Dhani Services Ltd. - (Amalgamated) (DHANI) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 532960 | NSE: DHANI | Finance - Stock Broking | Small Cap

Dhani Amalagamtion Share Price

51.20 0.00 0.00%
as on 27-Oct'25 16:59

DeciZen - make an informed investing decision on Dhani Amalagamtion

Based on:

M-Cap below 100cr DeciZen not available

Dhani Services Ltd. - (Amalgamated) stock performance -

Key Ratios
mw4me loader
P/E Ratio (SA):
0.00
Market Cap:
3,371.6 Cr.
52-wk low:
50
52-wk high:
96.8

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray of Dhani Amalagamtion: Login to view analysis.

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.
Dhani Services Ltd. - (Amalgamated) has performed well in some of the past ten years indicating its past ten year financial track record is somewhat good

Value Creation

Value Creation Index Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
ROCE % 9.1%12.2%7.2%3%5.2%0.5%0.5%1.7%0.9%-0.1%-
Value Creation
Index
-0.4-0.1-0.5-0.8-0.6-1.0-1.0-0.9-0.9-1.0-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 76.383.618414830630.444.510792.723.923
Sales YoY Gr.-9.5%120.7%-20%107.1%-90.1%46.8%139.4%-13%-74.2%-
Adj EPS 0.61.51.11.44.8-0.3-0.40.4-0.2-0.8-0.8
YoY Gr.-153.5%-28.6%29.5%255.2%-106%NANA-158.5%NA-
BVPS (₹) 6.98.433.51019087.394.394.594.593.789.6
Adj Net
Profit
16.947.148.677.4247-16.8-24.725.1-14.4-49-52
Cash Flow from Ops. 37.59.9-130189149-41.133.760.7-11930.1-
Debt/CF from Ops. 15.861.2-7.62.82.5-10.115.69.5-4.114.9-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales -12.1%-39.9%-18.7%-74.2%
Adj EPS -203.8%-170%NANA
BVPS33.6%0.8%-0.2%-0.9%
Share Price 8% -31.9% 12.2% -42%

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25TTM
Return on
Equity %
7.5205.32.14.8-0.4-0.50.4-0.3-0.9-0.9
Op. Profit
Mgn %
53.343.15888.795.280.456.9100.282.6-27-50.2
Net Profit
Mgn %
22.156.326.352.480.7-55.2-55.523.6-15.5-205-229.2
Debt to
Equity
2.92.30.60.10.10.10.10.10.10.1-
Working Cap
Days
7097864071,2505933,8337,1484,6112,85030053,174
Cash Conv.
Cycle
15714867-40-134-1,055-115266-54-749,317

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials - Dhani Services Ltd. - (Amalgamated)

Standalone Consolidated
TTM EPS (₹) -0.8 0.5
TTM Sales (₹ Cr.) 22.7 373
BVPS (₹.) 89.6 44.7
Reserves (₹ Cr.) 5,765 2,810
P/BV 0.57 1.15
PE 0.00 99.42
From the Market
52 Week Low / High (₹) 50.00 / 96.78
All Time Low / High (₹) 5.01 / 819.95
Market Cap (₹ Cr.) 3,372
Equity (₹ Cr.) 131.7
Face Value (₹) 2
Industry PE 58.3

Management X-Ray of Dhani Amalagamtion:

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Dhani Amalagamtion - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios of Dhani Amalagamtion

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Income104.52151.93204.38152.56310.0235.3946.86109.2995.4225.07
Interest Income76.3483.60184.46147.65305.7730.3544.54106.6392.7423.91
Other Income 28.1868.3319.924.914.265.042.322.662.681.17
Expenditure 78.3992.65138.9058.605343.2364.5854.4868.1776.01
Interest Expense 40.1543.4159.7241.7038.1034.7145.1754.4151.7745.49
Operating Expenses 37.2345.5071.8615.9613.824.4210.40-0.479.8616.92
Provisions 13.737.330.941.084.109.020.546.5413.60
Exceptional Items 00000000-22.670
Profit Before Tax 26.1359.2865.4893.96257.02-7.84-17.7254.824.58-50.93
Taxes 9.2712.1816.9116.5610.148.916.9929.6818.96-1.93
Profit After Tax 16.8747.0948.5777.40246.88-16.75-24.7125.14-14.38-49.01
Adjusted EPS (₹)0.61.51.11.44.8-0.3-0.40.4-0.2-0.8
Dividend Payout Ratio (%)521%68%0%73%67%0%0%0%0%0%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Equity and Liabilities

Equity Capital201.87268.211,584.305,805.084,679.885,044.815,803.215,768.805,755.225,706.98
Share Capital 58.5764.0492.63113.49102.22114.54121.19121.64121.64121.64
Reserves 143.29204.171,491.685,691.594,577.664,930.275,682.025,647.165,633.595,585.34
Minority Interest0000000000
Long Term Borrowings4.88-4.41153.80380.32235.02-49.04482.54562.87481.87432.85
Current Liabilities 722.62858.18962.53255.50114.61418.106.597.5216.8418.39
Trade Payables0.462.779.486.473.811.533.412.080.070.43
Short term borrowings590.39605.83831.4485.8482.66413.150012.8913.27
Other Liabilities-590.85-591.12-803.94-92.31-86.47-414.68-3.41-2.08-12.9687.89
Total Liabilities 929.371,139.462,737.606,440.905,029.515,413.876,292.336,339.196,253.936,259.81

Assets

Non Current Asset 28.6280.451,385.354,439.954,788.384,826.394,952.574,883.566,230.206,202.28
Loan Asset 00000000421.79265.47
Other Non Current Asset 28.6280.451,385.354,439.954,788.384,826.394,952.574,883.565,808.415,936.81
Current Asset 900.751,059.011,352.252,000.96241.13587.471,339.761,455.6323.7357.53
Current Investment00000000031.64
Other Current Asset900.751,059.011,352.252,000.96241.13587.471,339.761,455.6323.7325.89
Total Assets 929.371,139.462,737.606,440.905,029.515,413.876,292.336,339.196,253.936,259.81

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25
Cash Flow From Operating Activity 37.479.90-130.08189.35148.89-41.1333.7060.67-118.7630.08
Cash Flow From Investing Activity 46.58-10.74-1,238.84-3,655.56473.01-336.69-892.18-122.47183.42-85.93
Cash Flow From Financing Activity 65.4443.061,620.333,445.54-1,559.75503.31837.8941.50-82.6056.31
Net Cash Flow 149.4942.22251.40-20.68-937.85125.49-20.59-20.31-17.940.47

Finance Ratio

PARTICULARSMar'16Mar'17Mar'18Mar'19Mar'20Mar'21Mar'22Mar'23Mar'24Mar'25

Operational & Financial Ratios

EPS (₹)11115-0-00-0-1
DPS (₹)3101300000
BVPS (₹)7833101908794949594

Performance Ratios

ROA (%)2.04.62.51.74.3-0.3-0.40.4-0.2-0.8
ROE (%)7.520.05.32.14.8-0.4-0.50.4-0.3-0.9
ROCE (%)9.112.27.23.05.20.50.51.70.9-0.1

Valuation Parameters

Price/Book(x)2.16.97.23.21.21.90.70.30.40.6

Dhani Services Ltd. - (Amalgamated) Stock News

Dhani Services Ltd. - (Amalgamated) FAQs

The current trading price of Dhani Amalagamtion on 27-Oct-2025 16:59 is ₹51.20.
Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 26-Oct-2025 the market cap of Dhani Amalagamtion stood at ₹3,371.6.
The latest P/E ratio of Dhani Amalagamtion as of 26-Oct-2025 is 0.00.
The latest P/B ratio of Dhani Amalagamtion as of 26-Oct-2025 is 0.57.
The 52-week high of Dhani Amalagamtion is ₹96.78 and the 52-week low is ₹50.00.
The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Dhani Amalagamtion is ₹22.70 ( Cr.) .

About Dhani Services Ltd. - (Amalgamated)

Dhani Services limited (DSL) (formerly Indiabulls Ventures Limited), as an incorporated legal entity, came into existence on June 9, 1995, under the Companies Act, 1956. The name of the Company has been changed from 'Indiabulls Ventures Limited' to ‘Dhani Services Limited’ with effect from October 6, 2020 to align its business of providing technology enabled subscription based healthcare and transaction finance services, through its Dhani App.

The company is a technology business that operates through its app ‘Dhani’ and provides digital healthcare and transaction finance to its customers. For transaction finance, the company issue cards (virtual and physical) which come with embedded credit providing customers with daily transaction power (its customers don’t own a credit card).

DSL’s key subsidiaries include Dhani Loans and Services Limited (formerly Indiabulls Consumer Finance Limited), Indiabulls Asset Reconstruction Company Limited, Dhani Stocks Ltd ( earlier name was Indiabulls Securities), Indiabulls Investment Advisors Limited, Auxesia Soft Solutions Limited, Indiabulls Distribution Services Limited, Pushpanjli Finsolutions Limited, Devata Tradelink Limited, Arbutus Constructions Limited, Gyansagar Buildtech Limited, Savren Medicare Limited (formerly Savren Buildwell Limited), Dhani Healthcare Limited (formerly Pushpanjli Fincon Limited), Indiabulls Alternate Investments Limited, Indiabulls Infra Resources Limited, Indiabulls Consumer Products Limited, Transerv Limited, Dhani Health Middle East FZ LLC (Foreign company), Dhani Limited (Foreign company) and Dhani Ltd (Foreign company).

Business area of the company

The company provides customers with primary healthcare access over instant video calls with doctors. Customers can get access to primary medical care 24x7 on the app within 15 seconds. Doctor consultations and prescriptions are supplemented with unbranded medicines delivery at 50% discount. E-pharmacy provides customers with branded medicines at 25% discount, delivered to their doorsteps.

To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

© 2026 The Alchemists Ark Pvt. Ltd. All rights reserved. MoneyWorks4Me ® is a registered trademark of The Alchemists Ark Pvt. Ltd.

×