 | -173.8 | -179.3 | -176.5 | |
| YoY Gr. Rt. % | - | -13.5% | -151% | NA | NA | NA | NA | NA | NA | NA | - | |
| To view Net Profit/Total Funds (%) Colour Rating Guide click here ⓘ | ||||||||||||
| Net Profit/Total Funds (%) | 0.6 | -1.6 | -15.7 | -36.8 | -24.3 | -28.9 | -4 | -4.8 | 1.6 | -3.3 | 0 | |
CAGR ⓘ
| 9 Years | 5 Years | 3 Years | 1 Years | |||||
|---|---|---|---|---|---|---|---|---|
| Net Interest Income | -33.9% | -19% | 3.4% | -68.5% | ||||
| Adj EPS | -220.8% | NA | NA | -309.1% | ||||
| BVPS | -225.7% | NA | NA | NA | ||||
| Share Price | - | - | - | - | ||||
Key Financial Ratios
| RATIOS \ YEARS | Mar'03 | Mar'04 | Mar'05 | Mar'06 | Mar'07 | Mar'08 | Mar'09 | Mar'10 | Mar'11 | Mar'12 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Asset Quality Ratio | To view Asset Quality Ratio Colour Rating Guide click here ⓘ | |||||||||||
| Net NPA to Net Advances (%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | |
| Capitalization Ratio | To view Capitalization Ratio Colour Rating Guide click here ⓘ | |||||||||||
| Capital Adequacy Ratio (%) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | - | |
| Margins | ||||||||||||
| Net Profit Margin (%) | 3.8 | -8.9 | -704.2 | -2417.8 | -2293 | -3834.9 | -1201.8 | -1124.7 | 129.8 | -861.4 | -INF | |
| Performance Ratios | To view Performance Ratios Colour Rating Guide click here ⓘ | |||||||||||
| Return on Equity (%) | 4.5 | -13.4 | -616.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.3 | |
Valuation of Integrated Finance - Consolidated
Analyst's Notes
No data found!
Management X-Ray
Shareholding Pattern
Promoter's Holding & Share Pledging
| Pledged * | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
* Pledged shares as % of Promoter's holding (%)
Financials
| PARTICULARS | Mar'02 | Mar'03 | Mar'04 | Mar'05 | Mar'06 | Mar'07 | Mar'08 | Mar'09 | Mar'10 |
|---|---|---|---|---|---|---|---|---|---|
| Income + | 37.48 | 39.90 | 46.69 | 9.39 | 5.95 | 3.60 | 2.93 | 1.78 | 2.12 |
| Exceptional Items ⓘ | 4.97 | 3.67 | 2.14 | 1.39 | 1.24 | 0.13 | 0.17 | 0.99 | 0.54 |
| Expenditure ⓘ + | 35.32 | 38.54 | 50.22 | 51.47 | 94.09 | 53.92 | 68.70 | 11.26 | 13.02 |
| Exceptional Items ⓘ | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Profit Before Tax ⓘ | 2.16 | 1.36 | -3.53 | -42.08 | -88.15 | -50.31 | -65.77 | -9.48 | -10.90 |
| Taxes ⓘ | 0.16 | 0.13 | 0 | 0.01 | 0.08 | 0.69 | 0.04 | 0.01 | 0 |
| Profit After Tax | 2 | 1.23 | -3.53 | -42.09 | -88.22 | -51.01 | -65.81 | -9.49 | -10.90 |
| Adjusted EPS (₹) | 1.5 | 0.9 | -3.0 | -32.5 | -67.1 | -38.6 | -49.7 | -7.3 | -8.3 |
| Dividend Payout Ratio (%) | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| PARTICULARS | Mar'02 | Mar'03 | Mar'04 | Mar'05 | Mar'06 | Mar'07 | Mar'08 | Mar'09 | Mar'10 | |
|---|---|---|---|---|---|---|---|---|---|---|
Equity and Liabilities | ||||||||||
| Equity Capital + | 35.51 | 36.58 | 32.15 | -11.01 | -100.04 | -151.28 | -214.31 | -224.07 | -235.16 | |
| Short term borrowings | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Long Term Borrowings | 145.17 | 151.99 | 176.22 | 190.98 | 207.35 | 221.36 | 224.04 | 233.34 | 241.55 | |
| Current Liabilities | 35.15 | 38.90 | 50.55 | 64.55 | 125.99 | 152.85 | 217.28 | 217.37 | 213.10 | |
| Trade Payables | 12.64 | 12.28 | 17.09 | 21.38 | 17.40 | 0 | 0 | 0 | 0 | |
| Other Liabilities | -12.64 | -12.28 | -17.09 | -21.38 | -17.40 | 0 | -0 | 0 | -0 | |
| Total Liabilities ⓘ | 221.11 | 232.82 | 264.29 | 249.39 | 238.16 | 227.48 | 231.55 | 231.16 | 223.97 | |
Assets | ||||||||||
| Non Current Asset + | 33.07 | 24.52 | 6.63 | 5.80 | 4.89 | 4.51 | 4.19 | 15.53 | 15.84 | |
| Current Asset + | 188.03 | 208.30 | 257.65 | 243.59 | 233.26 | 222.97 | 227.37 | 215.64 | 208.13 | |
| Total Assets ⓘ | 221.11 | 232.82 | 264.29 | 249.39 | 238.16 | 227.48 | 231.55 | 231.16 | 223.97 | |
| PARTICULARS | Mar'02 | Mar'03 | Mar'04 | Mar'05 | Mar'06 | Mar'07 | Mar'08 | Mar'09 | Mar'10 |
|---|---|---|---|---|---|---|---|---|---|
| Cash Flow From Operating Activity ⓘ | -11.95 | -12.29 | -15.88 | -11.87 | -15.86 | 1.26 | -1.09 | -0.21 | 0.20 |
| Cash Flow From Investing Activity ⓘ | 6.39 | 5.42 | 1.77 | 2.80 | 2.20 | 1.04 | 0.67 | 0.87 | 0.05 |
| Cash Flow From Financing Activity ⓘ | 4.27 | 6.90 | 14.23 | 9.03 | 13.51 | -0.35 | -1.11 | -0.03 | -0.34 |
| Net Cash Flow ⓘ | -1.29 | 0.02 | 0.11 | -0.04 | -0.15 | 1.95 | -1.53 | 0.62 | -0.09 |
| PARTICULARS | Mar'02 | Mar'03 | Mar'04 | Mar'05 | Mar'06 | Mar'07 | Mar'08 | Mar'09 | Mar'10 | |
|---|---|---|---|---|---|---|---|---|---|---|
Operational & Financial Ratios | ||||||||||
| EPS (₹) | 1.50 | 0.90 | -3 | -32.50 | -67.10 | -38.60 | -49.70 | -7.30 | -8.30 | |
| DPS (₹) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| BVPS (₹) | 20.9 | 21.7 | 18.9 | -13.6 | -80.7 | -119.3 | -166.8 | -174.1 | -182.4 | |
Performance Ratios | ||||||||||
| ROA (%) | 0.9 | 0.5 | -1.4 | -16.4 | -36.2 | -21.9 | -28.7 | -4.1 | -4.8 | |
| ROE (%) | 7.2 | 4.4 | -13.1 | -1,198.8 | 0.0 | 0.0 | 0.0 | 0.0 | 0.0 | |
| ROCE (%) | 13.9 | 14.0 | 10.3 | -7.6 | -50.0 | -47.6 | -150.0 | -11.8 | -38.0 | |
Valuation Parameters | ||||||||||
| Price/Book(x) | 0.2 | 0.1 | 0.2 | -0.6 | -0.1 | -0.1 | -0.0 | -0.0 | -0.0 | |
Top 5 Mutual Funds Holding
Last Visited Stocks
Announcements
Integrated Finance Company Ltd FAQs
The current trading price of Integrated Finance on 01-Jan-1970 05:30 is ₹0.00.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 31-Dec-1969 the market cap of Integrated Finance stood at ₹4.04 Cr
The latest P/E ratio of Integrated Finance as of 31-Dec-1969 is 0.00.
The latest P/B ratio of Integrated Finance as of 31-Dec-1969 is -0.02.
The 52-week high of Integrated Finance is ₹3.06 and the 52-week low is ₹2.52.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Integrated Finance is ₹0.00 ( Cr.) .
Data is not available for this company.
No data found
No data found
About Integrated Finance Company Ltd
Integrated Finance Company is engaged in the business of financing and business process outsourcing (BPO) services. It was incorporated on Aug 26, 1983.
The business activities of the company include equipment leasing, hire purchase, investments and credit factoring. It finances the Kinetic brand of vehicles, which has a significant market share in South India. In FY07, the restructuring of business by stopping direct lending and shifting focus to BPO operations has led to a steep drop in gross revenue.
Subsidiaries of the company include Industrial Venture Capital, an investment company, and Integrated Stock Broking Services, which engages in broking and depository services.
Milestones:
1983 The company was incorporated on 26th August, at Chennai. It was promoted by a group of companies including MRF Limited, OEN India, Malayalam Manorama Company etc. and individuals such as K.M. Philip, V. S. Dempo and V.S. Natarajan. The main objects of the company are equipment leasing, hire purchase investment and credit factor. 1995 Industrial Venture Capital is the subsidiary of the Company holding share to the extent of 1,08,993 number of equity shares. Integrated Stock Broking Services is the subsidiary of the company.
You have 47 views remaining as a Guest User. To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now
