BN Rathi Securities Ltd (523019) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 523019 | NSE: | Finance - Stock Broking | Small Cap

BN Rathi Sec Share Price

16.25 -0.11 -0.67%
as on 15-Dec'25 14:32

DeciZen - make an informed investing decision on BN Rathi Sec

Based on:

M-Cap below 100cr DeciZen not available

BN Rathi Securities stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
9.91
Market Cap:
68.3 Cr.
52-wk low:
16.2
52-wk high:
72.8

Is BN Rathi Securities Ltd an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of BN Rathi Sec: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
BN Rathi Securities Ltd has performed well in majority of the past ten years indicating its past ten year financial track record is very good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 20.7%21.6%19.3%11.8%15.9%24.9%23.7%32.4%29.8%22.4%-
Value Creation
Index
0.50.50.4-0.20.10.80.71.31.10.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 14.519.422.220.92329.13840.346.347.637
Sales YoY Gr.-34.1%14.5%-6%10.2%26.5%30.6%6.2%15%2.7%-
Adj EPS 0.50.70.80.40.71.31.42.22.52.31.7
YoY Gr.-51%6.8%-44.3%52.3%97%5.3%59.7%11.3%-5.7%-
BVPS (₹) 5.46.16.66.86.98.39.911.914.31616.8
Adj Net
Profit
1.31.92.11.21.83.54.77.510.29.77
Cash Flow from Ops. 0.4-4.37.8-3.217.233.840.9-4.44.5-21.5-
Debt/CF from Ops. 0.7-00-000.20000-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 14.2%15.7%7.9%2.7%
Adj EPS 18.9%28.3%18.8%-5.7%
BVPS13%18.3%17.6%12.2%
Share Price 16.3% 28.1% 18% -68.5%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
10.812.912.56.69.717.417.120.520.615.510.1
Op. Profit
Mgn %
5.88.78.52.52.39.78.916.212.89.46.6
Net Profit
Mgn %
8.8109.45.67.611.912.318.521.920.318.6
Debt to
Equity
000000.30.10000
Working Cap
Days
4104224384993973382472148051,154626
Cash Conv.
Cycle
-424-338-367-452-488-800-963-1,134-45484-9

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - BN Rathi Securities Ltd.

Standalone Consolidated
TTM EPS (₹) 1.7 1.4
TTM Sales (₹ Cr.) 37 34.9
BVPS (₹.) 16.8 17.6
Reserves (₹ Cr.) 49 53
P/BV 0.97 0.93
PE 9.91 11.99
From the Market
52 Week Low / High (₹) 16.15 / 72.75
All Time Low / High (₹) 0.01 / 72.75
Market Cap (₹ Cr.) 68.3
Equity (₹ Cr.) 20.9
Face Value (₹) 5
Industry PE 52.1

Management X-Ray of BN Rathi Sec:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of BN Rathi Sec - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of BN Rathi Sec

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Income16.3321.2823.9222.7525.5332.3142.3746.4655.8257.90
Interest Income14.4519.3822.1920.8522.9829.0737.9540.3146.3447.61
Other Income 1.881.901.731.892.553.254.426.159.4910.29
Expenditure 14.6918.2920.9821.0723.2027.2536.1136.0142.2144.70
Interest Expense 0.640.290.290.410.530.721.241.871.040.86
Operating Expenses 14.0117.9820.4920.4622.6426.4634.7834.0840.5443.52
Provisions 0.040.020.200.200.030.060.100.060.620.32
Exceptional Items 0.30000000-0.2500
Profit Before Tax 1.942.992.931.672.335.076.2610.2013.6213.20
Taxes 0.671.050.860.510.591.611.592.733.473.52
Profit After Tax 1.271.942.071.161.753.454.677.4710.159.68
Adjusted EPS (₹)0.50.70.80.40.71.31.42.22.52.3
Dividend Payout Ratio (%)32%26%29%44%29%18%18%17%15%21%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Equity Capital1415.9217.3517.8418.1121.6133.1139.8158.5366.99
Share Capital 5.045.045.045.045.045.048.408.4010.2520.75
Reserves 8.9610.8812.3112.8013.0716.5724.7131.4148.2846.24
Minority Interest0000000000
Long Term Borrowings0.100-0.01-0.010.281.951.840.20-0.02-0.09
Current Liabilities 22.9025.2932.8432.6940.3992110.10114.34144.44115.72
Trade Payables21.3923.1230.7831.0738.4184.29107.56110.692.342.24
Short term borrowings00.130.04005.120000
Other Liabilities-21.39-23.26-30.82-31.08-38.41-89.42-107.56-110.69-2.34-2.24
Total Liabilities 3741.2150.1850.5258.78115.56145.05154.35202.96182.63

Assets

Non Current Asset 4.493.443.4833.146.056.926.19124.3699.14
Loan Asset 0000000000
Other Non Current Asset 4.493.443.4833.146.056.926.19124.3699.14
Current Asset 32.5137.7746.7047.5255.64109.51138.14148.1678.6183.49
Current Investment00.090.900.070.070.070.070.076.140.02
Other Current Asset32.5137.6845.7947.4555.57109.44138.07148.0972.4683.46
Total Assets 3741.2150.1850.5258.78115.56145.05154.35202.96182.63

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 0.37-4.337.80-3.2217.2133.8040.88-4.394.45-21.47
Cash Flow From Investing Activity 1.07-0.121.892.652.440.273.786.462.8238.56
Cash Flow From Financing Activity 5.80-0.89-1.02-7.86-11.91-43.83-22.632.427.57-2.15
Net Cash Flow 7.25-5.348.67-8.437.75-9.7622.034.4914.8414.94

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Operational & Financial Ratios

EPS (₹)34423769102
DPS (₹)1111111221
BVPS (₹)28323435364339475716

Performance Ratios

ROA (%)3.95.04.52.33.24.03.65.05.75.0
ROE (%)10.812.912.56.69.717.417.120.520.615.5
ROCE (%)20.721.619.311.815.924.923.732.429.822.4

Valuation Parameters

Price/Book(x)0.60.81.10.70.30.60.90.71.81.7

BN Rathi Securities Ltd Stock News

BN Rathi Securities Ltd FAQs

The current trading price of BN Rathi Sec on 15-Dec-2025 14:32 is ₹16.25.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 14-Dec-2025 the market cap of BN Rathi Sec stood at ₹68.30.
The latest P/E ratio of BN Rathi Sec as of 14-Dec-2025 is 9.91.
The latest P/B ratio of BN Rathi Sec as of 14-Dec-2025 is 0.97.
The 52-week high of BN Rathi Sec is ₹72.75 and the 52-week low is ₹16.15.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of BN Rathi Sec is ₹37.02 ( Cr.) .

About BN Rathi Securities Ltd

B.N.Rathi Securities is a public listed stock broking firm providing integrated type of services, encompassing the entire spectrum of activities relating to the Financial Market Transactions. The company has been promoted by the Rathi family and is engaged in all spheres of Stock Broking, which enables the company to cater to a full range of requirements of a growing and diversified retail and institutional clientele.

B. N. Rathi Securities offers a full range of investment services and capital market financial services focused on growth companies. In-depth technical expertise, commitment to excellence, high ethical standards and a focused approach has been the cornerstone of consistent track record of delivering significant benefits to clients.

BNR Group has been into the financial markets for over five decades and this vast experience is put to use for providing the best services in today’s complex financial markets. their pedigree lineage, through our parent BNR Group enables us with the expertise to offer the following range of services.

Well-researched and comprehensive stock broking services on NSE, BSE and HSE. Operations managed by experienced professionals:-

  • Access to extensive research
  • An independent Tele-communication network linking major clients

As a depository participant with Central Depository Services Limited, it has more than 2000 accounts. With an adequate infrastructure, quality manpower, growing clientele and a sound professional reputation BNRSL is poised to capitalize on the existing and emerging opportunities as and when they rise.

BNRSL’s well diversified clientele represent a wide gamut of the investors community, which stand as testimony towards our commitment for providing prompt, reliable and innovative services to their clients and has encouraged us to redouble our efforts towards servicing their clients, through operational strategies, in an increasingly complex financial arena.

They are registered with Life Insurance Corporation of India Ltd. and UTI Bank Ltd. for their secondary market operations.

BNRSL has always been a technology driven company and a strong technology focus has ensured that the company is equipped with sophisticated ultra modern information technology. They have net work communication system and connected to all branches/sub-brokers with the latest technology of HCL VSATs, which has emerged as the company’s forte and enabled us to give the best services to its valuable clientele.

Services offered by the company:

  • Equity
  • IPO section 
  • Mutual Funds
  • Depository Services
  • Derivative Instruments
  • Futures and Options
  • Research
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2025 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×