SEBI Reg. Investment Advisor

Download App

MoneyWorks4Me

Modex International Securities Ltd (537092) Share Analysis – Quality, Valuation Zone, Price Trend & DeciZen Rating

BSE: 537092 NSE: | Finance - Stock Broking | Small Cap

Modex Internatl. Sec Share Price

3.33 0.00 (0.00%)
As on 13-Dec'21 18:01

Modex International Securities Ltd (537092)

BSE: 537092 NSE:
Key Metrics
Market Cap
₹4 Cr.
Earnings Per Share (TTM)
₹0.50
P/E Ratio
6.70
Price to Book (P/B)
0.21
EV/EBITDA
-5.91
Current Price
₹3.3
Return on Capital Employed (ROCE)
22.54%
Return on Equity (ROE)
4.27%
Return on Assets (ROA)
0.59%
Gross NPA(%)
0.00
Book Value per Share
₹15.8
Net NPA(%)
0.00
Dividend Yield
0.38%
Net Interest Income Growth (1 Year)
%
Net Interest Income Growth (3 Years)
%
52-Week Low / High
₹3 / 3
Book Value Growth (1 Year)
1.68%
Book Value Growth (3 Years)
3.4%

DeciZen - make an informed investing decision on Modex Internatl. Sec

Based on:

M-Cap below 100cr DeciZen not available

Modex International Securities stock performance

Key Ratios
mw4me loader

Is an attractive stock to invest in?


Login to view analysis.

10 Year X-Ray :

Analysis of Financial Track Record

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end
Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end

Data adjusted to bonus, split, extra-ordinary income, rights issue and change in financial year end.

Financial track record gives insight into the company's performance on key parameters over the past ten years. MoneyWorks4me’s proprietary colour codes make it easy for retail investors to gauge the company’s past performance.

Value Creation

Value Creation Index Colour Code Guide

Mar'09Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
ROCE % -0.9%25%2.9%2.8%9.8%7.1%9.6%9.1%10.4%22.5%-
Value Creation
Index
-1.10.8-0.8-0.8-0.3-0.5-0.3-0.4-0.30.6-

Growth Parameters

Growth Parameters Colour Code Guide

Sales 5.58.886.57.76.911.517.720.418.816
Sales YoY Gr.-58.1%-8.7%-18.3%17.6%-10.5%66.7%53.9%15.5%-8%-
Adj EPS -0.22000.20.20.50.50.60.50.5
YoY Gr.-NA-99%-50%1800%0%163.2%6%17%-25.8%-
BVPS (₹) 6.99999.29.49.910.210.710.915.8
Adj Net
Profit
-0.22.4000.20.20.60.60.70.61
Cash Flow from Ops. -3.4-0.902.8-2.319.315.528.1-29.4-2.9-
Debt/CF from Ops. 0-1.300.6-1.50.30.10-0.2-2.1-

CAGR

CAGR Colour Code Guide

9 Years 5 Years 3 Years 1 Years
Sales 14.5%19.5%17.8%-8%
Adj EPS NA19.3%-2.7%-25.8%
BVPS5.3%3.4%3.4%1.7%
Share Price -9.5% 1.2% - -

Key Financial Parameters

Performance Ratio Colour Code Guide

Mar'09Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19TTM
Return on
Equity %
-2.125.20.20.12.125.25.35.94.33.7
Op. Profit
Mgn %
-1.212.84.615.70.4-11.2-16.6-9.416.318.6
Net Profit
Mgn %
-3.227.40.30.133.35.23.63.733.7
Debt to
Equity
00.100.20.30.50.10.10.40.50.4
Working Cap
Days
7196511,0831,2701,2591,486707382506887935
Cash Conv.
Cycle
-59-1667427475263-344-458-510-340129

Recent Performance Summary

Login to view analysis.
Login to view analysis.

Latest Financials

Standalone Consolidated
TTM EPS (₹) 0.5 1.1
TTM Sales (₹ Cr.) 16.1 22.4
BVPS (₹) 15.8 16.4
Reserves (₹ Cr.) 7 8
P/BV 0.21 0.20
PE 6.70 3.12
From the Market
52 Week Low / High (₹) 3.18 / 3.33
All Time Low / High (₹) 2.98 / 43.38
Market Cap (₹ Cr.) 4
Equity (₹ Cr.) 12
Face Value (₹) 10
Industry PE 52.6

Management X-Ray

Shareholding Pattern

Promoter's Holding & Share Pledging

Pledged *0.000.000.000.000.000.000.000.000.000.00
* Pledged shares as % of Promoter's holding (%)

Valuation of Modex Internatl. Sec - Standalone Basis

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

YTD 1Y 3Y 5Y 10Y Max
mw4me loader

mw4me loader

Event Update

Login/Register to view analysis.

Analyst's Notes

data not found
No data found!

Key Ratios

Adj EPS (Rs.)

Sales (Cr.)

ROE (%)

ROCE (%)

Profit And Loss

(All Figures are in Crores.)
PARTICULARSMar'09Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Income + 5.6711.478.396.938.208.4014.6422.5424.5921.15
Interest Income5.548.7686.547.696.8811.4717.6520.3818.75
Other Income 01.272.660.090.140.740.190.630.370.18
Exceptional Items 0.142.700.390.390.501.523.164.894.212.40
Expenditure + 5.829.068.326.927.848.0913.7521.9423.9320.64
Interest Expense 0.080.120.260.310.970.790.510.570.973.71
Operating Expenses 5.747.675.396.526.736.5513.0520.7322.5916.76
Provisions 01.272.660.090.140.740.190.630.370.18
Exceptional Items 0000000000
Profit Before Tax -0.152.410.070.010.360.310.880.600.660.51
Taxes 0.020.010.0500.130.090.29-0.03-0.09-0.05
Profit After Tax -0.182.400.020.010.230.230.600.640.740.55
Adjusted EPS (₹)-0.22.00.00.00.20.20.50.50.60.5
Dividend Payout Ratio (%)0%0%0%0%0%0%0%0%0%22%

Balance Sheet

(All Figures are in Crores.)
PARTICULARSMar'09Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19

Equity and Liabilities

Equity Capital +8.2410.8010.8210.8311.0611.2511.8512.2712.8713.09
Share Capital 3333333666
Reserves 5.247.807.827.838.068.258.856.276.877.09
Short term borrowings000.360.812.894.71000.480.60
Long Term Borrowings0.011.180.050.590.420.230.370.454.685.33
Current Liabilities 6.0617.6121.8219.7031.0441.3351.9176.4673.9778.17
Trade Payables4.2110.2013.448.6411.9918.5531.1934.9046.6720.62
Other Liabilities-4.21-10.20-13.80-9.45-14.89-23.26-31.19-34.90-47.15-21.23
Total Liabilities 14.3129.6032.7031.1242.5352.8164.1389.1891.5296.59

Assets

Non Current Asset +2.733.223.174.172.903.546.166.646.766.06
Loan Asset 0000000000
Other Non Current Asset 2.733.223.174.172.903.546.166.646.766.06
Current Asset +11.5826.3829.5326.9639.6249.2757.9782.5484.7690.53
Current Investment0000000000
Other Current Asset11.5826.3829.5326.9639.6249.2757.9782.5484.7690.53
Total Assets 14.3129.6032.7031.1242.5352.8164.1389.1891.5296.59

Cash Flow

(All Figures are in Crores.)
PARTICULARSMar'08Mar'09Mar'11Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19
Cash Flow From Operating Activity 0.80-3.35-0.922.81-2.3219.2915.5328.09-29.39-2.88
Cash Flow From Investing Activity 0.04-0.020.25-0.971.381.41-0.782.822.661.96
Cash Flow From Financing Activity -0.03-0.08-0.040.690.970.91-5.09-0.583.58-3.03
Net Cash Flow 0.81-3.45-0.712.530.0221.619.6630.34-23.15-3.95

Finance Ratio

PARTICULARSMar'09Mar'11Mar'12Mar'13Mar'14Mar'15Mar'16Mar'17Mar'18Mar'19

Operational & Financial Ratios

EPS (₹)-1800112111
DPS (₹)0000000000
BVPS (₹)27363636373839202122

Performance Ratios

ROA (%)-1.010.90.10.00.60.51.00.80.80.6
ROE (%)-2.125.20.20.12.12.05.25.35.94.3
ROCE (%)-0.925.02.92.89.87.19.69.110.422.5

Valuation Parameters

Price/Book(x)0.00.00.00.00.60.91.01.51.82.4

Top 5 Mutual Funds Holding

Last Visited Stocks

Announcements

Modex International Securities Ltd FAQs

The current trading price of Modex Internatl. Sec on 13-Dec-2021 18:01 is ₹3.33.

Market capitalization or market cap is determined by multiplying the current market price of a company's shares with the total number of shares outstanding. As of 12-Dec-2021 the market cap of Modex Internatl. Sec stood at ₹4.00 Cr

The latest P/E ratio of Modex Internatl. Sec as of 12-Dec-2021 is 6.70.

The latest P/B ratio of Modex Internatl. Sec as of 12-Dec-2021 is 0.21.

The 52-week high of Modex Internatl. Sec is ₹3.33 and the 52-week low is ₹3.18.

The TTM revenue is Trailing Twelve Months sales. The TTM revenue/sales of Modex Internatl. Sec is ₹16.06 ( Cr.) .

About Modex International Securities Ltd

No data to display
To get DeciZen Rating of 3,500+ Stocks based on their Quality, Valuation and Price Trend Login Now

About MoneyWorks4Me

MoneyWorks4Me is a SEBI-registered Investment Adviser (IA) dedicated to helping investors build long-term wealth through transparent, research-driven, conflict-free guidance. Founded in 2008, we started our journey as a Research Analyst (RA), providing deep fundamental analysis, intrinsic value insights, and long-term investing frameworks for Indian equities. In 2017, we transitioned to a full-fledged SEBI-registered Investment Adviser, strengthening our commitment to acting as a fiduciary—always putting the investor’s interest first.

Our Vision

To become India’s most trusted, research-powered fiduciary advisory platform—where every investor, regardless of experience, can make calm, confident, and well-reasoned investment decisions.

What Makes MoneyWorks4Me Different

Our Approach: Ensuring compounding work its magic on client portfolio.

MoneyWorks4Me ensures this through:

×